Titan Intech Ltd
Incorporated in 1984, Titan Intech Ltd is in the business of IT and Data Centres[1]
- Market Cap ₹ 87.9 Cr.
- Current Price ₹ 0.99
- High / Low ₹ 2.90 / 0.63
- Stock P/E 15.8
- Book Value ₹ 1.93
- Dividend Yield 0.00 %
- ROCE 5.87 %
- ROE 4.21 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Stock is trading at 0.51 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 70.5% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 15.2%
- Company has a low return on equity of 6.38% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Services IT Enabled Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.25 | 60.63 | 64.91 | 19.78 | 6.18 | 0.71 | 0.71 | 5.30 | 14.73 | 44.05 | 27.02 | 34.01 | |
| 2.90 | 60.29 | 64.68 | 19.19 | 5.70 | 0.64 | 0.48 | 3.51 | 11.65 | 33.95 | 18.85 | 22.38 | |
| Operating Profit | 0.35 | 0.34 | 0.23 | 0.59 | 0.48 | 0.07 | 0.23 | 1.79 | 3.08 | 10.10 | 8.17 | 11.63 |
| OPM % | 10.77% | 0.56% | 0.35% | 2.98% | 7.77% | 9.86% | 32.39% | 33.77% | 20.91% | 22.93% | 30.24% | 34.20% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.35 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.10 | 0.05 | 0.04 | 0.16 | 0.39 | 1.50 |
| Depreciation | 0.22 | 0.22 | 0.22 | 0.58 | 0.48 | 0.60 | 0.58 | 0.58 | 0.98 | 3.32 | 3.20 | 3.91 |
| Profit before tax | 0.13 | 0.12 | 0.01 | 0.01 | 0.00 | -0.58 | -0.45 | 1.16 | 2.06 | 6.62 | 4.67 | 6.57 |
| Tax % | 30.77% | 16.67% | 0.00% | 0.00% | 0.00% | 0.00% | 14.66% | 15.05% | 14.95% | 14.99% | 15.07% | |
| 0.09 | 0.09 | 0.00 | 0.01 | 0.00 | -0.58 | -0.45 | 0.98 | 1.75 | 5.63 | 3.97 | 5.58 | |
| EPS in Rs | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.06 | -0.05 | 0.10 | 0.09 | 0.12 | 0.05 | 0.07 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | 117% |
| 3 Years: | 32% |
| TTM: | 26% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 51% |
| 5 Years: | 70% |
| 3 Years: | 47% |
| TTM: | 41% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | 55% |
| 3 Years: | -17% |
| 1 Year: | 19% |
| Return on Equity | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 7% |
| 3 Years: | 6% |
| Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 5.09 | 11.55 | 30.76 | 84.76 |
| Reserves | -1.40 | -1.31 | -1.31 | -1.30 | -1.30 | -1.88 | -2.34 | -1.36 | 11.95 | 34.71 | 70.66 | 78.76 |
| 2.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.42 | 0.35 | 0.28 | 2.40 | 2.85 | 7.05 | |
| 6.14 | 9.38 | 8.14 | 4.04 | 7.23 | 3.30 | 3.46 | 2.69 | 2.93 | 2.47 | 1.23 | 21.70 | |
| Total Liabilities | 10.16 | 10.54 | 9.30 | 5.21 | 8.40 | 4.38 | 4.01 | 4.15 | 20.25 | 51.13 | 105.50 | 192.27 |
| 4.33 | 4.11 | 3.88 | 3.30 | 2.83 | 2.96 | 2.38 | 1.80 | 13.86 | 27.58 | 47.16 | 108.80 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.66 | 6.63 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.57 | 20.40 |
| 5.83 | 6.43 | 5.42 | 1.91 | 5.57 | 1.42 | 1.63 | 2.35 | 3.73 | 16.92 | 56.77 | 63.07 | |
| Total Assets | 10.16 | 10.54 | 9.30 | 5.21 | 8.40 | 4.38 | 4.01 | 4.15 | 20.25 | 51.13 | 105.50 | 192.27 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.86 | 0.00 | 0.01 | -0.01 | 0.00 | -0.25 | 0.00 | 0.08 | 6.23 | 13.88 | -25.46 | 35.20 | |
