Tulsyan NEC Ltd

AI

Tulsyan NEC Ltd

₹ 31.3 4.30%
07 Oct 10:13 a.m.
About

Incorporated in 1947, Tulsyan NEC Ltd is engaged in the manufacturing of TMT bars, Coal Based Power Plant and Synthetics Woven fabrics and sacks[1]

Key Points

Business Overview:[1][2]
TNECL is one of the major manufacturers of thermo mechanically treated (TMT) bars and billets in South India. It also manufactures of High Density Polyethylene (HDPE)/ Poly Propylene (PP) sacks and Flexible Intermediate Bulk Containers (FIBC). The company's
operation are divided in 3 divisions viz.
a) Steel division:
The company manufactures TMT Bars, Sponge Iron, Billets, and Ingots. TMT Bars are primarily used in the construction sector.
b) Synthetics division:
TNECL produces PP Woven Sacks, FIBC (Flexible Intermediate Bulk Containers), and Woven Fabric, catering to the packaging needs of industries such as cement, fertilizers, food grains, sugar, among others.
c) Power division:
It also operates under an Independent Power Producer (IPP) model, supplying thermal power through power exchanges and third-party agreements

  • Market Cap ₹ 51.5 Cr.
  • Current Price ₹ 31.3
  • High / Low ₹ 49.4 / 17.1
  • Stock P/E
  • Book Value ₹ 127
  • Dividend Yield 0.00 %
  • ROCE 1.08 %
  • ROE -26.7 %
  • Face Value ₹ 10.0

Pros

  • Stock is trading at 0.24 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.17% over past five years.
  • Company has a low return on equity of -19.6% over last 3 years.
  • Contingent liabilities of Rs.27.8 Cr.
  • Promoters have pledged 99.6% of their holding.
  • Earnings include an other income of Rs.31.2 Cr.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -6.25%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
245 237 246 228 261 181 160 196 233 215 136 145 139
241 237 248 232 247 171 173 196 222 213 147 150 145
Operating Profit 4 -0 -2 -5 14 9 -13 0 11 2 -11 -5 -6
OPM % 1.8% -0.1% -0.7% -2.0% 5% 5% -8% 0.0% 4.7% 0.8% -8% -3.1% -4.2%
0 15 2 0 1 1 0 1 0 15 6 10 0
Interest 11 10 9 10 9 8 8 38 16 17 17 20 20
Depreciation 6 6 6 7 6 6 6 4 6 6 6 5 5
Profit before tax -13 -1 -14 -21 0 -5 -27 -41 -11 -6 -28 -19 -31
Tax % 15% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-14 -1 -14 -21 0 -5 -27 -41 -11 -6 -28 -19 -31
EPS in Rs -8.68 -0.34 -8.63 -12.45 0.23 -2.86 -16.13 -24.86 -6.60 -3.60 -17.02 -11.84 -18.74
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,235 846 539 710 843 736 567 752 950 956 797 729 635
1,193 772 503 695 817 713 545 738 935 958 787 732 655
Operating Profit 41 74 37 15 26 23 22 15 15 -2 10 -3 -20
OPM % 3.3% 9% 7% 2.1% 3.0% 3.1% 3.8% 1.9% 1.6% -0.2% 1.3% -0.4% -3.1%
4 3 -2 -7 4 1 197 804 213 18 3 31 31
Interest 75 93 119 140 228 224 203 5 11 39 64 71 74
Depreciation 17 16 25 26 25 25 25 24 26 25 22 22 22
Profit before tax -47 -32 -109 -158 -223 -226 -9 790 191 -48 -73 -64 -84
Tax % -22% -11% -20% 0% 0% 0% 0% 0% -30% 4% 0% 0%
-37 -29 -87 -158 -223 -226 -9 790 248 -50 -73 -64 -84
EPS in Rs -24.48 -19.11 -58.21 -105.03 -148.39 -150.69 -6.15 526.63 148.76 -30.10 -43.62 -39.15 -51.20
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -1%
5 Years: 5%
3 Years: -8%
TTM: -17%
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: %
TTM: 0%
Stock Price CAGR
10 Years: 6%
5 Years: %
3 Years: -28%
1 Year: -28%
Return on Equity
10 Years: %
5 Years: %
3 Years: -20%
Last Year: -27%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 15 15 15 15 15 15 15 15 17 17 16 16
Reserves 99 71 -23 -180 -403 -629 -639 150 403 351 257 192
775 802 1,100 1,167 1,314 1,451 1,474 617 356 314 351 385
449 366 99 158 171 218 106 135 138 158 210 196
Total Liabilities 1,338 1,253 1,190 1,160 1,096 1,055 957 917 914 840 833 789
321 315 737 718 695 673 650 628 565 542 521 502
CWIP 270 292 1 0 0 0 0 0 0 2 7 0
Investments 8 8 6 6 6 6 6 7 7 7 7 7
739 638 446 435 395 375 301 283 343 289 298 280
Total Assets 1,338 1,253 1,190 1,160 1,096 1,055 957 917 914 840 833 789

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-195 97 19 147 76 39 232 860 336 11 36 -1
-38 -29 -13 8 4 -4 -3 -3 1 54 -8 39
262 -100 -3 -151 -84 -35 -226 -860 -327 -76 -28 -37
Net Cash Flow 29 -32 2 3 -4 -0 3 -3 10 -12 -1 1
Free Cash Flow -240 66 -0 141 79 36 231 858 332 65 26 37
CFO/OP -474% 132% 52% 983% 296% 172% 1,074% 5,865% 2,185% -646% 338% 33%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 114 139 139 139 106 117 101 71 37 40 45 46
Inventory Days 46 72 112 62 56 64 85 50 49 37 42 38
Days Payable 100 124 62 59 41 50 13 25 44 57 87 78
Cash Conversion Cycle 60 87 189 143 121 130 173 96 42 19 1 6
Working Capital Days 56 67 -180 -240 -255 -331 -370 -151 15 -11 -47 -26
ROCE % 4% 7% 1% -1% 0% -0% -0% -1% -1% -1% -1% 1%

Insights

In beta
Mar 2015 Feb 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Synthetic Products Production
MT

Log in to view insights

Please log in to see hidden values.

Login
TMT (Steel Rods) Production
MT
Power Production
Lac Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
70.45% 70.45% 70.45% 70.45% 63.40% 63.40% 63.40% 63.40% 64.20% 64.20% 64.20% 64.20%
0.00% 0.00% 0.00% 0.00% 10.00% 10.00% 10.00% 10.00% 10.12% 10.12% 10.12% 10.12%
29.54% 29.54% 29.56% 29.53% 26.61% 26.59% 26.59% 26.59% 25.68% 25.67% 25.66% 25.68%
No. of Shareholders 4,5274,4814,5214,6744,5424,5864,5994,5514,5054,4904,4514,396

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents