Mahalaxmi Seamless Ltd

Mahalaxmi Seamless Ltd

₹ 11.1 0.00%
10 Jun - close price
About

Incorporated in 1992, Mahalaxmi Seamless Ltd manufactures cold-drawn seamless pipes and tubes used in various industries.

Key Points

Product Profile:[1]
a) Precision Automotive Mechanical Tubes
b) Hydraulic Fuel Injection Tubes
c) Heat Exchanger Tubes
d) Bearings Tubes
e) Condenser Tubes
f) Boiler Tubes
g) Automotive Component Tubing
h) Super Heater Tubes
i) Heavy Walled Axle Shafts Tubes
j) Piston Tubes
k) Pneumatic Tubes

  • Market Cap 5.85 Cr.
  • Current Price 11.1
  • High / Low 15.8 / 7.59
  • Stock P/E 23.4
  • Book Value -0.89
  • Dividend Yield 0.00 %
  • ROCE 45.7 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -0.11% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.47 0.45 0.45 0.46 0.46 0.45 0.47 0.46 0.47 0.45 0.49 0.47 0.45
0.27 0.25 0.22 0.25 0.28 0.24 0.28 0.29 0.30 0.26 0.31 0.29 0.27
Operating Profit 0.20 0.20 0.23 0.21 0.18 0.21 0.19 0.17 0.17 0.19 0.18 0.18 0.18
OPM % 42.55% 44.44% 51.11% 45.65% 39.13% 46.67% 40.43% 36.96% 36.17% 42.22% 36.73% 38.30% 40.00%
0.10 0.01 0.06 0.01 0.02 0.01 -1.56 0.01 0.02 0.02 0.01 0.00 0.00
Interest 0.03 0.03 0.03 0.03 0.02 0.03 0.03 0.02 0.02 0.05 0.05 0.05 0.05
Depreciation 0.13 0.11 0.12 0.12 0.13 0.12 0.12 0.12 0.09 0.08 0.08 0.10 0.09
Profit before tax 0.14 0.07 0.14 0.07 0.05 0.07 -1.52 0.04 0.08 0.08 0.06 0.03 0.04
Tax % -64.29% 0.00% 0.00% 0.00% -100.00% 28.57% 1.32% 25.00% -162.50% -12.50% -16.67% -33.33% -100.00%
0.23 0.07 0.15 0.07 0.10 0.05 -1.54 0.03 0.21 0.08 0.06 0.04 0.07
EPS in Rs 0.44 0.13 0.28 0.13 0.19 0.09 -2.92 0.06 0.40 0.15 0.11 0.08 0.13
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
14.45 18.62 11.04 10.72 3.90 1.87 1.87 1.91 2.02 1.83 1.84 1.86
16.21 18.07 11.08 12.34 3.59 1.21 1.25 0.97 0.99 1.00 1.09 1.13
Operating Profit -1.76 0.55 -0.04 -1.62 0.31 0.66 0.62 0.94 1.03 0.83 0.75 0.73
OPM % -12.18% 2.95% -0.36% -15.11% 7.95% 35.29% 33.16% 49.21% 50.99% 45.36% 40.76% 39.25%
0.19 0.93 0.15 0.63 -0.20 0.11 0.28 0.33 0.13 0.09 -1.53 0.03
Interest 1.03 0.90 0.93 0.62 0.51 0.30 0.43 0.46 0.19 0.11 0.10 0.21
Depreciation 0.66 0.65 0.59 0.60 0.60 0.60 0.58 0.55 0.52 0.47 0.44 0.36
Profit before tax -3.26 -0.07 -1.41 -2.21 -1.00 -0.13 -0.11 0.26 0.45 0.34 -1.32 0.19
Tax % 4.60% 85.71% 3.55% 2.71% 0.00% -30.77% -9.09% -53.85% -20.00% -14.71% -6.82% -31.58%
-3.41 -0.13 -1.46 -2.28 -1.00 -0.09 -0.09 0.40 0.54 0.39 -1.24 0.25
EPS in Rs -6.46 -0.25 -2.76 -4.32 -1.89 -0.17 -0.17 0.76 1.02 0.74 -2.35 0.47
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -21%
5 Years: 0%
3 Years: -3%
TTM: 1%
Compounded Profit Growth
10 Years: 15%
5 Years: 37%
3 Years: -23%
TTM: -24%
Stock Price CAGR
10 Years: 8%
5 Years: 11%
3 Years: 5%
1 Year: 3%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.29 5.29 5.29 5.29 5.29 5.29 5.28 5.28 5.28 5.28 5.28 5.28
Reserves -1.02 -1.18 -2.65 -4.92 -5.92 -6.01 -6.09 -5.69 -5.15 -4.76 -6.01 -5.75
5.86 4.71 8.04 4.76 4.19 6.32 5.47 4.90 1.84 1.36 1.54 1.41
7.21 7.89 5.08 4.66 3.34 3.03 2.90 2.72 2.35 2.22 2.34 2.04
Total Liabilities 17.34 16.71 15.76 9.79 6.90 8.63 7.56 7.21 4.32 4.10 3.15 2.98
7.52 6.82 6.35 5.88 5.40 4.80 4.23 3.69 3.18 2.85 2.42 2.21
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9.82 9.89 9.41 3.91 1.50 3.83 3.33 3.52 1.14 1.25 0.73 0.77
Total Assets 17.34 16.71 15.76 9.79 6.90 8.63 7.56 7.21 4.32 4.10 3.15 2.98

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.14 1.69 -2.72 1.11 1.30 0.58 0.50 0.69 -5.00 0.82 -0.61 0.37
0.06 0.59 -0.32 0.93 -0.07 -2.36 0.85 0.25 8.07 0.06 0.53 -0.31
-1.51 -2.01 2.60 -2.05 -1.48 1.71 -1.27 -0.93 -2.98 -0.47 0.07 -0.34
Net Cash Flow -0.31 0.27 -0.43 -0.01 -0.25 -0.07 0.08 0.01 0.10 0.40 -0.01 -0.28

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 25.26 57.83 31.08 10.21 16.85 31.23 33.18 42.04 34.33 9.97 7.93 31.40
Inventory Days 228.40 151.30 473.89 154.54 12.71
Days Payable 151.15 200.62 226.97 133.20 147.09
Cash Conversion Cycle 102.51 8.51 277.99 31.56 -117.53 31.23 33.18 42.04 34.33 9.97 7.93 31.40
Working Capital Days 16.92 5.49 98.52 16.00 -104.82 -204.95 -183.48 -149.06 -48.79 -179.51 -283.67 -174.65
ROCE % -18.18% 8.87% -4.51% -22.52% -5.29% 3.71% 6.24% 15.74% 19.81% 23.38% 26.02% 45.71%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
45.64% 45.52% 45.52% 45.52% 45.52% 45.52% 45.52% 45.84% 45.84% 45.84% 45.84% 45.84%
54.36% 54.47% 54.49% 54.48% 54.48% 54.48% 54.48% 54.16% 54.16% 54.16% 54.16% 54.16%
No. of Shareholders 5,2115,2725,2845,2835,2585,2525,3265,3015,3475,4165,5865,581

Documents