| -3.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.74 | 0.00 | 0.00 | -15.70 | -26.64 | -18.50 | -80.47 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.49 | 0.00 | -0.07 | 9.90 | 13.40 | 43.33 | 45.48 | |
| Net Cash Flow | -0.02 | 0.00 | 0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.02 | 0.43 | 0.63 | -0.62 | 0.21 |
| Free Cash Flow | -0.02 | 0.00 | 0.01 | -0.01 | 0.00 | 0.49 | 0.00 | 0.08 | -6.81 | -3.16 | -38.42 | -26.44 |
| CFO/OP | 1,103% | 0% | 4% | -2% | 0% | -357% | 0% | 14% | 212% | 128% | -312% | 303% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 52.78 | 3.07 | 2.31 | 7.57 | 245.11 | 0.00 | 0.00 | 0.00 | 0.00 | 58.83 | 176.96 | 105.60 |
| Inventory Days | 484.45 | 23.56 | 21.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.04 | 162.28 |
| Days Payable | 0.00 | 0.00 | 0.00 | 0.00 | 19.85 | |||||||
| Cash Conversion Cycle | 537.24 | 26.63 | 24.27 | 7.57 | 245.11 | 0.00 | 0.00 | 0.00 | 0.00 | 58.83 | 211.00 | 248.04 |
| Working Capital Days | -42.68 | -18.18 | -15.74 | -40.78 | -102.18 | -1,002.46 | -966.48 | -28.24 | 7.19 | 105.73 | 743.10 | 567.09 |
| ROCE % | 5.16% | 4.63% | 0.86% | 0.86% | 0.00% | -47.11% | -42.94% | 120.40% | 22.36% | 20.55% | 6.62% | 5.87% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Export Earnings (Foreign Exchange) Rs. Cr. |
|
|||||
| Authorized Share Capital Rs. Cr. |
||||||
| Number of Shareholders Number |
||||||
| Employee Count Number |
||||||
| Median Remuneration Increase % |
||||||
| Order Book / Pipeline Rs. Cr. |
||||||
| R&D Capitalization / Expenditure Rs. Cr. |
||||||
| Weather Station Installation Volume (Planned) Units |
||||||
Extracted by Screener AI
Documents
Announcements
- Results: Audited Financial Results For Quarter And Year Ended March 31, 2026 30 May
-
Board Meeting Outcome for Audited Financial Results For Quarter And Year Ended March 31, 2026
30 May - Board approved FY26 audited results, ₹41.81 crore R&D capitalization, Hong Kong subsidiary, and director Sunil Ghanathe's resignation.
-
Board Meeting Intimation for Audited Financial Results For Quarter And Year Ended March 31, 2026
22 May - Board meets on May 30, 2026 to approve audited results for year ended March 31, 2026.
-
Board Meeting Outcome for Allotment Of Equity Shares
16 May - Board approved allotment of 2 crore equity shares on warrant conversion on May 16, 2026.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
15 May - Acuité report on Titan Intech’s rights issue proceeds: no deviation, but working capital and GCP utilization delayed.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
TIL was launched by the Priyadarshini group, in association with Andhra Pradesh Industrial Development Corporation and Technocrats. The main goal was manufacturing sewing, embroidery, and industrial threads. It then established a Strategic Alliance Partnership with MIC Electronics Limited through an MOU, focusing on the business of LED Lighting & LED Range of Products and signed a Memorandum of Understanding (MOU) with U.P. Industrial Consultants Limited (UPICO). Currently, company offers security for its clients’ IT infrastructure and business data. It is also foraying into Data Centers in India.