NHC Foods Ltd
Incorporated in 1960, NHC Foods Ltd is a manufacturer and exporter of whole and blended spices[1]
- Market Cap ₹ 49.3 Cr.
- Current Price ₹ 0.75
- High / Low ₹ 1.33 / 0.70
- Stock P/E 8.51
- Book Value ₹ 1.33
- Dividend Yield 0.00 %
- ROCE 16.9 %
- ROE 13.0 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.56 times its book value
- Company is expected to give good quarter
- Company has delivered good profit growth of 38.4% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.6% over last 3 years.
- Company has high debtors of 174 days.
- Working capital days have increased from 46.7 days to 73.3 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 143 | 147 | 153 | 138 | 87 | 125 | 132 | 152 | 153 | 164 | 209 | 341 | 465 | |
| 138 | 143 | 150 | 135 | 84 | 122 | 128 | 148 | 148 | 157 | 203 | 326 | 450 | |
| Operating Profit | 5 | 4 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 7 | 7 | 15 | 16 |
| OPM % | 3% | 3% | 2% | 2% | 3% | 2% | 3% | 3% | 3% | 4% | 3% | 4% | 3% |
| 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | |
| Interest | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 4 | 6 | 7 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Profit before tax | 2 | 1 | 0 | 1 | 0 | 1 | 2 | 2 | 3 | 3 | 3 | 9 | 9 |
| Tax % | 29% | 17% | 35% | 38% | 42% | -16% | 26% | 25% | 42% | 35% | 25% | 22% | |
| 2 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 7 | 6 | |
| EPS in Rs | 0.04 | 0.02 | 0.01 | 0.01 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.11 | 0.10 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 21% |
| 3 Years: | 31% |
| TTM: | 62% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 38% |
| 3 Years: | 69% |
| TTM: | -16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 30% |
| 3 Years: | -6% |
| 1 Year: | -25% |
| Return on Equity | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 9% |
| 3 Years: | 11% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 59 | 59 |
| Reserves | 6 | 7 | 8 | 6 | 6 | 8 | 9 | 10 | 12 | 14 | 16 | 23 | 28 |
| 23 | 17 | 19 | 22 | 19 | 13 | 21 | 28 | 25 | 28 | 37 | 33 | 48 | |
| 12 | 18 | 44 | 23 | 14 | 25 | 20 | 19 | 16 | 16 | 33 | 94 | 58 | |
| Total Liabilities | 49 | 53 | 83 | 63 | 51 | 57 | 62 | 69 | 64 | 70 | 97 | 208 | 193 |
| 19 | 18 | 17 | 16 | 16 | 15 | 15 | 14 | 13 | 12 | 13 | 10 | 11 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 |
| 30 | 35 | 66 | 48 | 35 | 42 | 47 | 55 | 52 | 58 | 79 | 193 | 175 | |
| Total Assets | 49 | 53 | 83 | 63 | 51 | 57 | 62 | 69 | 64 | 70 | 97 | 208 | 193 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 2 | -0 | -7 | 5 | 7 | -6 | -6 | 3 | -2 | -2 | -38 | |
| 1 | 3 | 1 | 0 | -1 | -0 | 0 | 0 | 2 | 1 | -6 | 0 | |
| 1 | -5 | 0 | 3 | -4 | -6 | 6 | 6 | -6 | 0 | 7 | 40 | |
| Net Cash Flow | 1 | 1 | 0 | -3 | 0 | 0 | -0 | 0 | -1 | -0 | -2 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 17 | 14 | 95 | 68 | 45 | 55 | 67 | 48 | 35 | 44 | 48 | 174 |
| Inventory Days | 37 | 58 | 48 | 40 | 63 | 46 | 44 | 54 | 65 | 76 | 85 | 27 |
| Days Payable | 22 | 39 | 104 | 51 | 53 | 61 | 52 | 45 | 34 | 31 | 58 | 34 |
| Cash Conversion Cycle | 31 | 34 | 38 | 57 | 55 | 40 | 58 | 57 | 66 | 89 | 76 | 166 |
| Working Capital Days | -6 | 8 | 17 | 11 | 27 | 20 | 30 | 10 | 22 | 41 | 25 | 73 |
| ROCE % | 14% | 11% | 7% | 7% | 5% | 7% | 9% | 8% | 10% | 12% | 12% | 17% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Export Share of Total Revenue Percentage |
|
|||||||||||
| Installed Production Capacity - Total Tons Per Annum |
||||||||||||
| Export Global Reach Number of Countries |
||||||||||||
| Number of Permanent Employees Number |
||||||||||||
| Product Variety Count Types/Items |
||||||||||||
| Gross Working Capital Cycle Days |
||||||||||||
| Installed Production Capacity - Seeds Tons Per Annum |
||||||||||||
| Installed Production Capacity - Spices Tons Per Annum |
||||||||||||
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
1d - Postal ballot approved QIP/FCCB fundraise (12,04,29,987 votes, 99.09%) and enhancement under Section 180(1)(a).
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 1d
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 2d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 Feb - Copies of the newspaper publication of the Postal Ballot Notice.
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 17 Feb
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
Company has a ISO & HACCP certified unit which supplies Ground Spices & Blends to leading food MNCs and fast food chains globally. It has also developed a packaging unit, which offers flexible packaging as per the requirements of the clients. It follows stock and sale mechanism for certain spices and grains, by procuring bulk quantities at low prices during peak season and sells during off season. Company recently added rice to its existing grains of maize and wheat, which are low-cost high-margin products.