Titan Intech Ltd
Incorporated in 1984, Titan Intech Ltd is in the business of IT and Data Centres[1]
- Market Cap ₹ 110 Cr.
- Current Price ₹ 95.0
- High / Low ₹ 113 / 38.6
- Stock P/E 25.9
- Book Value ₹ 24.9
- Dividend Yield 0.00 %
- ROCE 22.4 %
- ROE 19.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 14.2%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.31 | 0.47 | 0.05 | 3.25 | 60.63 | 64.91 | 19.78 | 6.18 | 0.71 | 0.71 | 5.30 | 14.73 | 37.85 | |
0.28 | 0.43 | 0.20 | 2.90 | 60.29 | 64.68 | 19.19 | 5.70 | 0.64 | 0.48 | 3.51 | 11.65 | 29.83 | |
Operating Profit | 0.03 | 0.04 | -0.15 | 0.35 | 0.34 | 0.23 | 0.59 | 0.48 | 0.07 | 0.23 | 1.79 | 3.08 | 8.02 |
OPM % | 9.68% | 8.51% | -300.00% | 10.77% | 0.56% | 0.35% | 2.98% | 7.77% | 9.86% | 32.39% | 33.77% | 20.91% | 21.19% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.10 | 0.05 | 0.04 | 0.03 |
Depreciation | 0.03 | 0.01 | 0.08 | 0.22 | 0.22 | 0.22 | 0.58 | 0.48 | 0.60 | 0.58 | 0.58 | 0.98 | 2.98 |
Profit before tax | 0.00 | 0.03 | -0.23 | 0.13 | 0.12 | 0.01 | 0.01 | 0.00 | -0.58 | -0.45 | 1.16 | 2.06 | 5.01 |
Tax % | 33.33% | 30.43% | 30.77% | 16.67% | 0.00% | 0.00% | 0.00% | 0.00% | 14.66% | 15.05% | |||
0.00 | 0.02 | -0.16 | 0.09 | 0.09 | 0.00 | 0.01 | 0.00 | -0.58 | -0.45 | 0.98 | 1.75 | 4.24 | |
EPS in Rs | 0.08 | -0.65 | 0.36 | 0.36 | 0.00 | 0.04 | 0.00 | -2.34 | -1.82 | 3.96 | 3.44 | 4.75 | |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 41% |
5 Years: | -6% |
3 Years: | 175% |
TTM: | 246% |
Compounded Profit Growth | |
---|---|
10 Years: | 56% |
5 Years: | 181% |
3 Years: | 71% |
TTM: | 114% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | 63% |
3 Years: | 221% |
1 Year: | 102% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 14% |
3 Years: | 23% |
Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.57 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 5.09 | 10.99 |
Reserves | -10.12 | -1.33 | -1.49 | -1.40 | -1.31 | -1.31 | -1.30 | -1.30 | -1.88 | -2.34 | -1.36 | 11.95 | 16.37 |
7.21 | 0.04 | 0.04 | 2.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.42 | 0.35 | 0.28 | 0.23 | |
0.58 | 0.67 | 0.93 | 6.14 | 9.38 | 8.14 | 4.04 | 7.23 | 3.30 | 3.46 | 2.69 | 2.93 | 3.23 | |
Total Liabilities | 0.24 | 1.85 | 1.95 | 10.16 | 10.54 | 9.30 | 5.21 | 8.40 | 4.38 | 4.01 | 4.15 | 20.25 | 30.82 |
0.05 | 0.42 | 0.68 | 4.33 | 4.11 | 3.88 | 3.30 | 2.83 | 2.96 | 2.38 | 1.80 | 13.86 | 16.84 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.66 | 2.67 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.19 | 1.43 | 1.27 | 5.83 | 6.43 | 5.42 | 1.91 | 5.57 | 1.42 | 1.63 | 2.35 | 3.73 | 11.31 | |
Total Assets | 0.24 | 1.85 | 1.95 | 10.16 | 10.54 | 9.30 | 5.21 | 8.40 | 4.38 | 4.01 | 4.15 | 20.25 | 30.82 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.03 | -0.99 | 0.23 | 3.86 | 0.00 | 0.01 | -0.01 | 0.00 | -0.25 | 0.00 | 0.08 | 6.23 | |
-0.04 | -0.39 | -0.33 | -3.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.74 | 0.00 | 0.00 | -15.70 | |
0.00 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.49 | 0.00 | -0.07 | 9.90 | |
Net Cash Flow | -0.01 | 0.12 | -0.10 | -0.02 | 0.00 | 0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.02 | 0.43 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 141.29 | 365.00 | 3,431.00 | 52.78 | 3.07 | 2.31 | 7.57 | 245.11 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 484.45 | 23.56 | 21.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Days Payable | 0.00 | 0.00 | 0.00 | |||||||||
Cash Conversion Cycle | 141.29 | 365.00 | 3,431.00 | 537.24 | 26.63 | 24.27 | 7.57 | 245.11 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | -470.97 | 489.26 | 1,825.00 | -42.68 | -18.18 | -15.74 | -40.78 | -102.18 | -1,002.46 | -966.48 | -28.24 | 7.19 |
ROCE % | 7.14% | -20.91% | 5.16% | 4.63% | 0.86% | 0.86% | 0.00% | -47.11% | -42.94% | 120.40% | 22.36% |
Documents
Announcements
- Board Meeting Intimation for Intimation Of Board Meeting 1d
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 15 Apr
- Submission Of Certificate Under Regulation 40(10) Of The SEBI (LODR) Regulations, 2015. 6 Apr
- Subject: Submission Of Compliance Certificate Under Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 For The Period 01/04/2023 To 31/03/ 2024. 6 Apr
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 1 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2000
from bse
-
Financial Year 1999
from bse
Business Overview:[1][2]
TIL was launched by the Priyadarshini group, in association with Andhra Pradesh Industrial Development Corporation and Technocrats. The main goal was manufacturing sewing, embroidery, and industrial threads. It then established a Strategic Alliance Partnership with MIC Electronics Limited through an MOU, focusing on the business of LED Lighting & LED Range of Products and signed a Memorandum of Understanding (MOU) with U.P. Industrial Consultants Limited (UPICO). Currently, company offers security for its clients’ IT infrastructure and business data. It is also foraying into Data Centers in India.