Accel Ltd
Incorporated in 1991, Accel Ltd is in the business of IT Service, Animation, Engineering, Realty and Academic business[1]
- Market Cap ₹ 93.3 Cr.
- Current Price ₹ 16.2
- High / Low ₹ 31.7 / 13.6
- Stock P/E 35.4
- Book Value ₹ 13.3
- Dividend Yield 1.85 %
- ROCE 8.87 %
- ROE 3.48 %
- Face Value ₹ 2.00
Pros
- Company has been maintaining a healthy dividend payout of 53.9%
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 4.78% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 1 | 1 | 2 | 2 | 1 | 1 | 69 | 111 | 155 | 166 | 163 | |
2 | 4 | 4 | 5 | 3 | 3 | 4 | 64 | 97 | 137 | 148 | 148 | |
Operating Profit | -1 | -3 | -3 | -2 | -1 | -2 | -2 | 5 | 14 | 18 | 18 | 15 |
OPM % | -51% | -432% | -497% | -98% | -73% | -181% | -136% | 7% | 12% | 12% | 11% | 9% |
0 | -0 | 0 | 3 | 12 | 2 | 1 | 6 | 4 | 4 | 1 | 3 | |
Interest | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 4 | 6 | 7 | 7 | 8 |
Depreciation | 4 | 3 | 2 | 1 | 1 | 1 | 1 | 5 | 6 | 7 | 7 | 6 |
Profit before tax | -7 | -7 | -6 | -2 | 9 | -1 | -2 | 1 | 6 | 9 | 5 | 5 |
Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -93% | -19% | 61% | 23% | 47% |
-7 | -7 | -6 | -2 | 9 | -1 | -2 | 3 | 7 | 3 | 4 | 3 | |
EPS in Rs | -6.11 | -6.41 | -5.13 | -1.76 | 7.95 | -0.25 | -0.42 | 0.48 | 1.18 | 0.59 | 0.67 | 0.46 |
Dividend Payout % | 0% | 0% | 0% | 0% | 26% | 0% | 0% | 0% | 25% | 51% | 45% | 65% |
Compounded Sales Growth | |
---|---|
10 Years: | 71% |
5 Years: | 156% |
3 Years: | 14% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 26% |
3 Years: | -27% |
TTM: | -42% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 31% |
3 Years: | -6% |
1 Year: | -28% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 5% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 |
Reserves | -19 | -26 | -32 | 30 | 38 | 58 | 55 | 58 | 60 | 61 | 64 | 65 |
21 | 25 | 29 | 4 | 1 | 4 | 19 | 67 | 68 | 68 | 71 | 62 | |
4 | 3 | 1 | 7 | 4 | 1 | 3 | 74 | 39 | 50 | 51 | 53 | |
Total Liabilities | 17 | 12 | 9 | 52 | 55 | 74 | 88 | 211 | 178 | 191 | 197 | 191 |
12 | 9 | 7 | 13 | 10 | 37 | 37 | 54 | 47 | 88 | 89 | 82 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 20 | 37 | 41 | 0 | 1 | 0 |
Investments | 0 | 0 | 0 | 10 | 8 | 6 | 10 | 41 | 12 | 12 | 11 | 10 |
5 | 3 | 2 | 29 | 37 | 31 | 22 | 78 | 77 | 90 | 96 | 99 | |
Total Assets | 17 | 12 | 9 | 52 | 55 | 74 | 88 | 211 | 178 | 191 | 197 | 191 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-6 | -2 | -1 | -1 | 8 | -9 | 2 | 32 | 3 | 12 | 23 | 11 | |
-1 | -2 | -2 | 2 | 15 | -7 | -19 | -63 | -2 | -5 | -9 | -2 | |
6 | 4 | 3 | -1 | -2 | 4 | 8 | 34 | -6 | -5 | -9 | -16 | |
Net Cash Flow | -0 | -0 | 0 | 0 | 21 | -11 | -9 | 3 | -5 | 2 | 6 | -8 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 32 | 0 | 148 | 106 | 182 | 342 | 149 | 105 | 88 | 91 | 75 | 87 |
Inventory Days | 213 | 138 | 79 | 243 | 0 | 61 | 58 | 52 | 58 | |||
Days Payable | 3,163 | 1,144 | 1,102 | 1,278 | 329 | 150 | 161 | 160 | ||||
Cash Conversion Cycle | 32 | 0 | -2,802 | -901 | -842 | -692 | 149 | -163 | -3 | -18 | -27 | 87 |
Working Capital Days | -973 | -697 | -413 | 526 | 1,208 | 2,615 | 1,472 | -20 | 34 | 38 | 35 | 43 |
ROCE % | -33% | -52% | -59% | -7% | -4% | -2% | -2% | 0% | 8% | 11% | 9% | 9% |
Documents
Announcements
- Closure of Trading Window 26 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Reg 47 of SEBI(LODR) 2015, please find enclosed herewith a copy of the Newspaper Publication of the Audited Standalone and Consolidated Financial Results for the …
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Secretarial Compliance Report for FY ended March 31, 2025; general SEBI compliance confirmed.
-
Outcome Of Board Meeting Held On 29Th May, 2025 - Audited Standalone And Consolidated Financial Results
30 May - Approved FY25 audited results; final dividend Rs.0.30/share proposed; audit qualifications on loans and investments.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 29Th May, 2025 - Audited Standalone And Consolidated Financial Results
30 May - Approved FY25 audited results; final dividend Rs.0.30/share; audit qualifications on loans and investment valuation.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Accel is a multi-vendor IT Infrastructure Services Company in Chennai with presence in domestic and international markets. Company's businesses include Accel Media, Accel Realty, Accel Academy and Cetronics Technologies. Company also has a realty division focusing on providing ready-to-use plug and play IT space, in their own built-up space in KINFRA SEZ, Trivandrum