Tulsyan NEC Ltd
Incorporated in 1947, Tulsyan NEC Ltd manufactures TMT bars, Coal Based
Power Plant and Synthetics Woven
fabrics and sacks[1]
- Market Cap ₹ 71.7 Cr.
- Current Price ₹ 43.0
- High / Low ₹ 104 / 39.9
- Stock P/E
- Book Value ₹ 150
- Dividend Yield 0.00 %
- ROCE -0.87 %
- ROE -24.4 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.29 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.97% over past five years.
- Company has a low return on equity of -11.2% over last 3 years.
- Promoters have pledged 99.6% of their holding.
- Promoter holding has decreased over last 3 years: -7.04%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,348 | 1,293 | 919 | 534 | 705 | 837 | 750 | 620 | 850 | 1,022 | 977 | 868 | |
1,285 | 1,258 | 851 | 501 | 692 | 803 | 719 | 594 | 831 | 1,005 | 975 | 854 | |
Operating Profit | 64 | 35 | 68 | 33 | 13 | 34 | 32 | 26 | 19 | 17 | 2 | 14 |
OPM % | 5% | 3% | 7% | 6% | 2% | 4% | 4% | 4% | 2% | 2% | 0% | 2% |
1 | 4 | 4 | -2 | -7 | 4 | 1 | 197 | 804 | 213 | 18 | 3 | |
Interest | 81 | 78 | 96 | 122 | 142 | 230 | 227 | 206 | 7 | 14 | 42 | 67 |
Depreciation | 23 | 19 | 17 | 25 | 26 | 25 | 26 | 25 | 25 | 26 | 25 | 23 |
Profit before tax | -40 | -58 | -42 | -116 | -163 | -217 | -220 | -8 | 791 | 189 | -48 | -73 |
Tax % | 55% | -27% | -15% | -19% | -1% | 1% | -1% | 40% | 0% | -30% | 3% | 0% |
-61 | -43 | -36 | -94 | -161 | -219 | -219 | -12 | 791 | 246 | -49 | -73 | |
EPS in Rs | -40.94 | -28.52 | -23.67 | -62.77 | -107.41 | -146.30 | -146.14 | -7.71 | 527.25 | 147.45 | -29.47 | -43.54 |
Dividend Payout % | -2% | -1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -4% |
5 Years: | 3% |
3 Years: | 1% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | -13% |
5 Years: | 11% |
3 Years: | % |
TTM: | -10% |
Stock Price CAGR | |
---|---|
10 Years: | 12% |
5 Years: | % |
3 Years: | % |
1 Year: | -46% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -11% |
Last Year: | -24% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 17 | 17 | 16 |
Reserves | 121 | 85 | 50 | -52 | -212 | -431 | -649 | -661 | 129 | 379 | 327 | 233 |
571 | 795 | 822 | 1,125 | 1,190 | 1,334 | 1,472 | 1,495 | 638 | 377 | 335 | 372 | |
552 | 476 | 389 | 131 | 189 | 188 | 235 | 133 | 160 | 161 | 177 | 205 | |
Total Liabilities | 1,259 | 1,371 | 1,275 | 1,220 | 1,181 | 1,105 | 1,072 | 982 | 942 | 933 | 856 | 827 |
351 | 332 | 325 | 745 | 726 | 702 | 680 | 656 | 635 | 573 | 550 | 528 | |
CWIP | 221 | 270 | 292 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 |
Investments | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
685 | 770 | 658 | 473 | 455 | 403 | 392 | 325 | 307 | 360 | 304 | 292 | |
Total Assets | 1,259 | 1,371 | 1,275 | 1,220 | 1,181 | 1,105 | 1,072 | 982 | 942 | 933 | 856 | 827 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
107 | -201 | 112 | 9 | 149 | 109 | 41 | 235 | 864 | 340 | 15 | 39 | |
-80 | -37 | -29 | -13 | 8 | 5 | -4 | -3 | -5 | -0 | 53 | -10 | |
-26 | 267 | -115 | 6 | -209 | -118 | -37 | -229 | -862 | -330 | -80 | -30 | |
Net Cash Flow | 1 | 28 | -31 | 2 | -51 | -4 | -0 | 3 | -3 | 10 | -12 | -1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 97 | 111 | 131 | 141 | 141 | 107 | 115 | 99 | 67 | 37 | 40 | 41 |
Inventory Days | 45 | 47 | 69 | 122 | 65 | 58 | 64 | 78 | 46 | 47 | 37 | 38 |
Days Payable | 110 | 101 | 115 | 90 | 79 | 56 | 59 | 31 | 35 | 41 | 57 | 73 |
Cash Conversion Cycle | 32 | 58 | 85 | 173 | 128 | 110 | 119 | 146 | 78 | 42 | 20 | 6 |
Working Capital Days | 70 | 106 | 146 | 109 | -17 | -43 | -70 | 110 | 63 | 50 | 31 | 5 |
ROCE % | 7% | 3% | 6% | 1% | -1% | 1% | 1% | 0% | -1% | -1% | -3% | -1% |
Documents
Announcements
-
Financial Results For The Quarter And Year Ended March 31, 2025 - Revised
3 Jun - Revised FY25 financial results with corrected EPS; auditor appointments for FY26 approved.
-
Revised Outcome Of Board Meeting Held On May 30, 2025 And Financial Results For The Quarter And Year Ended March 31, 2025
3 Jun - Revised FY25 financial results with EPS correction; qualified audit opinion; auditor appointments for FY26.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Newspaper Publication - Audited Financial Results of the Company for the quarter and year ended March 31, 2025
-
Standalone And Consolidated Financial Results For The Quarter And Year Ended March 31, 2025
31 May - Audited FY25 results show Rs.72.7 Cr loss before tax; audit qualified on trade receivables recoverability.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On May 30, 2025
30 May - Approved FY25 audited results with qualified opinion; appointed secretarial auditor; reappointed internal and cost auditors.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
Company’s products are TMT Bars, Sponge
Iron, Billets, and Ingots in the steel division
and in the synthetic division, it is PP Woven
Sacks, FIBC and Woven Fabric. TMT Bars are used in the Construction Sector and the plastic products cater to the packaging needs
of various industries such as Cement, Fertilizers, Food grains, Sugar, etc
a) TMT Bars[2]
b) Wire Rod[2]
c) Weld Mesh[2]
d) Bloom[2]
e) Sponge Iron[2]
f) Power[2]
g) Synthetics[2]