Smiths & Founders (India) Ltd

Smiths & Founder Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Smiths & Founders (India) Ltd

₹ 10.1 -1.94%
30 Jun - close price
smithsandfoundersindia.com BSE: 513418
About

Incorporated in 1990, Smiths & Founders Ltd
is engaged in the business of ferrous forgings.[1]

Key Points

Business Overview:[1][2]
SFIL is in the business of manufacturing
forgings and machined components. It manufactures Small, Precision and Intricate Steel Forgings used in automobile, mining, agriculture, material handling, power transmission, hydraulic and general engineering industries.

Website BSE
  • Market Cap ₹ 103 Cr.
  • Current Price ₹ 10.1
  • High / Low ₹ 10.9 / 3.80
  • Stock P/E 151
  • Book Value ₹ 2.09
  • Dividend Yield 0.00 %
  • ROCE 4.52 %
  • ROE 3.30 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 4.83 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 9.65% over past five years.
  • Promoter holding is low: 28.7%
  • Company has a low return on equity of 3.96% over last 3 years.
  • Earnings include an other income of Rs.0.97 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Castings & Forgings

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2.72 3.24 2.36 2.94 3.13 3.11 3.63 3.22 3.25 3.23 3.82 3.40 3.54
2.53 2.95 2.20 2.73 2.75 2.72 3.19 2.77 2.80 2.87 3.41 3.01 3.55
Operating Profit 0.19 0.29 0.16 0.21 0.38 0.39 0.44 0.45 0.45 0.36 0.41 0.39 -0.01
OPM % 6.99% 8.95% 6.78% 7.14% 12.14% 12.54% 12.12% 13.98% 13.85% 11.15% 10.73% 11.47% -0.28%
0.00 0.01 0.05 0.02 0.02 0.03 0.02 0.02 0.00 0.02 0.00 0.00 0.95
Interest 0.13 0.06 0.06 0.07 0.07 0.05 0.04 0.03 0.01 0.00 0.00 0.00 0.02
Depreciation 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.07 0.07 0.07
Profit before tax 0.00 0.18 0.09 0.10 0.27 0.31 0.36 0.38 0.38 0.32 0.34 0.32 0.85
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 18.75% 35.29% 28.12% 27.06%
0.00 0.18 0.08 0.10 0.27 0.31 0.36 0.37 0.37 0.26 0.23 0.24 0.62
EPS in Rs 0.00 0.02 0.01 0.01 0.03 0.03 0.04 0.04 0.04 0.03 0.02 0.02 0.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6.54 7.82 7.53 8.83 10.16 8.08 8.82 11.03 10.46 11.66 13.22 13.98
7.15 8.73 8.01 8.40 10.67 8.45 7.90 9.26 9.66 10.63 11.49 12.82
Operating Profit -0.61 -0.91 -0.48 0.43 -0.51 -0.37 0.92 1.77 0.80 1.03 1.73 1.16
OPM % -9.33% -11.64% -6.37% 4.87% -5.02% -4.58% 10.43% 16.05% 7.65% 8.83% 13.09% 8.30%
0.09 0.86 0.68 0.01 0.04 0.03 0.44 0.27 0.01 0.11 0.07 0.97
Interest 0.89 0.98 0.19 0.26 0.29 0.40 0.43 0.35 0.32 0.26 0.13 0.02
Depreciation 0.39 0.35 0.24 0.26 0.29 0.32 0.25 0.24 0.24 0.24 0.25 0.26
Profit before tax -1.80 -1.38 -0.23 -0.08 -1.05 -1.06 0.68 1.45 0.25 0.64 1.42 1.85
Tax % 0.00% 10.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 26.06% 25.95%
-1.81 -1.52 -0.23 -0.08 -1.05 -1.06 0.68 1.45 0.24 0.63 1.05 1.36
EPS in Rs -0.18 -0.15 -0.02 -0.01 -0.10 -0.10 0.07 0.14 0.02 0.06 0.10 0.13
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 6%
5 Years: 10%
3 Years: 10%
TTM: 6%
Compounded Profit Growth
10 Years: 9%
5 Years: 0%
3 Years: 42%
TTM: -35%
Stock Price CAGR
10 Years: -3%
5 Years: 63%
3 Years: 42%
1 Year: 85%
Return on Equity
10 Years: 2%
5 Years: 5%
3 Years: 4%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20
Reserves 2.60 -4.39 -5.04 -5.12 -6.23 -7.28 -6.65 -5.29 8.07 8.74 9.68 11.10
7.97 1.86 2.26 2.20 3.87 4.74 4.75 2.82 2.91 2.25 0.41 0.00
1.53 2.28 1.13 2.00 1.56 1.56 1.42 1.35 1.64 1.75 2.01 2.12
Total Liabilities 22.30 9.95 8.55 9.28 9.40 9.22 9.72 9.08 22.82 22.94 22.30 23.42
19.36 7.29 5.85 5.87 6.28 6.17 5.81 5.67 18.76 18.85 18.85 18.70
CWIP 0.00 0.05 0.00 0.03 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.94 2.61 2.70 3.38 3.06 3.05 3.91 3.41 4.06 4.09 3.45 4.72
Total Assets 22.30 9.95 8.55 9.28 9.40 9.22 9.72 9.08 22.82 22.94 22.30 23.42

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.98 0.31 -1.80 -0.18 -0.27 -0.40 -0.04 2.28 0.38 1.17 2.04
0.05 7.05 1.64 -0.34 -0.75 -0.16 0.47 0.08 -0.21 -0.27 -0.24
0.89 -7.08 0.22 -0.30 -0.41 0.60 -0.33 -0.51 -0.22 -0.92 -1.79
Net Cash Flow -0.03 0.28 0.05 -0.81 -1.43 0.03 0.10 1.85 -0.05 -0.02 0.01
Free Cash Flow -0.96 7.35 -0.33 -0.49 -1.00 -0.55 0.40 2.35 0.16 0.86 1.78
CFO/OP 161% -42% 360% -42% 53% 108% -4% 129% 48% 114% 127%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 59.72 45.74 55.26 40.92 33.77 44.72 67.45 21.18 40.48 56.35 46.38 47.00
Inventory Days 173.41 93.15 118.19 232.27 129.47 182.50 203.14 216.98 213.54 135.75 84.90 66.31
Days Payable 100.65 131.17 31.29 93.62 13.26 21.73 11.95 10.11 13.24 6.23 3.10 3.97
Cash Conversion Cycle 132.47 7.72 142.16 179.58 149.98 205.50 258.65 228.04 240.77 185.86 128.18 109.34
Working Capital Days -294.12 -39.67 -0.48 34.31 -27.66 -3.16 38.90 77.77 77.47 79.51 60.47 59.53
ROCE % -5.34% -8.65% -9.15% 2.45% -10.19% -8.52% 13.91% 22.33% 3.94% 4.06% 7.47% 4.52%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Foreign Exchange Earnings (Exports)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Median Remuneration of Employees
INR
Total Permanent Employees
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
28.69% 28.69% 28.69% 28.69% 28.69% 28.69% 28.69% 28.69% 28.69% 28.69% 28.69% 28.69%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
71.31% 71.30% 71.30% 71.30% 71.31% 71.31% 71.31% 71.30% 71.31% 71.32% 71.31% 71.31%
No. of Shareholders 16,60816,65916,75117,10417,60517,66318,09218,15818,09217,84217,78817,624

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports