Suraj Industries Ltd

AI
Suraj Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Suraj Industries Ltd

₹ 53.0 -3.98%
07 Oct - close price
surajindustries.org BSE: 526211
About

Incorporated in 1992, Suraj Industries Ltd does bottling and packaging of alcoholic beverages[1]

Key Points

Business Overview:[1]
a) SIL is a part of the SRV Group. It deals
in processing and bottling of Liquor with the exclusive wholesale rights for Country Liquor under its own proprietary brands
b) It also deals in trading of edible oils and other products, which consists Palm Oil, Soybean Oil, Rice, etc.

Website BSE
  • Market Cap ₹ 256 Cr.
  • Current Price ₹ 53.0
  • High / Low ₹ 69.7 / 38.1
  • Stock P/E 62.2
  • Book Value ₹ 30.1
  • Dividend Yield 0.00 %
  • ROCE 1.32 %
  • ROE -0.52 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 32.2 to 16.5 days.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 39.6%
  • Company has a low return on equity of 3.75% over last 3 years.
  • Contingent liabilities of Rs.181 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.5.34 Cr.
  • Promoter holding has decreased over last 3 years: -11.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Beverages Breweries & Distilleries

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
18.49 12.33 9.70 10.04 13.41 5.10 2.99 4.59 7.85 14.45 12.45 15.29 30.02
16.52 11.50 9.37 9.84 12.85 5.37 4.06 5.88 8.33 12.67 12.39 13.63 23.44
Operating Profit 1.97 0.83 0.33 0.20 0.56 -0.27 -1.07 -1.29 -0.48 1.78 0.06 1.66 6.58
OPM % 10.65% 6.73% 3.40% 1.99% 4.18% -5.29% -35.79% -28.10% -6.11% 12.32% 0.48% 10.86% 21.92%
1.51 1.07 0.84 0.67 0.75 3.97 2.60 0.44 0.24 0.36 2.81 0.78 1.39
Interest 0.26 0.26 0.26 0.25 0.25 0.15 0.02 0.04 0.64 1.15 1.43 1.52 1.29
Depreciation 0.29 0.30 0.30 0.41 0.34 0.35 0.35 0.39 0.86 1.04 1.04 1.10 1.05
Profit before tax 2.93 1.34 0.61 0.21 0.72 3.20 1.16 -1.28 -1.74 -0.05 0.40 -0.18 5.63
Tax % 13.99% 11.19% 19.67% -9.52% 9.72% -2.50% -18.97% 1.56% -27.01% -140.00% -112.50% 50.00% 24.33%
2.52 1.19 0.49 0.23 0.65 3.28 1.38 -1.29 -1.27 0.02 0.85 -0.27 4.27
EPS in Rs 0.63 0.29 0.11 0.08 0.16 0.80 0.34 -0.30 -0.23 -0.01 0.17 -0.04 0.86
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
67.38 50.45 26.08 50.02 72.21
59.35 47.12 27.86 46.80 62.13
Operating Profit 8.03 3.33 -1.78 3.22 10.08
OPM % 11.92% 6.60% -6.83% 6.44% 13.96%
3.49 4.09 7.48 4.18 5.34
Interest 0.70 1.03 0.47 4.94 5.39
Depreciation 1.26 1.31 1.43 4.04 4.23
Profit before tax 9.56 5.08 3.80 -1.58 5.80
Tax % 22.59% 12.60% -5.79% -56.96%
7.41 4.44 4.01 -0.67 4.87
EPS in Rs 1.87 1.08 1.00 -0.12 0.98
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -9%
TTM: 252%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 75%
Stock Price CAGR
10 Years: %
5 Years: 45%
3 Years: -9%
1 Year: 0%
Return on Equity
10 Years: %
5 Years: %
3 Years: 4%
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12.29 12.85 15.83 33.45
Reserves 26.51 36.46 57.07 111.95
11.34 10.83 85.58 174.63
53.30 32.30 33.17 21.50
Total Liabilities 103.44 92.44 191.65 341.53
22.81 22.14 25.40 80.28
CWIP 11.63 31.77 115.14 189.34
Investments 6.24 9.21 15.11 37.06
62.76 29.32 36.00 34.85
Total Assets 103.44 92.44 191.65 341.53

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 -1.62 1.86 -3.05
0.00 -17.74 -97.38 -127.11
0.00 4.76 93.57 134.26
Net Cash Flow 0.00 -14.61 -1.95 4.10
Free Cash Flow 0.00 -14.39 -101.00 -113.19
CFO/OP 0% 11% -136% -89%

Ratios

Consolidated / View Standalone

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 131.20 47.89 32.05 16.49
Inventory Days 5.56 5.84 16.28 229.05
Days Payable 151.22 38.43 48.01 193.58
Cash Conversion Cycle -14.46 15.30 0.32 51.96
Working Capital Days -53.36 20.84 -16.37 -17.22
ROCE % 7.57% 3.15% 1.32%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Group Distillation Capacity (ENA/Ethanol)
KLPD ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Liquor Segment Revenue Share
% of total revenue ・Standalone data
Number of Operational Group Manufacturing Facilities
count ・Standalone data
RSGSM Customer Concentration
% of total revenue ・Standalone data
SIL Direct Bottling Capacity
cases per day ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
51.23% 53.32% 53.32% 53.32% 46.01% 46.01% 46.04% 39.36% 39.36% 39.48% 39.48% 39.59%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.16% 3.16% 3.17%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03%
48.77% 46.67% 46.69% 46.66% 53.98% 53.98% 53.96% 60.64% 60.64% 57.34% 57.35% 57.20%
No. of Shareholders 17,15617,20017,42517,33817,83618,20017,95417,58417,40217,70317,69117,495

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Aug 2026
    Transcript
    AI Summary
    PPT
  • Oct 2022
    Transcript
    AI Summary
    PPT