Athena Global Technologies Ltd
- Market Cap ₹ 134 Cr.
- Current Price ₹ 95.2
- High / Low ₹ 130 / 67.0
- Stock P/E 0.65
- Book Value ₹ 139
- Dividend Yield 0.00 %
- ROCE 124 %
- ROE 216 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.69 times its book value
- Company has delivered good profit growth of 189% CAGR over last 5 years
- Debtor days have improved from 147 to 69.1 days.
Cons
- The company has delivered a poor sales growth of -0.53% over past five years.
- Earnings include an other income of Rs.236 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
15 | 6 | 8 | 11 | 8 | 14 | 26 | 26 | 20 | 12 | 14 | 17 | |
13 | 12 | 7 | 14 | 11 | 14 | 26 | 26 | 28 | 27 | 33 | 33 | |
Operating Profit | 2 | -5 | 1 | -3 | -3 | -0 | 0 | -0 | -8 | -15 | -19 | -16 |
OPM % | 10% | -81% | 10% | -31% | -33% | -1% | 1% | -1% | -38% | -127% | -140% | -96% |
0 | -0 | 0 | 1 | 4 | 2 | 2 | 2 | 9 | 1 | 237 | 236 | |
Interest | 1 | 0 | 0 | 1 | 1 | 2 | 3 | 5 | 9 | 7 | 11 | 11 |
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 0 | 1 | 0 | -0 |
Profit before tax | 0 | -6 | 1 | -3 | -0 | -1 | -4 | -5 | -8 | -23 | 206 | 210 |
Tax % | 275% | 0% | 0% | 1% | -586% | 140% | 34% | 20% | -3% | -3% | 0% | |
-0 | -6 | 1 | -3 | 0 | -1 | -6 | -6 | -8 | -22 | 205 | 207 | |
EPS in Rs | -0.09 | -7.18 | 0.73 | -3.31 | 0.34 | -0.90 | -2.88 | -4.94 | -5.80 | -16.00 | 146.35 | 147.57 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | -1% |
3 Years: | -19% |
TTM: | 39% |
Compounded Profit Growth | |
---|---|
10 Years: | 44% |
5 Years: | 189% |
3 Years: | 233% |
TTM: | 1001% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 22% |
3 Years: | 10% |
1 Year: | 7% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 216% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 10 | 11 | 11 | 11 | 12 | 13 | 13 | 14 | 14 |
Reserves | 18 | -17 | -17 | -21 | -20 | -21 | -22 | -7 | -5 | -24 | 186 | 181 |
5 | 3 | 3 | 4 | 4 | 3 | 6 | 10 | 45 | 74 | 86 | 101 | |
3 | 22 | 22 | 21 | 28 | 36 | 39 | 43 | 24 | 31 | 39 | 37 | |
Total Liabilities | 34 | 15 | 16 | 14 | 23 | 30 | 34 | 58 | 77 | 95 | 325 | 334 |
8 | 3 | 3 | 6 | 5 | 6 | 5 | 29 | 39 | 38 | 273 | 313 | |
CWIP | 0 | 1 | 1 | 1 | 4 | 6 | 10 | 13 | 19 | 25 | 32 | 0 |
Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 3 | 1 |
25 | 11 | 12 | 8 | 14 | 18 | 19 | 16 | 19 | 26 | 17 | 20 | |
Total Assets | 34 | 15 | 16 | 14 | 23 | 30 | 34 | 58 | 77 | 95 | 325 | 334 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
-1 | 3 | 0 | 0 | 5 | -1 | 9 | 5 | -4 | -21 | 12 | |
-1 | -4 | 0 | -2 | -3 | -3 | -10 | -7 | -9 | -13 | -5 | |
1 | 1 | -0 | 1 | -1 | 4 | 2 | 1 | 12 | 35 | -8 | |
Net Cash Flow | -0 | -0 | 0 | -0 | 1 | -1 | 1 | 0 | -1 | 2 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 291 | 127 | 128 | 79 | 120 | 115 | 84 | 69 | 136 | 237 | 69 |
Inventory Days | 188 | 11 | 9 | 1 | |||||||
Days Payable | 48 | 77 | 84 | 203 | |||||||
Cash Conversion Cycle | 291 | 127 | 128 | 79 | 120 | 115 | 84 | 208 | 70 | 162 | -133 |
Working Capital Days | 463 | -27 | -17 | -108 | 29 | 55 | 2 | -56 | 12 | 192 | -723 |
ROCE % | -13% | 3% | -26% | 124% |
Documents
Announcements
-
Board Meeting Intimation for Consider And Approve The Audited Financial Results For The Year Ended 31St March, 2025 And Any Other Matter As May Be Considered Necessary By The Board.
7h - Board meeting on May 24 to approve audited results for quarter and year ended March 31, 2025.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 16 Apr
-
Announcement under Regulation 30 (LODR)-Credit Rating
28 Mar - Withdrawal of credit rating for Non-Convertible Debentures.
- Closure of Trading Window 25 Mar
-
Board Meeting Outcome for Outcome Of Board Meeting
26 Feb - Withdrawal of ₹150 Crores secured NCD issue.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2007
from bse
Business Overview:[1][2]
AGTL providea software application development, QA testing and digital transformation solutions to enterprises. It has a Head Office in India and overseas branches in USA and UK