Dutron Polymers Ltd
₹ 151
-4.06%
23 May
- close price
About
Incorporated in 1981, Dutron Polymers Ltd manufactures Plastic Pipes and Fittings[1]
Key Points
- Market Cap ₹ 90.7 Cr.
- Current Price ₹ 151
- High / Low ₹ 233 / 110
- Stock P/E 33.3
- Book Value ₹ 48.6
- Dividend Yield 0.99 %
- ROCE 12.4 %
- ROE 9.79 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has been maintaining a healthy dividend payout of 34.1%
Cons
- Stock is trading at 3.11 times its book value
- The company has delivered a poor sales growth of 3.13% over past five years.
- Company has a low return on equity of 10.0% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
82 | 88 | 105 | 87 | 97 | 106 | 89 | 94 | 125 | 132 | 119 | 104 | |
78 | 84 | 99 | 82 | 92 | 101 | 85 | 89 | 119 | 126 | 114 | 99 | |
Operating Profit | 4 | 4 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 |
OPM % | 5% | 4% | 5% | 6% | 5% | 5% | 5% | 5% | 4% | 4% | 4% | 4% |
0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | |
Interest | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
Tax % | 32% | 31% | 29% | 33% | 35% | 26% | 25% | 24% | 20% | 28% | 32% | 23% |
1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | |
EPS in Rs | 2.08 | 2.82 | 3.27 | 3.05 | 3.03 | 3.50 | 3.28 | 3.80 | 4.83 | 4.30 | 4.08 | 4.53 |
Dividend Payout % | 67% | 50% | 43% | 46% | 46% | 40% | 37% | 32% | 29% | 33% | 37% | 33% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | 3% |
3 Years: | -6% |
TTM: | -13% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 10% |
3 Years: | -2% |
TTM: | 11% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 4% |
3 Years: | 5% |
1 Year: | 3% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 11% |
3 Years: | 10% |
Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 8 | 9 | 10 | 10 | 11 | 11 | 13 | 15 | 17 | 19 | 20 | 23 |
11 | 14 | 15 | 16 | 23 | 17 | 15 | 13 | 13 | 10 | 6 | 5 | |
7 | 6 | 5 | 6 | 8 | 5 | 5 | 5 | 6 | 5 | 4 | 7 | |
Total Liabilities | 32 | 34 | 35 | 38 | 48 | 39 | 38 | 39 | 42 | 40 | 36 | 41 |
7 | 7 | 9 | 9 | 8 | 9 | 9 | 9 | 8 | 8 | 7 | 7 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
25 | 27 | 27 | 27 | 38 | 28 | 27 | 30 | 34 | 32 | 29 | 34 | |
Total Assets | 32 | 34 | 35 | 38 | 48 | 39 | 38 | 39 | 42 | 40 | 36 | 41 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | -1 | 4 | 3 | -5 | 8 | 3 | 6 | 2 | 8 | 5 | 5 | |
-0 | -0 | -3 | -2 | -0 | -1 | -1 | -1 | -1 | -0 | -0 | -1 | |
-1 | 1 | -1 | -1 | 5 | -7 | -2 | -3 | -2 | -7 | -6 | -2 | |
Net Cash Flow | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 3 | -2 | 0 | -1 | 3 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 39 | 57 | 42 | 40 | 85 | 46 | 42 | 45 | 54 | 31 | 36 | 40 |
Inventory Days | 86 | 65 | 54 | 81 | 62 | 50 | 72 | 59 | 38 | 43 | 39 | 46 |
Days Payable | 26 | 17 | 11 | 14 | 16 | 0 | 7 | 5 | 10 | 8 | 0 | 13 |
Cash Conversion Cycle | 99 | 105 | 85 | 107 | 131 | 97 | 107 | 99 | 82 | 67 | 75 | 74 |
Working Capital Days | 75 | 85 | 75 | 91 | 118 | 83 | 95 | 82 | 72 | 59 | 63 | 65 |
ROCE % | 12% | 10% | 14% | 13% | 12% | 11% | 11% | 13% | 13% | 14% | 13% | 12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Copy of newspaper publication in (English & Gujarati) for financial results for the year ended on 31.03.2025.
-
Integrated Filing (Financial)
13 May - Audited FY25 results with unmodified opinion; Emphasis of Matter on director non-cooperation and ongoing litigation.
- Audited Financial Result For Q4 For The Year Ended 31.03.2025 13 May
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
13 May - Company Secretary resigned effective 13 May 2025; company seeking replacement.
-
Corporate Action-Board approves Dividend
13 May - Board recommends final dividend of Rs 1.50/share totaling Rs 90 lakh for FY 2024-25.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Journey[1]
Incorporated in 1981, Co. had a Production Technology license from Wavin Overseas, Netherlands for the manufacture of HDPE, PVC pipes till 2006