Accel Ltd

Accel Ltd

₹ 13.0 2.36%
05 Jun - close price
About

Incorporated in 1991, Accel Ltd is in the business of IT Service, Animation, Engineering, Realty and Academic business[1]

Key Points

Business Overview:[1][2]
Accel is a multi-vendor IT Infrastructure Services Company in Chennai with presence in domestic and international markets. Company's businesses include Accel Media, Accel Realty, Accel Academy and Cetronics Technologies. Company also has a realty division focusing on providing ready-to-use plug and play IT space, in their own built-up space in KINFRA SEZ, Trivandrum

  • Market Cap 75.6 Cr.
  • Current Price 13.0
  • High / Low 18.5 / 8.85
  • Stock P/E 11.5
  • Book Value 11.9
  • Dividend Yield 2.31 %
  • ROCE 7.19 %
  • ROE 9.72 %
  • Face Value 2.00

Pros

  • Stock is trading at 1.09 times its book value
  • Company has delivered good profit growth of 27.1% CAGR over last 5 years

Cons

  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Company has a low return on equity of 5.98% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
49.30 36.65 39.06 41.51 49.87 39.38 39.28 38.27 46.12 39.07 43.65 40.28 41.34
45.66 32.15 35.81 36.55 45.56 35.88 35.74 34.68 42.55 35.91 40.37 37.10 38.91
Operating Profit 3.64 4.50 3.25 4.96 4.31 3.50 3.54 3.59 3.57 3.16 3.28 3.18 2.43
OPM % 7.38% 12.28% 8.32% 11.95% 8.64% 8.89% 9.01% 9.38% 7.74% 8.09% 7.51% 7.89% 5.88%
3.66 0.13 0.82 0.32 0.24 0.96 0.68 0.47 1.91 1.77 0.35 -0.10 0.64
Interest 1.84 1.80 1.76 1.86 1.75 1.76 1.78 2.13 2.15 1.65 1.61 1.61 1.66
Depreciation 1.94 1.83 1.76 1.86 1.43 1.48 1.50 1.56 1.69 1.67 1.68 1.62 1.62
Profit before tax 3.52 1.00 0.55 1.56 1.37 1.22 0.94 0.37 1.64 1.61 0.34 -0.15 -0.21
Tax % 119.60% 1.00% 40.00% 26.28% 37.23% 24.59% 26.60% 21.62% 103.66% 25.47% -132.35% 0.00% -1,761.90%
-0.70 0.98 0.33 1.15 0.86 0.93 0.69 0.29 -0.08 1.20 0.79 -0.15 3.49
EPS in Rs -0.12 0.18 0.07 0.21 0.16 0.18 0.14 0.05 -0.01 0.21 0.14 -0.01 0.59
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
19 25 6 8 7 15 71 112 157 167 163 164
23 24 10 12 10 19 68 99 138 149 148 152
Operating Profit -5 1 -4 -4 -3 -4 3 13 18 18 15 12
OPM % -25% 5% -69% -57% -51% -27% 4% 12% 12% 11% 9% 7%
9 2 3 12 10 1 6 6 4 1 4 3
Interest 2 2 1 1 0 1 4 7 7 7 8 7
Depreciation 3 4 2 2 2 1 6 7 7 7 6 7
Profit before tax -1 -4 -4 4 5 -6 -2 5 8 4 4 2
Tax % 19% 0% 0% 0% 0% 0% -48% -22% 65% 26% 56% -235%
-1 -4 -4 4 5 -6 -1 6 3 3 2 5
EPS in Rs -1.28 -3.52 -3.17 4.69 0.90 -0.97 -0.14 1.03 0.49 0.57 0.32 0.93
Dividend Payout % 0% 0% 0% 44% 0% 0% 0% 29% 61% 52% 94% 0%
Compounded Sales Growth
10 Years: %
5 Years: 18%
3 Years: 2%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: 27%
3 Years: 32%
TTM: 425%
Stock Price CAGR
10 Years: 5%
5 Years: -2%
3 Years: -7%
1 Year: -24%
Return on Equity
10 Years: 0%
5 Years: 6%
3 Years: 6%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 11 11 11 11 11 11 12 12 12 12
Reserves -4 -7 22 28 53 48 68 78 51 54 55 57
27 25 6 12 6 25 72 71 70 74 64 63
5 10 18 7 3 7 49 40 51 51 54 46
Total Liabilities 39 39 57 57 73 91 201 200 184 190 185 177
21 17 17 13 44 46 89 78 91 91 82 84
CWIP 2 9 0 0 1 20 37 41 0 1 2 2
Investments 1 0 9 3 0 0 0 5 5 5 6 6
15 13 32 41 28 25 74 76 88 92 95 86
Total Assets 39 39 57 57 73 91 201 200 184 190 185 177

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
9 9 -3 -17 4 -3 7 1 17 23 11 10
-2 -6 1 15 -12 -21 -58 -3 -8 -9 -2 0
-7 -3 1 24 -3 16 54 -4 -8 -9 -17 -9
Net Cash Flow 0 -1 -0 21 -11 -8 3 -5 1 6 -8 2
Free Cash Flow 2 2 -4 -20 -8 -24 -52 1 9 15 9 10
CFO/OP -203% 697% 70% 390% -120% 66% 197% -2% 123% 138% 95% 56%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 107 83 78 73 63 52 104 89 91 76 87 66
Inventory Days 138 79 2 61 58 52 58 55 47
Days Payable 10,220 1,861 191 348 160 164 159 135 105
Cash Conversion Cycle 107 83 -10,004 -1,709 63 -137 -183 -13 -20 -25 7 8
Working Capital Days 163 34 -386 -144 396 -44 -60 -18 -9 -14 -12 -32
ROCE % -8% -7% -12% -6% -6% -2% 7% 11% 10% 8% 7%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Days Sales Outstanding (DSO)
Days

Log in to view insights

Please log in to see hidden values.

Login
Permanent Employees on Rolls
Number ・Standalone data
Service Revenue as % of Total Revenue
%
Realty Division - Built-up Area (Phase 1)
sq. ft. ・Standalone data
Corporate Clients
Number ・Standalone data
Customer Locations Served
Number ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
71.62% 71.62% 71.62% 71.62% 71.62% 71.23% 71.23% 71.23% 71.24% 71.23% 71.39% 71.39%
0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
28.12% 28.12% 28.12% 28.11% 28.12% 28.51% 28.51% 28.52% 28.52% 28.52% 28.35% 28.35%
No. of Shareholders 12,97713,06613,18113,49313,71013,98914,23214,27114,11012,17611,97912,052

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents