ABC India Ltd
Incorporated in 1972, ABC Ltd is in the business of logistics, freight & services and petrol pump
- Market Cap ₹ 46.6 Cr.
- Current Price ₹ 86.0
- High / Low ₹ 165 / 82.0
- Stock P/E 22.5
- Book Value ₹ 101
- Dividend Yield 0.59 %
- ROCE 6.57 %
- ROE 4.15 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.84 times its book value
Cons
- The company has delivered a poor sales growth of -3.48% over past five years.
- Company has a low return on equity of 5.02% over last 3 years.
- Earnings include an other income of Rs.2.21 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
163 | 150 | 131 | 129 | 117 | 177 | 221 | 167 | 135 | 145 | 165 | 185 | |
159 | 151 | 131 | 129 | 121 | 168 | 212 | 161 | 129 | 140 | 159 | 181 | |
Operating Profit | 4 | -0 | 0 | -0 | -4 | 9 | 9 | 6 | 5 | 5 | 6 | 4 |
OPM % | 2% | -0% | 0% | -0% | -3% | 5% | 4% | 4% | 4% | 3% | 4% | 2% |
15 | 14 | 7 | 2 | 10 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | |
Interest | 10 | 8 | 5 | 5 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 2 |
Depreciation | 9 | 6 | 5 | 3 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
Profit before tax | -0 | -1 | -3 | -6 | 0 | 5 | 4 | 3 | 3 | 4 | 3 | 3 |
Tax % | -202% | -110% | -21% | -12% | -1,680% | -15% | -4% | 15% | 4% | -8% | 26% | 20% |
0 | 0 | -2 | -5 | 1 | 6 | 4 | 2 | 3 | 4 | 2 | 2 | |
EPS in Rs | 0.78 | 0.24 | -4.37 | -9.73 | 1.64 | 10.61 | 7.88 | 4.56 | 5.04 | 7.79 | 4.21 | 4.56 |
Dividend Payout % | 129% | 0% | 0% | 0% | 0% | 0% | 0% | 11% | 10% | 6% | 12% | 11% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | -3% |
3 Years: | 11% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | -13% |
3 Years: | -9% |
TTM: | -6% |
Stock Price CAGR | |
---|---|
10 Years: | -1% |
5 Years: | 10% |
3 Years: | 5% |
1 Year: | -24% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 6% |
3 Years: | 5% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 44 | 44 | 41 | 17 | 18 | 24 | 29 | 29 | 32 | 36 | 40 | 49 |
66 | 41 | 33 | 33 | 23 | 17 | 12 | 18 | 18 | 21 | 21 | 20 | |
17 | 18 | 17 | 17 | 19 | 34 | 46 | 55 | 31 | 26 | 33 | 42 | |
Total Liabilities | 132 | 108 | 97 | 73 | 66 | 81 | 93 | 108 | 87 | 88 | 99 | 116 |
53 | 36 | 27 | 24 | 14 | 12 | 14 | 13 | 8 | 6 | 12 | 10 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | -3 | 1 | -0 | 1 | 5 | 11 | 15 | 21 | 22 | 24 | 26 | 34 |
82 | 72 | 70 | 48 | 47 | 58 | 64 | 74 | 57 | 57 | 61 | 72 | |
Total Assets | 132 | 108 | 97 | 73 | 66 | 81 | 93 | 108 | 87 | 88 | 99 | 116 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 5 | -0 | 4 | -0 | 13 | 14 | 3 | -3 | 0 | 8 | 2 | |
19 | 20 | 12 | 0 | 14 | -3 | -5 | -5 | 4 | 3 | -5 | 2 | |
-25 | -24 | -13 | -5 | -14 | -10 | -9 | 2 | -1 | -2 | -3 | -3 | |
Net Cash Flow | -1 | 0 | -1 | -0 | 0 | -1 | -0 | -1 | -0 | 2 | -0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 132 | 121 | 130 | 85 | 81 | 78 | 60 | 111 | 84 | 62 | 59 | 59 |
Inventory Days | 3 | 4 | 4 | 5 | 4 | 3 | 3 | 7 | 6 | 5 | 4 | 5 |
Days Payable | 27 | 39 | 43 | 44 | 36 | 101 | 228 | 390 | 155 | 109 | 145 | 188 |
Cash Conversion Cycle | 108 | 86 | 91 | 45 | 48 | -20 | -165 | -272 | -65 | -42 | -82 | -124 |
Working Capital Days | 114 | 112 | 131 | 67 | 74 | 37 | 25 | 34 | 68 | 75 | 61 | 89 |
ROCE % | -4% | -6% | -4% | -3% | -10% | 17% | 17% | 11% | 9% | 7% | 8% | 7% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Meeting Updates
21 May - ABC India approved FY25 audited results; declared 5% dividend; appointed secretarial auditor for 5 years.
-
Corporate Action-Board approves Dividend
21 May - Audited FY25 results approved; 5% dividend declared; new secretarial auditor appointed for 5 years.
-
Approved The Audited Financial Results For The Quarter And Year Ended 31St March, 2025
21 May - Audited FY25 results approved; 5% dividend declared; new secretarial auditor appointed for 5 years.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 21St May, 2025
21 May - Audited FY25 results approved; 5% dividend recommended; new Secretarial Auditor appointed for 5 years.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
16 May - Secretarial Compliance Report filed; minor GST penalty appealed; ongoing share listing issues at CSE.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company provides multi modal logistics services (road, rail, river, custom, storage and warehousing) and Odd Dimensional Cargo services through a network of 20 branches in 20 locations including warehouses across country. Company also owns a petrol pump for which it has outsourced operations on commission basis