Tulsyan NEC Ltd

Tulsyan NEC Ltd

₹ 35.2 4.99%
12 Jun - close price
About

Incorporated in 1947, Tulsyan NEC Ltd is engaged in the manufacturing of TMT bars, Coal Based Power Plant and Synthetics Woven fabrics and sacks[1]

Key Points

Business Overview:[1][2]
TNECL is one of the major manufacturers of thermo mechanically treated (TMT) bars and billets in South India. It also manufactures of High Density Polyethylene (HDPE)/ Poly Propylene (PP) sacks and Flexible Intermediate Bulk Containers (FIBC). The company's
operation are divided in 3 divisions viz.
a) Steel division:
The company manufactures TMT Bars, Sponge Iron, Billets, and Ingots. TMT Bars are primarily used in the construction sector.
b) Synthetics division:
TNECL produces PP Woven Sacks, FIBC (Flexible Intermediate Bulk Containers), and Woven Fabric, catering to the packaging needs of industries such as cement, fertilizers, food grains, sugar, among others.
c) Power division:
It also operates under an Independent Power Producer (IPP) model, supplying thermal power through power exchanges and third-party agreements

  • Market Cap 57.9 Cr.
  • Current Price 35.2
  • High / Low 49.4 / 17.1
  • Stock P/E
  • Book Value 113
  • Dividend Yield 0.00 %
  • ROCE 1.57 %
  • ROE -29.6 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.31 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.44% over past five years.
  • Company has a low return on equity of -23.2% over last 3 years.
  • Promoters have pledged 99.6% of their holding.
  • Earnings include an other income of Rs.32.2 Cr.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -6.25%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
233 236 247 253 242 275 199 180 214 257 229 156 165
220 230 247 254 245 260 189 192 213 245 227 167 169
Operating Profit 14 6 0 -1 -3 15 10 -12 1 13 2 -11 -4
OPM % 6% 2% 0% -0% -1% 6% 5% -7% 0% 5% 1% -7% -3%
-7 0 15 2 0 1 1 0 1 0 15 6 11
Interest 8 11 10 10 10 10 9 9 39 17 18 17 21
Depreciation 8 7 6 6 7 6 6 6 5 6 6 6 5
Profit before tax -9 -12 -1 -14 -20 1 -4 -27 -42 -10 -6 -29 -19
Tax % 634% 16% 0% 0% -2% 0% 0% 0% 0% 0% 0% 0% 0%
-67 -14 -1 -14 -20 1 -4 -27 -42 -10 -6 -29 -19
EPS in Rs -40.49 -8.43 -0.43 -8.68 -11.94 0.35 -2.61 -16.18 -25.10 -6.15 -3.70 -17.39 -11.76
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,293 919 534 705 837 750 620 850 1,022 977 868 808
1,258 851 501 692 803 719 594 831 1,005 975 854 808
Operating Profit 35 68 33 13 34 32 26 19 17 2 14 -0
OPM % 3% 7% 6% 2% 4% 4% 4% 2% 2% 0% 2% -0%
4 4 -2 -7 4 1 197 804 213 18 3 32
Interest 78 96 122 142 230 227 206 7 14 42 67 74
Depreciation 19 17 25 26 25 26 25 25 26 25 23 22
Profit before tax -58 -42 -116 -163 -217 -220 -8 791 189 -48 -73 -64
Tax % -27% -15% -19% -1% 1% -1% 40% 0% -30% 3% 0% 0%
-43 -36 -94 -161 -219 -219 -12 791 246 -49 -73 -64
EPS in Rs -28.52 -23.67 -62.77 -107.41 -146.30 -146.14 -7.71 527.25 147.45 -29.47 -43.54 -39.08
Dividend Payout % -1% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -1%
5 Years: 5%
3 Years: -8%
TTM: -7%
Compounded Profit Growth
10 Years: -13%
5 Years: 11%
3 Years: %
TTM: 13%
Stock Price CAGR
10 Years: 6%
5 Years: %
3 Years: -17%
1 Year: -18%
Return on Equity
10 Years: %
5 Years: %
3 Years: -23%
Last Year: -30%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 15 15 15 15 15 15 15 15 17 17 16 16
Reserves 85 50 -52 -212 -431 -649 -661 129 379 327 233 169
795 822 1,125 1,190 1,334 1,472 1,559 638 377 335 372 406
476 389 131 189 188 235 69 160 161 177 205 214
Total Liabilities 1,371 1,275 1,220 1,181 1,105 1,072 982 942 933 856 827 806
332 325 745 726 702 680 656 635 573 550 529 509
CWIP 270 292 1 0 0 0 0 0 0 2 7 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
770 658 473 455 403 392 325 307 360 304 291 296
Total Assets 1,371 1,275 1,220 1,181 1,105 1,072 982 942 933 856 827 806

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-201 112 9 149 109 41 235 864 340 15 39 3
-37 -29 -13 8 5 -4 -3 -5 -0 53 -10 38
267 -115 6 -209 -118 -37 -229 -862 -330 -80 -30 -40
Net Cash Flow 28 -31 2 -51 -4 -0 3 -3 10 -12 -1 1
Free Cash Flow -245 82 -10 144 112 38 234 860 336 68 28 40
CFO/OP -575% 167% 27% 1,170% 319% 132% 913% 4,641% 2,041% 869% 280% -700%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 111 131 141 141 107 115 99 67 37 40 41 44
Inventory Days 47 69 122 65 58 64 74 46 47 37 40 33
Days Payable 101 115 90 79 56 59 30 35 41 57 77 75
Cash Conversion Cycle 58 85 173 128 110 119 143 78 42 20 5 2
Working Capital Days 52 49 -206 -263 -275 -341 -358 -147 2 -23 -56 -37
ROCE % 3% 6% 1% -1% 1% 1% 0% -1% -1% -3% -1% 2%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Steel Production (TMT Bars/Rods)
MT ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Synthetics Production
MT ・Standalone data
Power Generation
Lac Units ・Standalone data
Power Installed Capacity (Thermal)
MW ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.45% 70.45% 70.45% 70.45% 70.45% 63.40% 63.40% 63.40% 63.40% 64.20% 64.20% 64.20%
0.00% 0.00% 0.00% 0.00% 0.00% 10.00% 10.00% 10.00% 10.00% 10.12% 10.12% 10.12%
29.55% 29.54% 29.54% 29.56% 29.53% 26.61% 26.59% 26.59% 26.59% 25.68% 25.67% 25.66%
No. of Shareholders 4,6324,5274,4814,5214,6744,5424,5864,5994,5514,5054,4904,451

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents