Suraj Industries Ltd

₹ 57.9 1.79%

17 Sep - close price

About

Incorporated in 1992, Suraj Industries Ltd does bottling and packaging of alcoholic beverages^[1]

Key Points

Business Overview:^[1]
a) SIL is a part of the SRV Group. It deals
in processing and bottling of Liquor with the exclusive wholesale rights for Country Liquor under its own proprietary brands
b) It also deals in trading of edible oils and other products, which consists Palm Oil, Soybean Oil, Rice, etc.

Website BSE

Market Cap ₹ 280 Cr.
Current Price ₹ 57.9
High / Low ₹ 69.7 / 38.1
Stock P/E
Book Value ₹ 29.0
Dividend Yield 0.00 %
ROCE -1.25 %
ROE -1.92 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Debtor days have improved from 35.5 to 26.6 days.

Cons

Company has low interest coverage ratio.
Promoter holding is low: 39.6%
Company has a low return on equity of -0.58% over last 3 years.
Contingent liabilities of Rs.187 Cr.
Earnings include an other income of Rs.19.5 Cr.
Promoter holding has decreased over last 3 years: -11.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Beverages Breweries & Distilleries

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	18	12	10	10	14	5	3	5	7	4	3	5	7
	17	11	9	10	13	5	4	6	7	5	5	5	6
Operating Profit	2	1	0	0	1	-0	-1	-1	-0	-1	-1	-0	1
OPM %	11%	8%	4.4%	3.1%	4.2%	-4.7%	-35%	-22%	-2.4%	-19%	-39%	-2.0%	12%
	0	0	0	0	0	0	1	1	0	0	1	1	18
Interest	0	0	0	0	0	0	0	0	0	0	0	1	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	1	0	0	0	0	-0	-1	-0	-0	-1	-1	0	18
Tax %	28%	30%	171%	-19%	24%	-22%	-25%		-24%	-25%	-26%	23%	2%
	1	0	-0	0	0	-0	-1	-0	-0	-1	-1	0	17
EPS in Rs	0.26	0.09	-0.01	0.05	0.05	-0.07	-0.16	-0.00	-0.07	-0.16	-0.23	0.05	3.60
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	-0	-0	-0	0	1	1	7	41	67	50	26	18	18
	0	0	0	0	1	2	7	37	59	47	28	21	20
Operating Profit	-0	-0	-0	-0	0	-0	0	5	8	4	-2	-2	-1
OPM %				-400%	9%	-35%	1.4%	11%	12%	7%	-7%	-12%	-7%
	0	-0	-0	-0	0	0	0	0	1	1	2	2	19
Interest	-0	-0	-0	-0	-0	0	0	0	1	1	0	1	2
Depreciation	-0	-0	-0	-0	-0	-0	-0	1	1	1	1	1	1
Profit before tax	-0	-0	-0	-0	0	-0	0	4	7	2	-1	-3	16
Tax %		-0%	-0%	-0%	-0%	-0%	-517%	25%	31%	29%	-23%	-25%
	-0	-0	-0	-0	0	-0	0	3	5	2	-1	-2	16
EPS in Rs					0.11	-0.19	0.13	1.00	1.20	0.37	-0.18	-0.40	3.26
Dividend Payout %		-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%

Compounded Sales Growth
10 Years:	%
5 Years:	21%
3 Years:	-35%
TTM:	-6%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	76%

Stock Price CAGR
10 Years:	%
5 Years:	70%
3 Years:	-8%
1 Year:	11%

Return on Equity
10 Years:	%
5 Years:	3%
3 Years:	-1%
Last Year:	-2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	7	7	7	7	7	7	9	10	12	13	16	33
Reserves	-8	-8	-8	-8	-8	-9	-8	-5	24	31	47	107
	1	1	1	1	1	1	4	20	11	11	2	14
	2	2	1	0	1	1	3	3	24	5	3	2
Total Liabilities	2	2	1	0	1	1	8	27	71	60	68	156
	-0	-0	-0	-0	-0	-0	-0	12	12	12	12	10
CWIP	-0	-0	-0	-0	-0	-0	-0	-0	1	1	-0	-0
Investments	-0	-0	-0	0	-0	-0	-0	-0	30	30	47	94
	2	2	1	0	1	1	8	15	28	18	8	53
Total Assets	2	2	1	0	1	1	8	27	71	60	68	156

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0	-0	-0	-0	0	-0	-0	-5	4	1	1	-1
	-0	-0	-0	-0	-0	-0	-4	-9	-25	-5	-12	-65
	-0	-0	-0	-0	-0	0	4	17	18	5	11	69
Net Cash Flow	-0	-0	-0	-0	0	-0	0	3	-3	1	0	2
Free Cash Flow	-0	-0	-0	-0	0	-0	-0	-18	2	1	0	1
CFO/OP	100%	-0%	-0%	-0%	62%	24%	-0%	-96%	76%	91%	-74%	54%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days				-0	404	211	163	21	131	48	32	27
Inventory Days				-0	-0	-0	-0	2	6	6	16	20
Days Payable								15	151	37	43	43
Cash Conversion Cycle				-0	404	211	163	7	-14	16	6	3
Working Capital Days				-14,843	-399	-393	-189	-89	-28	-37	5	4
ROCE %	-0%	-33%	-120%		360%	-1,760%	7%	29%	21%	6%	-1%	-1%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Group Distillation Capacity (ENA/Ethanol)
KLPD

x	x	x	x	x	x	x	xx	xx	xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx
x	x	x	x	x	x	x	x	x	x
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx
x	x	x	x	x	x	x,xxx	x,xxx	x,xxx	x,xxx

Please log in to see hidden values.

Liquor Segment Revenue Share
% of total revenue

Number of Operational Group Manufacturing Facilities
count

RSGSM Customer Concentration
% of total revenue

SIL Direct Bottling Capacity
cases per day

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	51.23%	53.32%	53.32%	53.32%	46.01%	46.01%	46.04%	39.36%	39.36%	39.48%	39.48%	39.59%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.16%	3.16%	3.17%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%
	48.77%	46.67%	46.69%	46.66%	53.98%	53.98%	53.96%	60.64%	60.64%	57.34%	57.35%	57.20%
No. of Shareholders	17,156	17,200	17,425	17,338	17,836	18,200	17,954	17,584	17,402	17,703	17,691	17,495

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	39.80%	40.42%	40.42%	40.42%	49.81%	54.50%	51.23%	53.32%	46.04%	39.48%	39.59%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.16%	3.17%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%
	60.20%	59.58%	59.58%	59.58%	50.19%	45.50%	48.78%	46.69%	53.96%	57.35%	57.20%
No. of Shareholders	16,725	15,581	15,528	15,516	15,517	18,983	17,439	17,425	17,954	17,691	17,495

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Suraj Industries Ltd

Suraj Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls