Raghuvir Synthetics Ltd
Raghuvir Synthetics Limited is engaged in the manufacturing and sale of Made-ups and Processing of fabrics. [1]
- Market Cap ₹ 453 Cr.
- Current Price ₹ 117
- High / Low ₹ 199 / 91.0
- Stock P/E
- Book Value ₹ 5.54
- Dividend Yield 0.00 %
- ROCE -15.5 %
- ROE -37.4 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 21.2 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -0.90% over last 3 years.
- Earnings include an other income of Rs.3.08 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Processing
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
44 | 50 | 39 | 47 | 43 | 42 | 38 | 57 | 93 | 174 | 215 | 93 | 179 | |
40 | 47 | 35 | 44 | 40 | 39 | 33 | 52 | 86 | 167 | 208 | 98 | 175 | |
Operating Profit | 4 | 3 | 3 | 3 | 3 | 2 | 4 | 5 | 7 | 8 | 7 | -4 | 5 |
OPM % | 9% | 5% | 9% | 5% | 6% | 6% | 12% | 9% | 7% | 4% | 3% | -5% | 3% |
0 | 4 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 5 | 3 | 3 | 3 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 3 | 4 |
Depreciation | 4 | 4 | 3 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 5 | 7 | 9 |
Profit before tax | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 8 | 4 | -11 | -4 |
Tax % | 54% | 9% | 41% | 63% | 46% | 49% | 57% | 27% | 29% | 23% | 17% | 13% | |
0 | 3 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 6 | 3 | -10 | -2 | |
EPS in Rs | 0.04 | 0.78 | 0.11 | 0.08 | 0.11 | 0.12 | 0.15 | 0.57 | 0.64 | 1.52 | 0.88 | -2.53 | -0.54 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 20% |
3 Years: | 0% |
TTM: | 41% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 77% |
Stock Price CAGR | |
---|---|
10 Years: | 47% |
5 Years: | 35% |
3 Years: | 64% |
1 Year: | -20% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 3% |
3 Years: | -1% |
Last Year: | -37% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 8 | 11 | 12 | 12 | 12 | 13 | 13 | 16 | 18 | 24 | 27 | 18 | 18 |
2 | 3 | 3 | 3 | 3 | 1 | 14 | 13 | 14 | 17 | 17 | 38 | 36 | |
12 | 7 | 10 | 12 | 10 | 12 | 12 | 19 | 40 | 25 | 25 | 39 | 49 | |
Total Liabilities | 27 | 25 | 28 | 31 | 29 | 29 | 43 | 51 | 75 | 70 | 73 | 99 | 107 |
17 | 15 | 17 | 20 | 18 | 15 | 28 | 28 | 34 | 34 | 33 | 63 | 60 | |
CWIP | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 5 | 0 | 1 |
Investments | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
9 | 8 | 10 | 11 | 11 | 15 | 15 | 22 | 41 | 34 | 36 | 34 | 45 | |
Total Assets | 27 | 25 | 28 | 31 | 29 | 29 | 43 | 51 | 75 | 70 | 73 | 99 | 107 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | -1 | 3 | 4 | 2 | 4 | 3 | 5 | 9 | 5 | 7 | 14 | |
-1 | -4 | -3 | -4 | -0 | -2 | -16 | -3 | -5 | -6 | -6 | -29 | |
-1 | 5 | 0 | 0 | -1 | -1 | 12 | -2 | -3 | 1 | -1 | 15 | |
Net Cash Flow | 0 | 1 | 0 | -0 | 0 | 1 | -1 | -0 | 0 | 0 | -1 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 37 | 3 | 19 | 1 | 3 | 9 | 12 | 11 | 18 | 10 | 0 | 14 |
Inventory Days | 16 | 19 | 47 | 38 | 34 | 31 | 73 | 77 | 141 | 47 | 21 | 94 |
Days Payable | 158 | 52 | 204 | 149 | 144 | 196 | 267 | 185 | 85 | 25 | 3 | 38 |
Cash Conversion Cycle | -105 | -30 | -138 | -110 | -108 | -156 | -182 | -97 | 74 | 32 | 19 | 70 |
Working Capital Days | -36 | -23 | -40 | -62 | -60 | -15 | 15 | 5 | -3 | 21 | 19 | -20 |
ROCE % | 3% | -2% | 5% | 7% | 6% | 6% | 9% | 10% | 13% | 21% | 11% | -15% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 19h
-
Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)
1d - Pursuant to provisions of Reg., 30 r.w. Para A of Part A of Schedule III of the SEBI (LODR) Reg., 2015, the Company Secretary and …
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
1d - Pursuant to the provisions of Regulation 30 r.w. Para A of Part A of Schedule III of the SEBI (LODR) Reg., 2015, Company Secretary and …
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 23 Nov
- Financial Results For The Quarter And Half-Year Ended 30Th September, 2023 2 Nov
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Portfolio
The company offers products like Bed linen, Curtains, Towels, Kitchen products, and other products like Cushion Covers, Chair Pads, Sofa Sets, Iron Board Covers. [1]