Centum Electronics Ltd

Centum Electronics Ltd

₹ 2,299 -2.36%
09 Jun 10:39 a.m.
About

Founded in 1993, Centum Electronics Limited is one of the largest Electronics System Design and Manufacturing (ESDM) companies in India. It offers entire spectrum of design services and manufacturing of systems, subsystems for mission critical products in Defence, Space, Aerospace, Industrial, Transportation and Medical sectors.[1]

Key Points

Business Segments
a) Engineering R&D (ER&D) Services (22% of Q2FY25 revenue):[1]
The division specializes in designing and certifying electronic hardware, embedded software, and RF products, leveraging over 650 global design engineers for mission-critical applications.

  • Market Cap 3,381 Cr.
  • Current Price 2,299
  • High / Low 2,699 / 1,140
  • Stock P/E 64.0
  • Book Value 383
  • Dividend Yield 0.25 %
  • ROCE 16.8 %
  • ROE 12.0 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 21.5%

Cons

  • Stock is trading at 6.14 times its book value
  • Promoter holding has decreased over last quarter: -7.23%
  • Company has a low return on equity of 10.7% over last 3 years.
  • Company has high debtors of 153 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
121 98 105 103 195 128 160 176 168 133 167 181 269
96 92 101 97 157 111 139 154 151 120 146 159 223
Operating Profit 25 6 3 6 38 17 21 22 17 13 20 21 47
OPM % 21% 6% 3% 5% 19% 14% 13% 13% 10% 10% 12% 12% 17%
2 1 1 1 2 1 1 1 5 2 1 1 4
Interest 4 3 4 4 5 4 5 4 5 4 4 5 6
Depreciation 4 4 4 4 4 4 5 5 5 5 5 5 4
Profit before tax 19 0 -3 -1 31 10 13 15 12 6 13 12 40
Tax % 24% 120% -28% -11% 26% 26% 26% 26% 27% 26% 25% 26% 26%
14 -0 -2 -1 23 7 10 11 9 4 10 9 30
EPS in Rs 11.18 -0.01 -1.92 -0.73 17.71 5.53 7.44 8.41 6.76 3.49 7.44 7.07 20.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
292 316 332 387 355 499 482 425 348 501 633 750
247 274 289 337 355 429 411 362 305 447 554 648
Operating Profit 45 42 43 50 0 70 71 62 43 54 79 102
OPM % 15% 13% 13% 13% 0% 14% 15% 15% 12% 11% 12% 14%
6 11 12 7 8 37 4 4 4 5 7 7
Interest 6 3 5 8 15 27 28 17 15 16 18 19
Depreciation 7 7 6 8 12 12 13 16 16 16 18 19
Profit before tax 39 43 43 41 -19 68 35 33 15 26 49 71
Tax % 21% 25% 25% 25% 14% 14% 28% 28% 23% 26% 26% 26%
30 32 32 31 -22 58 25 24 12 19 36 53
EPS in Rs 24.54 25.50 25.60 24.20 -16.95 45.03 19.43 18.61 9.13 15.06 28.13 35.90
Dividend Payout % 10% 12% 12% 21% -6% 11% 13% 22% 27% 27% 21% 17%
Compounded Sales Growth
10 Years: 9%
5 Years: 9%
3 Years: 29%
TTM: 19%
Compounded Profit Growth
10 Years: 5%
5 Years: 16%
3 Years: 60%
TTM: 46%
Stock Price CAGR
10 Years: 13%
5 Years: 57%
3 Years: 75%
1 Year: 46%
Return on Equity
10 Years: 10%
5 Years: 10%
3 Years: 11%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 12 13 13 13 13 13 13 13 13 13 13 15
Reserves 92 119 148 174 147 204 223 242 252 270 300 549
32 59 70 150 208 205 188 143 99 107 102 96
64 114 143 145 192 237 212 137 182 315 408 455
Total Liabilities 200 305 374 483 561 660 636 534 546 705 823 1,115
36 32 40 113 109 103 123 120 114 109 113 110
CWIP 0 0 21 0 1 10 1 2 0 5 0 8
Investments 3 3 4 52 49 49 49 64 63 76 108 154
161 270 309 317 402 498 463 348 369 514 601 844
Total Assets 200 305 374 483 561 660 636 534 546 705 823 1,115

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
26 -3 41 6 -24 32 66 94 68 21 95 -20
-14 -1 -30 -97 -13 -6 -4 -20 -6 -13 -66 -102
-8 23 2 60 36 -30 -60 -69 -58 -9 -19 156
Net Cash Flow 4 20 14 -31 -0 -3 1 5 4 -1 11 35

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 91 104 98 84 97 136 129 86 94 153 127 153
Inventory Days 102 195 229 243 361 262 287 252 357 268 260 241
Days Payable 66 81 121 108 166 124 148 86 130 176 149 122
Cash Conversion Cycle 128 219 206 219 292 275 268 252 320 244 238 272
Working Capital Days 89 124 104 120 173 138 142 143 151 126 111 119
ROCE % 36% 28% 23% 18% -1% 16% 15% 12% 8% 11% 17% 17%

Shareholding Pattern

Numbers in percentages

10 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
58.80% 58.80% 58.80% 58.80% 58.80% 58.80% 58.79% 58.79% 58.75% 58.75% 58.75% 51.52%
0.00% 0.05% 0.03% 0.08% 0.11% 0.48% 0.38% 0.37% 0.37% 0.38% 1.03% 0.81%
6.06% 6.82% 6.17% 6.34% 7.66% 7.93% 7.25% 7.69% 8.13% 8.53% 8.06% 15.36%
35.14% 34.32% 34.99% 34.78% 33.42% 32.78% 33.57% 33.15% 32.76% 32.35% 32.16% 32.31%
No. of Shareholders 8,6368,7439,34410,24912,64725,92825,46623,49724,01323,41518,25518,150

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls