Raghuvir Synthetics Ltd
Raghuvir Synthetics Limited is engaged in the manufacturing and sale of Made-ups and Processing of fabrics. [1]
- Market Cap ₹ 479 Cr.
- Current Price ₹ 124
- High / Low ₹ 314 / 115
- Stock P/E 37.2
- Book Value ₹ 9.11
- Dividend Yield 0.00 %
- ROCE 17.7 %
- ROE 29.4 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 29.0% CAGR over last 5 years
- Company's median sales growth is 23.7% of last 10 years
Cons
- Stock is trading at 13.6 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 5.46% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
39 | 47 | 43 | 42 | 38 | 57 | 93 | 174 | 215 | 93 | 240 | 333 | 340 | |
35 | 44 | 40 | 39 | 33 | 52 | 86 | 167 | 208 | 98 | 227 | 316 | 320 | |
Operating Profit | 3 | 3 | 3 | 2 | 4 | 5 | 7 | 8 | 7 | -4 | 14 | 16 | 20 |
OPM % | 9% | 5% | 6% | 6% | 12% | 9% | 7% | 4% | 3% | -5% | 6% | 5% | 6% |
0 | 0 | 1 | 1 | 1 | 2 | 1 | 5 | 3 | 3 | 3 | 4 | 4 | |
Interest | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 3 | 4 | 3 | 3 |
Depreciation | 3 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 5 | 7 | 8 | 9 | 9 |
Profit before tax | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 8 | 4 | -11 | 5 | 9 | 12 |
Tax % | 41% | 63% | 46% | 49% | 57% | 27% | 29% | 23% | 17% | -13% | 9% | -3% | |
0 | 0 | 0 | 0 | 1 | 2 | 2 | 6 | 3 | -10 | 5 | 9 | 13 | |
EPS in Rs | 0.11 | 0.08 | 0.11 | 0.12 | 0.15 | 0.57 | 0.64 | 1.52 | 0.88 | -2.53 | 1.22 | 2.34 | 3.31 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 22% |
5 Years: | 29% |
3 Years: | 16% |
TTM: | 33% |
Compounded Profit Growth | |
---|---|
10 Years: | 38% |
5 Years: | 29% |
3 Years: | 41% |
TTM: | 112% |
Stock Price CAGR | |
---|---|
10 Years: | 42% |
5 Years: | 36% |
3 Years: | -10% |
1 Year: | -5% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 10% |
3 Years: | 5% |
Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 12 | 12 | 12 | 13 | 13 | 16 | 18 | 24 | 27 | 18 | 22 | 31 |
3 | 3 | 3 | 1 | 14 | 13 | 14 | 17 | 17 | 38 | 36 | 36 | |
10 | 12 | 10 | 12 | 12 | 19 | 40 | 25 | 25 | 39 | 48 | 55 | |
Total Liabilities | 28 | 31 | 29 | 29 | 43 | 51 | 75 | 70 | 73 | 99 | 110 | 126 |
17 | 20 | 18 | 15 | 28 | 28 | 34 | 34 | 33 | 63 | 58 | 63 | |
CWIP | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 5 | 0 | 8 | 8 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
10 | 11 | 11 | 15 | 15 | 22 | 41 | 34 | 36 | 34 | 43 | 53 | |
Total Assets | 28 | 31 | 29 | 29 | 43 | 51 | 75 | 70 | 73 | 99 | 110 | 126 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 4 | 2 | 4 | 3 | 5 | 9 | 5 | 7 | 14 | 16 | 24 | |
-3 | -4 | -0 | -2 | -16 | -3 | -5 | -6 | -6 | -29 | -11 | -12 | |
0 | 0 | -1 | -1 | 12 | -2 | -3 | 1 | -1 | 15 | -5 | -4 | |
Net Cash Flow | 0 | -0 | 0 | 1 | -1 | -0 | 0 | 0 | -1 | 0 | 0 | 8 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 19 | 1 | 3 | 9 | 12 | 11 | 18 | 10 | 0 | 14 | 9 | 4 |
Inventory Days | 47 | 38 | 34 | 31 | 73 | 77 | 141 | 47 | 21 | 94 | 57 | 43 |
Days Payable | 204 | 149 | 144 | 196 | 267 | 185 | 85 | 25 | 3 | 38 | 27 | 38 |
Cash Conversion Cycle | -138 | -110 | -108 | -156 | -182 | -97 | 74 | 32 | 19 | 70 | 39 | 9 |
Working Capital Days | -41 | -63 | -65 | -20 | 15 | 5 | -3 | 13 | 11 | -53 | -21 | -17 |
ROCE % | 5% | 7% | 6% | 6% | 9% | 10% | 13% | 21% | 11% | -15% | 15% | 18% |
Documents
Announcements
-
Reg. 34 (1) Annual Report.
2 Sep - Annual report and AGM notice; seeking approval for related-party transactions up to Rs.750 Crore; AGM 26 Sep 2025.
- INTIMATION OF E-VOTING FACILITIES 2 Sep
-
Book Closure For The Purpose Of 43Rd AGM
2 Sep - 43rd AGM on 26/09/2025 at 12:30; book closure 20–26/09/2025; dividend NIL.
- NOTICE OF THE 43RD ANNUAL GENERAL MEETING (AGM) OF THE COMPANY FOR THE FY 2024-25. 2 Sep
-
Board Meeting Outcome for Outcome Of The Board Meeting Dated 1St September, 2025
1 Sep - Approved Directors' Report; appointed auditors; 43rd AGM on 26 Sep 2025; RPTs subject to shareholder approval.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Portfolio
The company offers products like Bed linen, Curtains, Towels, Kitchen products, and other products like Cushion Covers, Chair Pads, Sofa Sets, Iron Board Covers. [1]