Asgard Alcobev Ltd

AI

Asgard Alcobev Ltd

₹ 35.2 1.00%
13 Nov - close price
About

Incorporated in 1984, Asgard Alcobev Ltd is engaged in the manufacturing and trading of alcoholic and non-alcoholic beverages. [1]

Key Points

Business Overview:[1][2][3]
AAL operates as a beverage company.
Through its subsidiary CMJ Breweries Private Limited, the company operates one of the largest brewing platforms in Northeast India, producing beer under contract for some of the country's most recognised brands and under its own portfolio of 7 labels.

The company used to operate in kraft paper manufacturing as Banganga Paper Industries Limited. In FY26, it exited that business entirely and acquired a 78.90% interest in CMJ Breweries Private Limited, a brewery that has been in Meghalaya since 2011. The company approved the change of its name and the widening of the company's objects on the 14th of January 2026, and a fresh Certificate of Incorporation was issued on 9 February 2026.

The company now reports under a single business segment of beverages. It manufactures alcoholic beverages under third-party bottling and brewing contracts, and also operates as a contract bottler pursuant to commercial agreements with prominent brands

  • Market Cap ₹ 1,098 Cr.
  • Current Price ₹ 35.2
  • High / Low ₹ 63.0 / 27.2
  • Stock P/E 293
  • Book Value ₹ 3.75
  • Dividend Yield 0.00 %
  • ROCE 7.38 %
  • ROE 9.18 %
  • Face Value ₹ 1.00

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 9.38 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 12.0% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
0.10 0.10 0.11 0.00 16.88 20.72 20.49 21.16 24.12 19.69 36.53 53.04 48.93
0.10 0.12 0.11 0.00 15.76 19.11 18.48 19.59 23.22 18.56 33.21 47.89 41.60
Operating Profit 0.00 -0.02 0.00 0.00 1.12 1.61 2.01 1.57 0.90 1.13 3.32 5.15 7.33
OPM % 0.00% -20.00% 0.00% 6.64% 7.77% 9.81% 7.42% 3.73% 5.74% 9.09% 9.71% 14.98%
0.00 0.00 0.00 0.00 0.01 0.07 0.07 0.01 0.00 0.06 -1.56 0.24 0.22
Interest 0.00 0.00 0.00 0.00 0.26 0.29 0.28 0.27 0.24 0.68 0.34 1.21 1.85
Depreciation 0.00 0.00 0.00 0.00 0.65 0.37 0.39 0.39 0.42 0.45 0.47 2.79 2.39
Profit before tax 0.00 -0.02 0.00 0.00 0.22 1.02 1.41 0.92 0.24 0.06 0.95 1.39 3.31
Tax % -50.00% 40.91% 25.49% 29.08% 28.26% 29.17% -16.67% 36.84% -21.58% 22.66%
0.00 -0.02 -0.01 0.00 0.13 0.76 1.00 0.65 0.17 0.07 0.60 1.69 2.54
EPS in Rs 0.01 0.06 0.08 0.05 0.01 0.01 0.01 0.04 0.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026 TTM
0 58 101 158
0 53 95 141
Operating Profit -0 5 7 17
OPM % -5% 8% 7% 11%
0 0 -1 -1
Interest 0 1 2 4
Depreciation 0 1 2 6
Profit before tax -0 3 2 6
Tax % 0% 29% 31%
-0 2 1 5
EPS in Rs 0.16 0.12 0.12
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 83%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 45%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -21%
Return on Equity
10 Years: %
5 Years: %
3 Years: 12%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.25 12 31
Reserves 0 4 14
0 10 73
0 13 84
Total Liabilities 1 39 202
0 17 91
CWIP 0 0 0
Investments 0 1 0
1 21 110
Total Assets 1 39 202

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
-0 -2 4
0 -20 11
0 23 -14
Net Cash Flow -0 1 1
Free Cash Flow -0 -21 4
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 500% -50% 54%

Ratios

Consolidated / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 168 41 126
Inventory Days 0 61 116
Days Payable 91 207
Cash Conversion Cycle 168 11 35
Working Capital Days 253 18 -160
ROCE % 27% 7%

Insights

In beta
Mar 2024 Mar 2026
Team Size
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Installed Brewing Capacity
HL per annum

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
6.43% 6.43% 6.43% 0.13% 71.09% 71.09% 71.09% 71.09% 70.96% 59.95% 59.95% 59.95%
93.57% 93.57% 93.57% 99.88% 28.91% 28.91% 28.91% 28.91% 29.04% 40.04% 40.04% 40.04%
No. of Shareholders 1341341343524999151,4021,5511,8155,7765,6645,485

Documents

Concalls