Suraj Industries Ltd

₹ 58.4 -1.98%

05 Jun - close price

About

Incorporated in 1992, Suraj Industries Ltd does bottling and packaging of alcoholic beverages^[1]

Key Points

Business Group:^[1]^[2]
SRV Group comprises 3 entities viz. SRV Synthetics (SRVS), Suraj Industries (SI) and SRV Polytex Pvt Ltd (SRVPPL).
SRV Synthetics and Suraj Industries are partnership firms. They manufacture texturised polyester yarn, high value-added spandex yarn and knitted greige fabric. SRV Polytex Private Limited is an investment company with no operations.
SRVPPL and Suraj Industries have extended corporate guarantees towards the bank facilities of SRVS. SRVPPL has also provided corporate guarantee towards the bank borrowings of Suraj Industries

Website BSE

Market Cap ₹ 136 Cr.
Current Price ₹ 58.4
High / Low ₹ 66.6 / 38.1
Stock P/E
Book Value ₹ 30.0
Dividend Yield 0.00 %
ROCE 1.25 %
ROE -0.51 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Debtor days have improved from 32.1 to 16.5 days.

Cons

Company has low interest coverage ratio.
Promoter holding is low: 39.5%
Company has a low return on equity of 3.76% over last 3 years.
Contingent liabilities of Rs.187 Cr.
Company might be capitalizing the interest cost
Earnings include an other income of Rs.4.18 Cr.
Promoter holding has decreased over last 3 years: -11.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Beverages Breweries & Distilleries

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	28.18	18.49	12.33	9.70	10.04	13.41	5.10	2.99	4.59	7.85	14.45	12.45	15.29
	26.09	16.52	11.50	9.37	9.84	12.85	5.37	4.06	5.88	8.33	12.67	12.39	13.63
Operating Profit	2.09	1.97	0.83	0.33	0.20	0.56	-0.27	-1.07	-1.29	-0.48	1.78	0.06	1.66
OPM %	7.42%	10.65%	6.73%	3.40%	1.99%	4.18%	-5.29%	-35.79%	-28.10%	-6.11%	12.32%	0.48%	10.86%
	2.27	1.51	1.07	0.84	0.67	0.75	3.97	2.60	0.44	0.24	0.36	2.81	0.78
Interest	0.22	0.26	0.26	0.26	0.25	0.25	0.15	0.02	0.04	0.64	1.15	1.43	1.52
Depreciation	0.53	0.29	0.30	0.30	0.41	0.34	0.35	0.35	0.39	0.86	1.04	1.04	1.10
Profit before tax	3.61	2.93	1.34	0.61	0.21	0.72	3.20	1.16	-1.28	-1.74	-0.05	0.40	-0.18
Tax %	19.94%	13.99%	11.19%	19.67%	-9.52%	9.72%	-2.50%	-18.97%	1.56%	-27.01%	-140.00%	-112.50%	50.00%
	2.89	2.52	1.19	0.49	0.23	0.65	3.28	1.38	-1.29	-1.27	0.02	0.85	-0.27
EPS in Rs	0.73	0.63	0.29	0.11	0.08	0.16	0.80	0.34	-0.30	-0.23	-0.01	0.17	-0.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	67.38	50.45	26.08	50.04
	59.35	47.12	27.86	47.01
Operating Profit	8.03	3.33	-1.78	3.03
OPM %	11.92%	6.60%	-6.83%	6.06%
	3.49	4.09	7.48	4.18
Interest	0.70	1.03	0.47	4.75
Depreciation	1.26	1.31	1.43	4.04
Profit before tax	9.56	5.08	3.80	-1.58
Tax %	22.59%	12.60%	-5.79%	-56.96%
	7.41	4.44	4.01	-0.67
EPS in Rs	1.87	1.08	1.00	-0.12
Dividend Payout %	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	-9%
TTM:	92%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-114%

Stock Price CAGR
10 Years:	%
5 Years:	114%
3 Years:	-6%
1 Year:	14%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	4%
Last Year:	-1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	12.29	12.85	15.83	33.45
Reserves	26.51	36.46	57.07	111.95
	11.34	10.83	85.58	174.62
	53.30	32.30	33.17	21.51
Total Liabilities	103.44	92.44	191.65	341.53
	22.81	22.14	25.40	80.28
CWIP	11.63	31.77	115.14	189.34
Investments	6.24	9.21	15.11	37.06
	62.76	29.32	36.00	34.85
Total Assets	103.44	92.44	191.65	341.53

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.00	-1.62	1.86	-3.05
	0.00	-17.74	-97.38	-127.11
	0.00	4.76	93.57	134.26
Net Cash Flow	0.00	-14.61	-1.95	4.10
Free Cash Flow	0.00	-14.39	-101.00	-113.19
CFO/OP	0%	11%	-136%	-95%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	131.20	47.89	32.05	16.48
Inventory Days	5.56	5.84	16.28	89.66
Days Payable	151.22	38.43	48.01	75.78
Cash Conversion Cycle	-14.46	15.30	0.32	30.37
Working Capital Days	-53.36	20.84	328.89	-17.21
ROCE %		7.57%	3.15%	1.25%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Employees
Number ・Standalone data

x	x	x	x	x	x	x		xx	xx	xx
					x.xx	x.xx	xx.xx
								xxx.xx	x,xxx.xx	x,xxx.xx
								x,xxx.xx	x,xxx.xx	x,xxx.xx
								xx.xx		x.xx
									x,xxx	x,xxx
						xx.xx	xx.xx
								xxx
								xxx
								xxx,xxx

Please log in to see hidden values.

Shri Gang Industries (Associate) - Production Volume
Lakh cases ・Standalone data

Trading vs Manufacturing Revenue Split (Liquor Segment Revenue)
INR Lakhs ・Includes some standalone data

Trading vs Manufacturing Revenue Split (Trading Revenue)
INR Lakhs ・Includes some standalone data

Carya Chemicals - Targeted Bottling Capacity
Million cases per annum

Liquor Bottling Capacity - Mandore Unit (RSGSM contract)
Cases per day ・Standalone data

Vindeshwari (Joint Venture/Partner) - Production Volume
Lakh cases ・Standalone data

Carya Chemicals - Planned Distillery Capacity (ENA)
KLPD

Carya Chemicals - Planned Distillery Capacity (Ethanol)
KLPD

Liquor Bottling Capacity - Ajmer Unit (Owned)
Cases per month ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	51.23%	51.23%	53.32%	53.32%	53.32%	46.01%	46.01%	46.04%	39.36%	39.36%	39.48%	39.48%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.16%	3.16%
	48.78%	48.77%	46.67%	46.69%	46.66%	53.98%	53.98%	53.96%	60.64%	60.64%	57.34%	57.35%
No. of Shareholders	17,307	17,156	17,200	17,425	17,338	17,836	18,200	17,954	17,584	17,402	17,703	17,691

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	39.80%	40.42%	40.42%	40.42%	49.81%	54.50%	51.23%	53.32%	46.04%	39.48%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.16%
	60.20%	59.58%	59.58%	59.58%	50.19%	45.50%	48.78%	46.69%	53.96%	57.35%
No. of Shareholders	16,725	15,581	15,528	15,516	15,517	18,983	17,439	17,425	17,954	17,691

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Suraj Industries Ltd

Suraj Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls