Titan Intech Ltd
Incorporated in 1984, Titan Intech Ltd is in the business of IT and Data Centres[1]
- Market Cap ₹ 146 Cr.
- Current Price ₹ 1.78
- High / Low ₹ 2.90 / 0.62
- Stock P/E 33.1
- Book Value ₹ 1.36
- Dividend Yield 0.00 %
- ROCE 6.62 %
- ROE 5.38 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -1.08%
- Promoter holding is low: 15.4%
- Company has a low return on equity of 9.91% over last 3 years.
- Company has high debtors of 177 days.
- Working capital days have increased from 285 days to 743 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Services IT Enabled Services
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.05 | 3.25 | 60.63 | 64.91 | 19.78 | 6.18 | 0.71 | 0.71 | 5.30 | 14.73 | 44.05 | 27.02 | 28.84 | |
| 0.20 | 2.90 | 60.29 | 64.68 | 19.19 | 5.70 | 0.64 | 0.48 | 3.51 | 11.65 | 33.95 | 18.85 | 20.17 | |
| Operating Profit | -0.15 | 0.35 | 0.34 | 0.23 | 0.59 | 0.48 | 0.07 | 0.23 | 1.79 | 3.08 | 10.10 | 8.17 | 8.67 |
| OPM % | -300.00% | 10.77% | 0.56% | 0.35% | 2.98% | 7.77% | 9.86% | 32.39% | 33.77% | 20.91% | 22.93% | 30.24% | 30.06% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.14 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.10 | 0.05 | 0.04 | 0.16 | 0.39 | 0.28 |
| Depreciation | 0.08 | 0.22 | 0.22 | 0.22 | 0.58 | 0.48 | 0.60 | 0.58 | 0.58 | 0.98 | 3.32 | 3.20 | 3.34 |
| Profit before tax | -0.23 | 0.13 | 0.12 | 0.01 | 0.01 | 0.00 | -0.58 | -0.45 | 1.16 | 2.06 | 6.62 | 4.67 | 5.19 |
| Tax % | -30.43% | 30.77% | 16.67% | 0.00% | 0.00% | 0.00% | 0.00% | 14.66% | 15.05% | 14.95% | 14.99% | ||
| -0.16 | 0.09 | 0.09 | 0.00 | 0.01 | 0.00 | -0.58 | -0.45 | 0.98 | 1.75 | 5.63 | 3.97 | 4.41 | |
| EPS in Rs | -0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.06 | -0.05 | 0.10 | 0.09 | 0.12 | 0.05 | 0.06 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 24% |
| 5 Years: | 107% |
| 3 Years: | 72% |
| TTM: | -19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 46% |
| 5 Years: | 55% |
| 3 Years: | 59% |
| TTM: | -10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | % |
| 3 Years: | 29% |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 10% |
| 3 Years: | 10% |
| Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 5.09 | 11.55 | 30.76 | 32.76 |
| Reserves | -1.49 | -1.40 | -1.31 | -1.31 | -1.30 | -1.30 | -1.88 | -2.34 | -1.36 | 11.95 | 34.71 | 70.66 | 78.63 |
| 0.04 | 2.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.42 | 0.35 | 0.28 | 2.40 | 2.85 | 2.46 | |
| 0.93 | 6.14 | 9.38 | 8.14 | 4.04 | 7.23 | 3.30 | 3.46 | 2.69 | 2.93 | 2.47 | 1.23 | 5.45 | |
| Total Liabilities | 1.95 | 10.16 | 10.54 | 9.30 | 5.21 | 8.40 | 4.38 | 4.01 | 4.15 | 20.25 | 51.13 | 105.50 | 119.30 |
| 0.68 | 4.33 | 4.11 | 3.88 | 3.30 | 2.83 | 2.96 | 2.38 | 1.80 | 13.86 | 27.58 | 47.16 | 55.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.66 | 6.63 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.57 | 0.00 |
| 1.27 | 5.83 | 6.43 | 5.42 | 1.91 | 5.57 | 1.42 | 1.63 | 2.35 | 3.73 | 16.92 | 56.77 | 64.29 | |
| Total Assets | 1.95 | 10.16 | 10.54 | 9.30 | 5.21 | 8.40 | 4.38 | 4.01 | 4.15 | 20.25 | 51.13 | 105.50 | 119.30 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.23 | 3.86 | 0.00 | 0.01 | -0.01 | 0.00 | -0.25 | 0.00 | 0.08 | 6.23 | 13.88 | -25.46 | |
| -0.33 | -3.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.74 | 0.00 | 0.00 | -15.70 | -26.64 | -18.50 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.49 | 0.00 | -0.07 | 9.90 | 13.40 | 43.33 | |
| Net Cash Flow | -0.10 | -0.02 | 0.00 | 0.01 | -0.01 | 0.00 | -0.01 | 0.00 | 0.02 | 0.43 | 0.63 | -0.62 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3,431.00 | 52.78 | 3.07 | 2.31 | 7.57 | 245.11 | 0.00 | 0.00 | 0.00 | 0.00 | 58.83 | 176.96 |
| Inventory Days | 484.45 | 23.56 | 21.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34.04 | |
| Days Payable | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Cash Conversion Cycle | 3,431.00 | 537.24 | 26.63 | 24.27 | 7.57 | 245.11 | 0.00 | 0.00 | 0.00 | 0.00 | 58.83 | 211.00 |
| Working Capital Days | 1,825.00 | -42.68 | -18.18 | -15.74 | -40.78 | -102.18 | -1,002.46 | -966.48 | -28.24 | 7.19 | 105.73 | 743.10 |
| ROCE % | -20.91% | 5.16% | 4.63% | 0.86% | 0.86% | 0.00% | -47.11% | -42.94% | 120.40% | 22.36% | 20.55% | 6.62% |
Documents
Announcements
-
Corrigendum To The Outcome Of Board Meeting Dated November 14, 2025
24 Nov - Corrigendum (Nov 24, 2025) removes erroneously included Nov 14 board point approving 5,150,000-share allotment to Nadem Township.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 22 Nov
-
Announcement under Regulation 30 (LODR)-Allotment
20 Nov - Allotment of 48,78,22,972 rights shares at ₹1; rights issue (Nov10–19,2025); paid-up capital ₹82,34,26,882.
-
Board Meeting Outcome for Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015, As Amended (''''SEBI Listing Regulations'''') For Allotment Of Equity Shares On Rights Basis
20 Nov - Allotment of 48,78,22,972 rights shares at ₹1 each; paid-up capital increases to ₹82.34 Crore.
-
Signed An Mou With With The Andhra Pradesh Economic Development Board (APEDB) To Establish A State-Of-The-Art Integrated Display Electronics Manufacturing Facility In The Amaravati Capital Region.
14 Nov - MoU with APEDB for ₹250 crore Amaravati display facility, 20-acre, 200 direct jobs, S Korean OEM partnership
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
TIL was launched by the Priyadarshini group, in association with Andhra Pradesh Industrial Development Corporation and Technocrats. The main goal was manufacturing sewing, embroidery, and industrial threads. It then established a Strategic Alliance Partnership with MIC Electronics Limited through an MOU, focusing on the business of LED Lighting & LED Range of Products and signed a Memorandum of Understanding (MOU) with U.P. Industrial Consultants Limited (UPICO). Currently, company offers security for its clients’ IT infrastructure and business data. It is also foraying into Data Centers in India.