Raghuvir Synthetics Ltd

Raghuvir Synth Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Raghuvir Synthetics Ltd

₹ 109 -7.35%
09 Feb 11:53 a.m.
raghuvir.com BSE: 514316
About

Raghuvir Synthetics Limited is engaged in the manufacturing and sale of Made-ups and Processing of fabrics. [1]

Key Points

Product Portfolio
The company offers products like Bed linen, Curtains, Towels, Kitchen products, and other products like Cushion Covers, Chair Pads, Sofa Sets, Iron Board Covers. [1]

Website BSE
  • Market Cap ₹ 422 Cr.
  • Current Price ₹ 109
  • High / Low ₹ 163 / 91.0
  • Stock P/E 65.8
  • Book Value ₹ 10.8
  • Dividend Yield 0.00 %
  • ROCE 17.7 %
  • ROE 29.4 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has delivered good profit growth of 29.0% CAGR over last 5 years
  • Company's median sales growth is 23.7% of last 10 years

Cons

  • Stock is trading at 10.9 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 5.46% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
26.33 37.94 59.07 56.12 61.86 63.41 75.21 83.84 83.70 90.01 82.67 99.40 48.95
27.34 36.26 57.69 53.24 58.84 57.70 72.14 79.10 81.02 84.09 76.25 94.52 51.00
Operating Profit -1.01 1.68 1.38 2.88 3.02 5.71 3.07 4.74 2.68 5.92 6.42 4.88 -2.05
OPM % -3.84% 4.43% 2.34% 5.13% 4.88% 9.00% 4.08% 5.65% 3.20% 6.58% 7.77% 4.91% -4.19%
0.78 0.61 0.81 0.88 0.94 0.89 0.66 2.00 0.67 0.80 0.69 0.51 0.13
Interest 0.99 0.76 0.98 0.96 0.95 0.77 0.82 0.78 0.73 0.71 0.65 0.59 0.54
Depreciation 2.44 2.33 1.92 1.89 1.92 1.89 2.20 2.21 2.25 2.07 2.24 2.50 1.77
Profit before tax -3.66 -0.80 -0.71 0.91 1.09 3.94 0.71 3.75 0.37 3.94 4.22 2.30 -4.23
Tax % 25.14% -413.75% 14.08% 15.38% -20.18% 11.42% 26.76% -11.47% 35.14% -4.31% -2.61% -1.30% 2.60%
-4.57 2.51 -0.81 0.77 1.29 3.49 0.52 4.19 0.24 4.12 4.32 2.33 -4.35
EPS in Rs -1.18 0.65 -0.21 0.20 0.33 0.90 0.13 1.08 0.06 1.06 1.11 0.60 -1.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
39 47 43 42 38 57 93 174 215 93 240 333 321
35 44 40 39 33 52 86 167 208 98 227 316 306
Operating Profit 3 3 3 2 4 5 7 8 7 -4 14 16 15
OPM % 9% 5% 6% 6% 12% 9% 7% 4% 3% -5% 6% 5% 5%
0 0 1 1 1 2 1 5 3 3 3 4 2
Interest 0 0 0 0 1 0 1 1 1 3 4 3 2
Depreciation 3 2 2 2 3 4 4 4 5 7 8 9 9
Profit before tax 1 1 1 1 1 3 3 8 4 -11 5 9 6
Tax % 41% 63% 46% 49% 57% 27% 29% 23% 17% -13% 9% -3%
0 0 0 0 1 2 2 6 3 -10 5 9 6
EPS in Rs 0.11 0.08 0.11 0.12 0.15 0.57 0.64 1.52 0.88 -2.53 1.22 2.34 1.65
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 22%
5 Years: 29%
3 Years: 16%
TTM: 5%
Compounded Profit Growth
10 Years: 38%
5 Years: 29%
3 Years: 41%
TTM: -24%
Stock Price CAGR
10 Years: 45%
5 Years: 40%
3 Years: 1%
1 Year: -27%
Return on Equity
10 Years: 9%
5 Years: 10%
3 Years: 5%
Last Year: 29%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 12 12 12 13 13 16 18 24 27 18 22 31 38
3 3 3 1 14 13 14 17 17 38 36 36 33
10 12 10 12 12 19 40 25 25 39 48 55 58
Total Liabilities 28 31 29 29 43 51 75 70 73 99 110 126 133
17 20 18 15 28 28 34 34 33 63 58 63 70
CWIP 1 0 0 0 0 1 0 2 5 0 8 8 0
Investments 0 0 0 0 0 0 0 0 0 1 1 2 1
10 11 11 15 15 22 41 34 36 34 43 53 62
Total Assets 28 31 29 29 43 51 75 70 73 99 110 126 133

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 4 2 4 3 5 9 5 7 14 16 24
-3 -4 -0 -2 -16 -3 -5 -6 -6 -29 -11 -12
0 0 -1 -1 12 -2 -3 1 -1 15 -5 -4
Net Cash Flow 0 -0 0 1 -1 -0 0 0 -1 0 0 8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 19 1 3 9 12 11 18 10 0 14 9 4
Inventory Days 47 38 34 31 73 77 141 47 21 94 57 43
Days Payable 204 149 144 196 267 185 85 25 3 38 27 38
Cash Conversion Cycle -138 -110 -108 -156 -182 -97 74 32 19 70 39 9
Working Capital Days -41 -63 -65 -20 15 5 -3 13 11 -53 -21 -19
ROCE % 5% 7% 6% 6% 9% 10% 13% 21% 11% -15% 15% 18%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
74.91% 74.91% 74.91% 74.91% 74.91% 74.91% 74.91% 74.91% 74.91% 74.91% 74.91% 74.91%
3.25% 3.34% 3.43% 3.59% 4.30% 4.32% 4.41% 4.61% 4.61% 4.68% 4.68% 4.69%
21.84% 21.75% 21.67% 21.51% 20.81% 20.77% 20.68% 20.49% 20.49% 20.42% 20.42% 20.41%
No. of Shareholders 9,1148,6518,4268,1477,8707,6687,4607,3787,2337,1717,1137,073

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports