I Power Solutions India Ltd
Incorporated in 1997, iPower Solutions India Limited is in the business of e-commerce, Internet Solutions and web related services.
- Market Cap ₹ 4.80 Cr.
- Current Price ₹ 10.8
- High / Low ₹ 10.8 / 7.33
- Stock P/E
- Book Value ₹ 9.28
- Dividend Yield 0.00 %
- ROCE -5.42 %
- ROE -5.02 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.16 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -12.9% over past five years.
- Company has a low return on equity of -1.50% over last 3 years.
- Promoter holding has decreased over last 3 years: -8.52%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.62 | 0.35 | 0.25 | 0.26 | 0.25 | 0.18 | 0.16 | 0.17 | 0.21 | 0.21 | 0.25 | 0.08 | 0.00 | |
0.54 | 0.28 | 0.19 | 0.21 | 0.22 | 0.15 | 0.12 | 0.12 | 0.19 | 0.19 | 0.22 | 0.25 | 0.14 | |
Operating Profit | 0.08 | 0.07 | 0.06 | 0.05 | 0.03 | 0.03 | 0.04 | 0.05 | 0.02 | 0.02 | 0.03 | -0.17 | -0.14 |
OPM % | 12.90% | 20.00% | 24.00% | 19.23% | 12.00% | 16.67% | 25.00% | 29.41% | 9.52% | 9.52% | 12.00% | -212.50% | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | |
Interest | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.07 | 0.06 |
Profit before tax | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.01 | 0.01 | 0.03 | 0.00 | 0.01 | 0.02 | -0.25 | -0.21 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | 8.00% | |||
0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.01 | 0.03 | 0.00 | 0.01 | 0.01 | -0.23 | -0.20 | |
EPS in Rs | 0.02 | 0.02 | 0.02 | 0.04 | 0.00 | 0.00 | 0.02 | 0.07 | 0.00 | 0.02 | 0.02 | -0.52 | -0.45 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -14% |
5 Years: | -13% |
3 Years: | -28% |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -27% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 24% |
3 Years: | 42% |
1 Year: | 47% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | -1% |
3 Years: | -2% |
Last Year: | -5% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 |
Reserves | 0.73 | 0.74 | 0.74 | 0.76 | 0.00 | 0.00 | 0.01 | 0.04 | 0.02 | 0.03 | 0.05 | -0.19 | -0.29 |
2.32 | 2.32 | 2.32 | 2.32 | 0.00 | 0.00 | 2.73 | 2.72 | 2.70 | 2.71 | 0.00 | 0.10 | 0.19 | |
1.12 | 1.16 | 1.24 | 1.18 | 3.49 | 2.88 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | |
Total Liabilities | 8.62 | 8.67 | 8.75 | 8.71 | 7.94 | 7.33 | 7.20 | 7.22 | 7.18 | 7.21 | 4.51 | 4.37 | 4.37 |
1.18 | 1.71 | 1.10 | 1.07 | 0.18 | 0.16 | 0.14 | 0.12 | 0.10 | 0.09 | 0.08 | 0.01 | 0.00 | |
CWIP | 6.78 | 6.86 | 6.94 | 6.96 | 7.57 | 7.03 | 7.03 | 7.04 | 7.04 | 7.04 | 4.31 | 4.31 | 4.31 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.66 | 0.10 | 0.71 | 0.68 | 0.19 | 0.14 | 0.03 | 0.06 | 0.04 | 0.08 | 0.12 | 0.05 | 0.06 | |
Total Assets | 8.62 | 8.67 | 8.75 | 8.71 | 7.94 | 7.33 | 7.20 | 7.22 | 7.18 | 7.21 | 4.51 | 4.37 | 4.37 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.29 | -0.17 | -0.07 | -0.06 | 0.17 | -0.36 | 0.00 | 0.02 | 0.03 | -0.01 | -0.01 | -0.11 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.25 | 0.16 | 0.07 | 0.06 | -0.17 | 0.15 | -0.13 | -0.01 | -0.03 | 0.02 | 0.02 | 0.10 | |
Net Cash Flow | -0.04 | -0.01 | 0.00 | 0.00 | 0.00 | -0.21 | -0.13 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 341.45 | 83.43 | 189.80 | 98.27 | 262.80 | 0.00 | 22.81 | 85.88 | 0.00 | 69.52 | 116.80 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 341.45 | 83.43 | 189.80 | 98.27 | 262.80 | 0.00 | 22.81 | 85.88 | 0.00 | 69.52 | 116.80 | 0.00 |
Working Capital Days | 253.15 | 52.14 | 146.00 | 56.15 | 248.20 | -20.28 | 0.00 | 64.41 | 17.38 | 86.90 | 146.00 | 91.25 |
ROCE % | 0.27% | 0.27% | 0.27% | 0.27% | 0.00% | 0.22% | 0.34% | 0.42% | 0.00% | 0.14% | 0.34% | -5.42% |
Documents
Announcements
- Closure of Trading Window 16h
- Announcement under Regulation 30 (LODR)-Newspaper Publication 15 Feb
- Unaudited Financial Results Along With Limited Review Report For The Quarter Ended December 31, 2023 13 Feb
- Board Meeting Outcome for Outcome Of Board Meeting Held On 13Th February 2024 13 Feb
- Board Meeting Intimation for Unaudited Financial Results For The Quarter Ended 31St December 2023, Along With Limited Review Report. 5 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Services Offered:[1]
Designing & Development, Web Application Development, E- Commerce Solutions, Domain Registration & Web-Hosting, Enterprise Resource Planning (ERP). Company also offers Training on Software & Hardware, Bio-informatics and other BPO/IT related job opportunities based training courses. Apart from this, company also has a social networking portal for youngsters called vanavil.com