Asgard Alcobev Ltd
Incorporated in 1984, Banganga Paper Industries Ltd manufacturers and suppliers of a diverse range of Kraft paper[1]
- Market Cap ₹ 1,011 Cr.
- Current Price ₹ 32.5
- High / Low ₹ 82.0 / 31.0
- Stock P/E
- Book Value ₹ 3.59
- Dividend Yield 0.00 %
- ROCE -0.98 %
- ROE -0.98 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 9.05 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -11.0%
- Company has a low return on equity of -1.28% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.02 | 0.04 | 0.03 | 0.04 | 0.04 | 0.17 | 0.32 | 0.36 | 0.32 | 0.39 | -0.01 | 0.00 | |
| 0.02 | 0.04 | 0.03 | 0.04 | 0.04 | 0.17 | 0.32 | 0.42 | 0.38 | 0.41 | 0.15 | 0.59 | |
| Operating Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | -0.06 | -0.02 | -0.16 | -0.59 |
| OPM % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -16.67% | -18.75% | -5.13% | ||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.00 | 0.00 | 1.33 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | 0.18 | -0.02 | -0.16 | 0.74 |
| Tax % | 0.00% | 27.78% | 0.00% | 0.00% | 24.32% | |||||||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | 0.14 | -0.02 | -0.16 | 0.56 | |
| EPS in Rs | -0.01 | 0.05 | ||||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -75% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 31% |
| 1 Year: | -59% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -1% |
| 3 Years: | -1% |
| Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 11.98 | 31.15 |
| Reserves | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.08 | 0.05 | 0.03 | 2.07 | 11.83 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.20 | |
| 0.63 | 0.63 | 0.63 | 0.63 | 0.36 | 0.01 | 0.00 | 0.01 | 0.16 | 0.24 | 0.23 | 0.33 | |
| Total Liabilities | 0.85 | 0.85 | 0.85 | 0.85 | 0.58 | 0.23 | 0.23 | 0.18 | 0.46 | 0.52 | 14.32 | 43.51 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.20 | 21.90 |
| 0.85 | 0.85 | 0.85 | 0.85 | 0.58 | 0.23 | 0.23 | 0.18 | 0.46 | 0.52 | 4.12 | 21.61 | |
| Total Assets | 0.85 | 0.85 | 0.85 | 0.85 | 0.58 | 0.23 | 0.23 | 0.18 | 0.46 | 0.52 | 14.32 | 43.51 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.01 | -0.04 | -0.02 | 0.00 | -0.01 | 0.03 | -0.04 | 0.02 | 0.01 | -0.15 | -3.73 | -0.85 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | -10.20 | 11.22 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.96 | -10.39 | |
| Net Cash Flow | 0.01 | -0.04 | -0.02 | 0.00 | -0.01 | 0.03 | -0.04 | 0.02 | 0.01 | -0.02 | 0.03 | -0.02 |
| Free Cash Flow | 0.01 | -0.04 | -0.02 | 0.00 | -0.01 | 0.03 | -0.04 | 0.02 | 0.01 | -0.15 | -3.73 | -0.85 |
| CFO/OP | -33% | -17% | 500% | 2,331% | 144% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3,102.50 | 1,825.00 | 2,920.00 | 2,463.75 | 182.50 | 64.41 | 114.06 | 30.42 | 114.06 | 168.46 | -6,570.00 | |
| Inventory Days | 99.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| Days Payable | 0.00 | |||||||||||
| Cash Conversion Cycle | 3,102.50 | 1,825.00 | 2,920.00 | 2,463.75 | 182.50 | 163.96 | 114.06 | 30.42 | 114.06 | 168.46 | -6,570.00 | |
| Working Capital Days | 547.50 | 547.50 | 1,095.00 | 730.00 | 912.50 | 107.35 | 102.66 | 20.28 | 159.69 | 252.69 | 140,160.00 | |
| ROCE % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -30.00% | 76.60% | -6.90% | -2.23% | -0.98% |
Insights
In beta| Mar 2024 | |
|---|---|
| Annual Manufacturing Capacity MT/year |
|
| Bursting Factor Range (midpoint) Burst Factor (midpoint of 16-24) |
|
| Kraft Paper Production Volume MT |
|
| Manufacturing Capacity Utilization % |
|
| Manufacturing Facility Area Sq Mt |
|
| Number of Paper Types Manufactured count |
|
| Paper GSM Range (midpoint) GSM (midpoint of 100-200 range) |
|
| Team Size count |
Extracted by Screener AI
Documents
Announcements
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
3 Jul - Promoter Ronak Jain pledged 50 lakh shares to International Financial Services Ltd on 1 July 2026.
- Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011. 3 Jul
-
Announcement under Regulation 30 (LODR)-Change in Registered Office Address
27 Jun - Registered office shifted from Maharashtra to Meghalaya effective 27 June 2026.
-
Appointment of Company Secretary and Compliance Officer
27 Jun - Mr. Sarimul Haque Talukdar appointed Company Secretary and Compliance Officer effective 27 June 2026.
- Closure of Trading Window 26 Jun
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
BPIL is a manufacturer of craft paper,
catering to various industries. Its subsidiary, Banganga Paper Mills, operates a modern facility in Dindori, Nasik. The facility produces corrugated papers and craft paper in different GSM ranges, used in paper bags, cones, boards, and corrugated boxes. The company manufactures its products using recycled paper and reuses 90-95% of water and chemicals