I Power Solutions India Ltd

I Power Solutions India Ltd

₹ 10.8 0.00%
26 Mar - close price
About

Incorporated in 1997, iPower Solutions India Limited is in the business of e-commerce, Internet Solutions and web related services.

Key Points

Services Offered:[1]
Designing & Development, Web Application Development, E- Commerce Solutions, Domain Registration & Web-Hosting, Enterprise Resource Planning (ERP). Company also offers Training on Software & Hardware, Bio-informatics and other BPO/IT related job opportunities based training courses. Apart from this, company also has a social networking portal for youngsters called vanavil.com

  • Market Cap 4.80 Cr.
  • Current Price 10.8
  • High / Low 10.8 / 7.33
  • Stock P/E
  • Book Value 9.28
  • Dividend Yield 0.00 %
  • ROCE -5.42 %
  • ROE -5.02 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.16 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -12.9% over past five years.
  • Company has a low return on equity of -1.50% over last 3 years.
  • Promoter holding has decreased over last 3 years: -8.52%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.03 0.07 0.07 0.06 0.05 0.07 0.06 0.01 0.00 0.00 0.00 0.00 0.00
0.03 0.05 0.06 0.05 0.04 0.06 0.11 0.08 0.04 0.02 0.06 0.03 0.03
Operating Profit 0.00 0.02 0.01 0.01 0.01 0.01 -0.05 -0.07 -0.04 -0.02 -0.06 -0.03 -0.03
OPM % 0.00% 28.57% 14.29% 16.67% 20.00% 14.29% -83.33% -700.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.00 0.00 0.00
Profit before tax 0.00 0.02 0.01 0.01 0.01 0.01 -0.05 -0.07 -0.04 -0.09 -0.06 -0.03 -0.03
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -14.29% 25.00% 22.22% 0.00% 0.00% 0.00%
-0.01 0.02 0.00 0.00 0.00 0.01 -0.05 -0.08 -0.03 -0.07 -0.06 -0.03 -0.04
EPS in Rs -0.02 0.04 0.00 0.00 0.00 0.02 -0.11 -0.18 -0.07 -0.16 -0.13 -0.07 -0.09
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.62 0.35 0.25 0.26 0.25 0.18 0.16 0.17 0.21 0.21 0.25 0.08 0.00
0.54 0.28 0.19 0.21 0.22 0.15 0.12 0.12 0.19 0.19 0.22 0.25 0.14
Operating Profit 0.08 0.07 0.06 0.05 0.03 0.03 0.04 0.05 0.02 0.02 0.03 -0.17 -0.14
OPM % 12.90% 20.00% 24.00% 19.23% 12.00% 16.67% 25.00% 29.41% 9.52% 9.52% 12.00% -212.50%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01
Interest 0.01 0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.06 0.05 0.04 0.03 0.03 0.02 0.02 0.02 0.02 0.01 0.01 0.07 0.06
Profit before tax 0.01 0.01 0.01 0.02 0.00 0.01 0.01 0.03 0.00 0.01 0.02 -0.25 -0.21
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% 8.00%
0.01 0.01 0.01 0.02 0.00 0.00 0.01 0.03 0.00 0.01 0.01 -0.23 -0.20
EPS in Rs 0.02 0.02 0.02 0.04 0.00 0.00 0.02 0.07 0.00 0.02 0.02 -0.52 -0.45
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -14%
5 Years: -13%
3 Years: -28%
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -27%
Stock Price CAGR
10 Years: 16%
5 Years: 24%
3 Years: 42%
1 Year: 47%
Return on Equity
10 Years: 0%
5 Years: -1%
3 Years: -2%
Last Year: -5%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 4.45 4.45 4.45 4.45 4.45 4.45 4.45 4.45 4.45 4.45 4.45 4.45 4.45
Reserves 0.73 0.74 0.74 0.76 0.00 0.00 0.01 0.04 0.02 0.03 0.05 -0.19 -0.29
2.32 2.32 2.32 2.32 0.00 0.00 2.73 2.72 2.70 2.71 0.00 0.10 0.19
1.12 1.16 1.24 1.18 3.49 2.88 0.01 0.01 0.01 0.02 0.01 0.01 0.02
Total Liabilities 8.62 8.67 8.75 8.71 7.94 7.33 7.20 7.22 7.18 7.21 4.51 4.37 4.37
1.18 1.71 1.10 1.07 0.18 0.16 0.14 0.12 0.10 0.09 0.08 0.01 0.00
CWIP 6.78 6.86 6.94 6.96 7.57 7.03 7.03 7.04 7.04 7.04 4.31 4.31 4.31
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.66 0.10 0.71 0.68 0.19 0.14 0.03 0.06 0.04 0.08 0.12 0.05 0.06
Total Assets 8.62 8.67 8.75 8.71 7.94 7.33 7.20 7.22 7.18 7.21 4.51 4.37 4.37

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.29 -0.17 -0.07 -0.06 0.17 -0.36 0.00 0.02 0.03 -0.01 -0.01 -0.11
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00
0.25 0.16 0.07 0.06 -0.17 0.15 -0.13 -0.01 -0.03 0.02 0.02 0.10
Net Cash Flow -0.04 -0.01 0.00 0.00 0.00 -0.21 -0.13 0.00 0.00 0.00 0.00 -0.01

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 341.45 83.43 189.80 98.27 262.80 0.00 22.81 85.88 0.00 69.52 116.80 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 341.45 83.43 189.80 98.27 262.80 0.00 22.81 85.88 0.00 69.52 116.80 0.00
Working Capital Days 253.15 52.14 146.00 56.15 248.20 -20.28 0.00 64.41 17.38 86.90 146.00 91.25
ROCE % 0.27% 0.27% 0.27% 0.27% 0.00% 0.22% 0.34% 0.42% 0.00% 0.14% 0.34% -5.42%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
70.20% 70.20% 70.20% 70.20% 60.08% 60.85% 61.68% 61.68% 61.68% 61.68% 61.68% 61.68%
29.80% 29.80% 29.80% 29.80% 39.92% 39.15% 38.32% 38.33% 38.33% 38.32% 38.33% 38.32%
No. of Shareholders 1,4721,4631,4551,4481,4401,4281,4041,3981,3891,3751,3621,356

Documents