Dutron Polymers Ltd

Dutron Polymers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Dutron Polymers Ltd

₹ 151 -4.06%
23 May - close price
dutronindia.com BSE: 517437
About

Incorporated in 1981, Dutron Polymers Ltd manufactures Plastic Pipes and Fittings[1]

Key Points

Journey[1]
Incorporated in 1981, Co. had a Production Technology license from Wavin Overseas, Netherlands for the manufacture of HDPE, PVC pipes till 2006

Website BSE
  • Market Cap ₹ 90.7 Cr.
  • Current Price ₹ 151
  • High / Low ₹ 233 / 110
  • Stock P/E 33.3
  • Book Value ₹ 48.6
  • Dividend Yield 0.99 %
  • ROCE 12.4 %
  • ROE 9.79 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 34.1%

Cons

  • Stock is trading at 3.11 times its book value
  • The company has delivered a poor sales growth of 3.13% over past five years.
  • Company has a low return on equity of 10.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
35.72 44.35 27.15 32.38 28.02 36.25 27.30 29.92 25.78 33.76 19.54 27.09 23.64
34.52 41.90 26.31 31.37 26.47 33.99 26.34 28.79 25.13 31.42 18.73 26.09 23.10
Operating Profit 1.20 2.45 0.84 1.01 1.55 2.26 0.96 1.13 0.65 2.34 0.81 1.00 0.54
OPM % 3.36% 5.52% 3.09% 3.12% 5.53% 6.23% 3.52% 3.78% 2.52% 6.93% 4.15% 3.69% 2.28%
0.16 0.12 0.02 0.09 -0.08 0.09 0.08 0.09 0.27 0.13 0.09 0.11 0.25
Interest 0.30 0.35 0.33 0.28 0.28 0.26 0.26 0.20 0.12 0.18 0.16 0.12 0.13
Depreciation 0.32 0.28 0.28 0.29 0.31 0.28 0.28 0.28 0.28 0.28 0.30 0.29 0.27
Profit before tax 0.74 1.94 0.25 0.53 0.88 1.81 0.50 0.74 0.52 2.01 0.44 0.70 0.39
Tax % 6.76% 24.74% 80.00% 28.30% 20.45% 22.10% 22.00% 29.73% 76.92% 24.88% 25.00% 25.71% 7.69%
0.69 1.46 0.04 0.38 0.71 1.41 0.40 0.51 0.12 1.50 0.33 0.53 0.36
EPS in Rs 1.15 2.43 0.07 0.63 1.18 2.35 0.67 0.85 0.20 2.50 0.55 0.88 0.60
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
82 88 105 87 97 106 89 94 125 132 119 104
78 84 99 82 92 101 85 89 119 126 114 99
Operating Profit 4 4 5 6 5 5 5 5 5 6 5 5
OPM % 5% 4% 5% 6% 5% 5% 5% 5% 4% 4% 4% 4%
0 1 0 0 0 1 1 0 0 0 1 1
Interest 1 1 1 1 2 2 2 1 1 1 1 1
Depreciation 1 1 1 2 1 1 1 1 1 1 1 1
Profit before tax 2 2 3 3 3 3 3 3 4 4 4 4
Tax % 32% 31% 29% 33% 35% 26% 25% 24% 20% 28% 32% 23%
1 2 2 2 2 2 2 2 3 3 2 3
EPS in Rs 2.08 2.82 3.27 3.05 3.03 3.50 3.28 3.80 4.83 4.30 4.08 4.53
Dividend Payout % 67% 50% 43% 46% 46% 40% 37% 32% 29% 33% 37% 33%
Compounded Sales Growth
10 Years: 2%
5 Years: 3%
3 Years: -6%
TTM: -13%
Compounded Profit Growth
10 Years: 9%
5 Years: 10%
3 Years: -2%
TTM: 11%
Stock Price CAGR
10 Years: 11%
5 Years: 4%
3 Years: 5%
1 Year: 3%
Return on Equity
10 Years: 11%
5 Years: 11%
3 Years: 10%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 8 9 10 10 11 11 13 15 17 19 20 23
11 14 15 16 23 17 15 13 13 10 6 5
7 6 5 6 8 5 5 5 6 5 4 7
Total Liabilities 32 34 35 38 48 39 38 39 42 40 36 41
7 7 9 9 8 9 9 9 8 8 7 7
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 2 2 2 2 0 0 0 0 0
25 27 27 27 38 28 27 30 34 32 29 34
Total Assets 32 34 35 38 48 39 38 39 42 40 36 41

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 -1 4 3 -5 8 3 6 2 8 5 5
-0 -0 -3 -2 -0 -1 -1 -1 -1 -0 -0 -1
-1 1 -1 -1 5 -7 -2 -3 -2 -7 -6 -2
Net Cash Flow 0 0 -0 0 -0 0 0 3 -2 0 -1 3

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 39 57 42 40 85 46 42 45 54 31 36 40
Inventory Days 86 65 54 81 62 50 72 59 38 43 39 46
Days Payable 26 17 11 14 16 0 7 5 10 8 0 13
Cash Conversion Cycle 99 105 85 107 131 97 107 99 82 67 75 74
Working Capital Days 75 85 75 91 118 83 95 82 72 59 63 65
ROCE % 12% 10% 14% 13% 12% 11% 11% 13% 13% 14% 13% 12%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.88% 74.89% 74.89% 74.89% 74.89% 74.89% 74.89% 74.89% 74.89% 74.89% 74.89% 74.88%
25.12% 25.12% 25.12% 25.12% 25.12% 25.12% 25.13% 25.12% 25.13% 25.12% 25.12% 25.13%
No. of Shareholders 1,3931,4011,3901,3951,4481,4461,4751,4701,6361,4461,6001,615

Documents

Announcements

Annual reports

Right Issue