Shivalik Bimetal Controls Ltd

Shivalik Bimetal Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shivalik Bimetal Controls Ltd

₹ 556 5.59%
27 Jun 11:29 a.m.
shivalikbimetals.com BSE: 513097 NSE: SBCL
About

Incorporated in 1984, Shivalik Bimetal Control Ltd. manufactures thermostatic bimetal/trimetal strips, components, shunt resistors and clad metals. [1]

Key Points

Product Portfolio
The company is engaged in the business of manufacturing & sales of Thermostatic Bimetal /Trimetal strips and Components, Current Sense Metal Strip Shunts/Resistors, SMD Current Sense Resistors and other electron beam welded products.[1] It specializes in joining metals to form bimetal and trimetal strips and components which use niche technology such as electron beam welding, hot diffusion bonding, resistance welding, and continuous brazing. These are critical components used in switchgear, automobiles (including EVs), and in Energy Meters [2]

Website BSE NSE
  • Market Cap ₹ 3,205 Cr.
  • Current Price ₹ 556
  • High / Low ₹ 730 / 342
  • Stock P/E 44.2
  • Book Value ₹ 67.3
  • Dividend Yield 0.32 %
  • ROCE 26.0 %
  • ROE 20.3 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.0%

Cons

  • Stock is trading at 8.30 times its book value
  • Promoter holding is low: 33.2%
  • Promoter holding has decreased over last 3 years: -27.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Part of BSE SmallCap BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
89 98 105 108 110 113 112 112 112 107 110 106 114
70 73 79 80 83 84 85 88 90 85 84 83 88
Operating Profit 19 24 26 28 27 29 28 24 21 22 26 23 26
OPM % 22% 25% 25% 26% 25% 26% 25% 22% 19% 21% 23% 22% 23%
2 2 3 1 2 1 2 1 15 3 3 3 3
Interest 1 2 2 2 2 1 1 1 1 1 1 1 1
Depreciation 2 2 2 2 2 2 2 3 3 2 2 3 3
Profit before tax 18 23 25 24 25 27 27 22 33 22 26 23 26
Tax % 25% 26% 26% 25% 24% 24% 26% 27% 24% 25% 25% 25% 26%
13 17 19 18 19 20 20 16 25 16 19 18 20
EPS in Rs 2.30 2.97 3.26 3.17 3.28 3.51 3.42 2.76 4.39 2.83 3.34 3.04 3.39
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
81 95 99 119 158 193 187 204 324 420 449 437
70 80 85 100 132 158 166 168 251 315 347 340
Operating Profit 11 15 14 19 26 36 21 36 73 105 102 98
OPM % 14% 16% 14% 16% 16% 18% 11% 18% 23% 25% 23% 22%
-1 -1 1 2 4 5 5 4 5 8 20 12
Interest 3 3 4 3 3 4 3 2 3 7 4 3
Depreciation 2 3 4 5 5 5 6 6 6 8 10 10
Profit before tax 4 8 6 14 22 32 16 33 70 98 108 97
Tax % 15% 41% 37% 38% 27% 29% 23% 26% 26% 25% 25% 25%
4 5 4 9 16 23 13 24 52 73 81 73
EPS in Rs 0.61 0.86 0.71 1.50 2.78 4.01 2.22 4.19 9.02 12.68 14.08 12.60
Dividend Payout % 0% 0% 0% 11% 14% 10% 9% 10% 7% 9% 12% 21%
Compounded Sales Growth
10 Years: 16%
5 Years: 18%
3 Years: 11%
TTM: -3%
Compounded Profit Growth
10 Years: 29%
5 Years: 42%
3 Years: 12%
TTM: -10%
Stock Price CAGR
10 Years: 50%
5 Years: 84%
3 Years: 24%
1 Year: -10%
Return on Equity
10 Years: 23%
5 Years: 26%
3 Years: 26%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 4 8 8 8 8 8 12 12 12
Reserves 52 57 61 67 78 98 108 131 180 243 316 376
39 44 42 29 36 45 25 29 58 53 31 23
19 22 19 18 27 26 21 51 56 54 48 50
Total Liabilities 113 127 127 118 148 176 162 218 302 362 408 461
20 35 33 43 45 45 45 46 79 102 106 124
CWIP 18 4 4 4 5 6 18 25 8 3 7 12
Investments 18 18 18 9 9 10 10 10 10 24 24 24
58 71 72 61 89 115 88 137 205 233 271 302
Total Assets 113 127 127 118 148 176 162 218 302 362 408 461

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10 3 15 12 6 4 41 29 -3 61 68 93
-5 -5 -2 -3 -7 -7 -14 -15 -24 -37 -14 -52
-5 2 -6 -17 1 3 -27 1 23 -18 -34 -32
Net Cash Flow 0 -0 8 -8 0 0 -0 15 -5 6 20 9

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 98 92 89 81 78 65 60 77 67 69 82 81
Inventory Days 141 189 147 153 182 264 172 253 260 216 181 184
Days Payable 62 83 38 48 78 56 41 127 95 61 50 51
Cash Conversion Cycle 178 199 198 187 181 273 192 202 232 224 213 214
Working Capital Days 131 140 124 129 139 166 128 128 152 141 152 148
ROCE % 8% 13% 10% 16% 23% 27% 13% 22% 35% 38% 34% 26%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
60.61% 60.61% 60.60% 60.60% 60.60% 51.09% 51.09% 51.13% 51.14% 33.18% 33.18% 33.18%
0.05% 0.06% 0.07% 0.08% 0.46% 4.18% 3.61% 3.26% 2.73% 3.96% 3.93% 3.63%
0.16% 0.17% 0.17% 0.17% 0.17% 1.45% 1.82% 1.90% 2.33% 20.02% 21.11% 21.06%
39.18% 39.17% 39.17% 39.14% 38.77% 43.28% 43.49% 43.70% 43.80% 42.84% 41.80% 42.13%
No. of Shareholders 21,41224,94929,59829,68835,65753,11156,26661,15565,47367,84870,61269,689

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls