Athena Global Technologies Ltd

Athena Global Technologies Ltd

₹ 61.6 0.00%
11 Jun 9:19 a.m.
About

[1]Incorporated in 1992, Athena Global Technologies Ltd is in the business of Software Development & Consulting, Real Estate Activities and IT enabled business supoort services[2]

Key Points

Business Overview:[1][2]
AGTL providea software application development, QA testing and digital transformation solutions to enterprises. It has a Head Office in India and overseas branches in USA and UK

  • Market Cap 86.6 Cr.
  • Current Price 61.6
  • High / Low 119 / 57.1
  • Stock P/E
  • Book Value 126
  • Dividend Yield 0.00 %
  • ROCE -2.68 %
  • ROE -16.8 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.49 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.4%

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -17.3% over past five years.
  • Company has high debtors of 855 days.
  • Working capital days have increased from 638 days to 2,365 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2 3 2 2 2 3 3 2 5 3 2 2 1
4 3 4 4 12 3 4 3 4 3 5 8 4
Operating Profit -2 -1 -1 -1 -10 -1 -1 -2 0 -0 -2 -5 -3
OPM % -148% -22% -55% -57% -438% -19% -41% -116% 9% -11% -101% -239% -252%
0 1 1 1 237 1 1 1 1 1 1 24 -31
Interest 2 3 3 3 3 3 3 4 3 3 3 7 4
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -4 -3 -4 -3 224 -3 -3 -5 -2 -3 -4 12 -38
Tax % -14% -8% 27% -47% 1% 4% 26% -0% -5% -6% -1% 70% -3%
-3 -2 -5 -2 223 -3 -4 -5 -2 -2 -4 3 -37
EPS in Rs -2.49 -1.85 -3.49 -1.30 158.51 -2.03 -3.08 -3.59 -1.35 -1.72 -2.90 2.47 -26.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
8 9 11 8 14 26 21 18 10 10 12 8
7 9 14 10 14 16 15 17 14 22 15 19
Operating Profit 1 -1 -3 -2 1 10 6 1 -4 -13 -3 -10
OPM % 11% -8% -31% -30% 7% 37% 28% 7% -43% -129% -23% -130%
0 -7 1 4 2 4 4 9 2 239 2 -5
Interest 0 0 1 1 2 3 5 9 7 12 12 16
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1
Profit before tax 1 -8 -3 0 1 10 5 1 -10 214 -13 -33
Tax % 0% -1% 1% -179% 52% 16% 21% -39% -7% 0% 7% 21%
1 -8 -3 1 1 8 4 1 -9 214 -14 -40
EPS in Rs 0.79 -8.59 -3.31 0.48 0.47 7.26 3.20 1.04 -6.65 152.13 -10.05 -28.23
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -1%
5 Years: -17%
3 Years: -6%
TTM: -34%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -132%
Stock Price CAGR
10 Years: 9%
5 Years: 3%
3 Years: 3%
1 Year: -33%
Return on Equity
10 Years: %
5 Years: 29%
3 Years: 31%
Last Year: -17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8 10 10 11 11 11 12 13 13 14 14 15
Reserves -12 -20 -21 -20 -19 -9 -5 -0 -5 213 199 162
3 3 4 2 3 5 9 45 75 87 85 125
21 22 20 26 34 37 38 16 23 27 52 34
Total Liabilities 20 14 14 20 29 45 55 74 106 341 350 336
3 4 4 4 3 3 3 3 3 239 250 199
CWIP 1 1 1 1 1 1 1 1 1 0 0 0
Investments 6 0 3 4 5 5 38 48 54 51 48 15
11 10 7 11 20 36 12 21 48 51 52 123
Total Assets 20 14 14 20 29 45 55 74 106 341 350 336

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 0 -2 -9 -2 34 -2 -30 5 18 0
0 -1 -3 -4 0 -0 -34 -11 -6 3 3 0
-0 1 2 6 8 2 0 12 37 -8 -21 0
Net Cash Flow 0 0 -0 1 -1 0 0 -0 1 -1 0 0
Free Cash Flow -0 -1 0 -3 -8 -2 34 -2 -30 4 18 0
CFO/OP 16% -55% -17% 87% -797% -21% 592% -119% 725% -43% -649% 0%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 128 128 79 118 112 90 68 184 483 400 417 855
Inventory Days 9 0 0 0
Days Payable 0
Cash Conversion Cycle 128 128 79 118 112 90 68 193 483 400 417 855
Working Capital Days -16 -112 -233 -34 216 257 -212 16 1,029 124 -575 2,365
ROCE % 953% 78% 27% -4% 114% -0% -3%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Software Services Segment Revenue
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Total Employee Count
Number
Real Estate Segment Revenue (Sale of Flats)
INR Lakhs
Health-tech/Pharmacy Segment Revenue (MedleyMed)
INR Lakhs
EdTech Segment Revenue (Tutoroot)
INR Lakhs
Real Estate Development Area (Centaurus Project)
Sq Feet
Number of Virtual Care Providers/Pharmacies Served
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
59.65% 59.65% 61.57% 61.57% 61.44% 61.44% 61.44% 61.44% 61.44% 63.09% 63.09% 63.09%
40.35% 40.35% 38.43% 38.42% 38.57% 38.57% 38.57% 38.57% 38.56% 36.91% 36.92% 36.92%
No. of Shareholders 5,9845,9565,9996,0966,3967,4588,7969,0588,7948,3998,1427,997

Documents