Inertia Steel Ltd
Incorporated in 1984, Inertia Steel Ltd is in the business of trading in Steel and Fabricated Items[1]
- Market Cap ₹ 927 Cr.
- Current Price ₹ 774
- High / Low ₹ 774 / 139
- Stock P/E
- Book Value ₹ 11.9
- Dividend Yield 0.00 %
- ROCE -6.90 %
- ROE -6.90 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 65.0 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -6.30%
- Promoter holding is low: 0.13%
- Company has a low return on equity of 8.28% over last 3 years.
- Company has high debtors of 168 days.
- Working capital days have increased from 144 days to 253 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | 0.01 | 0.02 | 0.04 | 0.03 | 0.04 | 0.04 | 0.17 | 0.32 | 0.36 | 0.32 | 0.39 | 0.21 | |
0.01 | 0.01 | 0.02 | 0.04 | 0.03 | 0.04 | 0.04 | 0.17 | 0.32 | 0.42 | 0.38 | 0.41 | 0.33 | |
Operating Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | -0.06 | -0.02 | -0.12 |
OPM % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -16.67% | -18.75% | -5.13% | -57.14% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | 0.18 | -0.02 | -0.12 |
Tax % | 0.00% | 27.78% | 0.00% | ||||||||||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | 0.14 | -0.02 | -0.13 | |
EPS in Rs | |||||||||||||
Dividend Payout % | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 44% |
5 Years: | 58% |
3 Years: | 7% |
TTM: | -38% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -172% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 5% |
3 Years: | 8% |
Last Year: | -7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 11.98 |
Reserves | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.08 | 0.05 | 0.03 | 2.27 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.85 | 0.78 | 0.63 | 0.63 | 0.63 | 0.63 | 0.36 | 0.01 | 0.00 | 0.01 | 0.16 | 0.24 | 0.24 | |
Total Liabilities | 1.07 | 1.00 | 0.85 | 0.85 | 0.85 | 0.85 | 0.58 | 0.23 | 0.23 | 0.18 | 0.46 | 0.52 | 14.49 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
1.07 | 1.00 | 0.85 | 0.85 | 0.85 | 0.85 | 0.58 | 0.23 | 0.23 | 0.18 | 0.46 | 0.52 | 14.49 | |
Total Assets | 1.07 | 1.00 | 0.85 | 0.85 | 0.85 | 0.85 | 0.58 | 0.23 | 0.23 | 0.18 | 0.46 | 0.52 | 14.49 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.09 | -0.06 | 0.01 | -0.04 | -0.02 | 0.00 | -0.01 | 0.03 | -0.04 | 0.02 | 0.01 | -0.15 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.09 | -0.06 | 0.01 | -0.04 | -0.02 | 0.00 | -0.01 | 0.03 | -0.04 | 0.02 | 0.01 | -0.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 5,110.00 | 5,475.00 | 3,102.50 | 1,825.00 | 2,920.00 | 2,463.75 | 182.50 | 64.41 | 114.06 | 30.42 | 114.06 | 168.46 |
Inventory Days | 99.55 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Days Payable | 0.00 | |||||||||||
Cash Conversion Cycle | 5,110.00 | 5,475.00 | 3,102.50 | 1,825.00 | 2,920.00 | 2,463.75 | 182.50 | 163.96 | 114.06 | 30.42 | 114.06 | 168.46 |
Working Capital Days | -1,095.00 | 1,460.00 | 547.50 | 547.50 | 1,095.00 | 730.00 | 912.50 | 107.35 | 102.66 | 20.28 | 159.69 | 252.69 |
ROCE % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -30.00% | 76.60% | -6.90% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 30 Nov
-
Shareholder Meeting / Postal Ballot-Outcome of EGM
29 Nov - Summary of proceedings of Extra Ordinary General Meeting.
-
Outcome Of Board Meeting And Intimation Under Regulation 30 And 33 Of The
SEBI (LODR) Regulations, 2015.
15 Nov - Board approved unaudited financial results for Q2 2024.
-
Disclosure Of Related Party Transactions For The Half Year Ended 30Th September,
2024.
14 Nov - Disclosure of Related Party Transactions for H1 2024.
-
Board Meeting Outcome for Outcome Of Board Meeting And Intimation Under Regulation 30 And 33 Of The
SEBI (LODR) Regulations, 2015.
14 Nov - Board approved unaudited financial results for Q2 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
ISL is in the business of dealing and trading in iron & steel etc.