NHC Foods Ltd

NHC Foods Ltd

₹ 1.29 -0.77%
10 Jun 9:27 a.m.
About

Incorporated in 1960, NHC Foods Ltd is a manufacturer and exporter of whole and blended spices[1]

Key Points

Business Overview:[1][2]
Company has a ISO & HACCP certified unit which supplies Ground Spices & Blends to leading food MNCs and fast food chains globally. It has also developed a packaging unit, which offers flexible packaging as per the requirements of the clients. It follows stock and sale mechanism for certain spices and grains, by procuring bulk quantities at low prices during peak season and sells during off season. Company recently added rice to its existing grains of maize and wheat, which are low-cost high-margin products.

  • Market Cap 84.8 Cr.
  • Current Price 1.29
  • High / Low 1.35 / 0.59
  • Stock P/E 13.9
  • Book Value 1.46
  • Dividend Yield 0.00 %
  • ROCE 10.5 %
  • ROE 6.84 %
  • Face Value 1.00

Pros

  • Stock is trading at 0.89 times its book value
  • Company has delivered good profit growth of 34.6% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 9.14% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
57.24 42.04 41.32 46.34 79.54 67.34 66.17 73.37 134.53 110.51 103.21 116.98 111.93
55.44 40.97 39.74 44.97 77.75 64.99 62.92 69.94 128.88 107.12 100.33 113.28 107.97
Operating Profit 1.80 1.07 1.58 1.37 1.79 2.35 3.25 3.43 5.65 3.39 2.88 3.70 3.96
OPM % 3.14% 2.55% 3.82% 2.96% 2.25% 3.49% 4.91% 4.67% 4.20% 3.07% 2.79% 3.16% 3.54%
0.21 0.66 0.11 0.16 1.14 0.62 0.22 0.16 0.34 0.09 0.88 0.78 -0.09
Interest 0.42 0.84 0.85 0.78 0.84 0.76 0.94 0.81 3.38 0.92 1.17 1.52 1.48
Depreciation 0.30 0.30 0.31 0.32 0.51 0.41 0.41 0.38 0.35 0.30 0.38 0.46 0.55
Profit before tax 1.29 0.59 0.53 0.43 1.58 1.80 2.12 2.40 2.26 2.26 2.21 2.50 1.84
Tax % 44.19% 28.81% 20.75% 0.00% 31.65% 10.00% 1.89% 12.92% 60.62% 26.55% 38.91% 25.20% 33.70%
0.73 0.41 0.43 0.43 1.08 1.62 2.09 2.09 0.90 1.67 1.35 1.88 1.21
EPS in Rs 0.01 0.01 0.01 0.01 0.02 0.03 0.04 0.04 0.02 0.03 0.02 0.03 0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
147 153 138 87 125 132 152 153 164 209 341 443
143 150 135 84 122 128 148 148 157 203 326 429
Operating Profit 4 3 3 3 3 4 4 5 7 7 15 14
OPM % 3% 2% 2% 3% 2% 3% 3% 3% 4% 3% 4% 3%
1 1 1 0 1 1 1 1 1 2 1 2
Interest 2 2 2 2 1 2 2 2 3 4 6 5
Depreciation 1 1 1 1 1 1 1 1 1 1 2 2
Profit before tax 1 0 1 0 1 2 2 3 3 3 9 9
Tax % 17% 35% 38% 42% -16% 26% 25% 42% 35% 25% 22% 31%
1 0 1 0 1 1 1 1 2 2 7 6
EPS in Rs 0.02 0.01 0.01 0.00 0.02 0.02 0.02 0.02 0.03 0.04 0.11 0.09
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 24%
3 Years: 39%
TTM: 30%
Compounded Profit Growth
10 Years: 35%
5 Years: 35%
3 Years: 51%
TTM: -15%
Stock Price CAGR
10 Years: 8%
5 Years: 37%
3 Years: -7%
1 Year: 35%
Return on Equity
10 Years: 8%
5 Years: 9%
3 Years: 9%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 12 12 12 12 12 12 12 12 12 59 66
Reserves 7 8 6 6 8 9 10 12 14 16 23 30
17 19 22 19 13 21 28 25 28 37 33 52
18 44 23 14 25 20 19 16 16 33 94 14
Total Liabilities 53 83 63 51 57 62 69 64 70 97 208 163
18 17 16 16 15 15 14 13 12 13 10 19
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 6 6 6
35 66 48 35 42 47 55 52 58 79 193 138
Total Assets 53 83 63 51 57 62 69 64 70 97 208 163

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2 -0 -7 5 7 -6 -6 3 -2 -2 -38 -15
3 1 0 -1 -0 0 0 2 1 -6 0 -12
-5 0 3 -4 -6 6 6 -6 0 7 40 23
Net Cash Flow 1 0 -3 0 0 -0 0 -1 -0 -2 2 -3
Free Cash Flow 2 -0 -7 4 6 -6 -6 3 -2 -2 -38 -26
CFO/OP 60% -11% -197% 210% 229% -160% -125% 95% -14% -21% -239% -85%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 14 95 68 45 55 67 48 35 44 48 174 107
Inventory Days 58 48 40 63 46 44 54 65 76 85 27 3
Days Payable 39 104 51 53 61 52 45 34 31 58 34 9
Cash Conversion Cycle 34 38 57 55 40 58 57 66 89 76 166 101
Working Capital Days 8 17 11 27 20 30 10 22 41 25 73 63
ROCE % 11% 7% 7% 5% 7% 9% 8% 10% 12% 12% 17% 11%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Share of Total Revenue
Percentage

Log in to view insights

Please log in to see hidden values.

Login
Installed Production Capacity - Total
Tons Per Annum
Export Global Reach
Number of Countries
Number of Permanent Employees
Number
Product Variety Count
Types/Items
Gross Working Capital Cycle
Days
Installed Production Capacity - Seeds
Tons Per Annum
Installed Production Capacity - Spices
Tons Per Annum

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

16 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
41.01% 40.82% 40.82% 40.82% 40.82% 40.82% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
58.98% 59.18% 59.19% 59.18% 59.18% 59.18% 100.00% 100.00% 100.01% 99.99% 100.01% 100.01%
No. of Shareholders 10,0359,89310,03110,62711,25721,77639,30447,43651,42655,25956,56057,116

Documents