Suraj Industries Ltd
Incorporated in 1992, Suraj Industries Ltd does bottling and packaging of alcoholic beverages[1]
- Market Cap ₹ 107 Cr.
- Current Price ₹ 83.5
- High / Low ₹ 148 / 76.5
- Stock P/E 47.7
- Book Value ₹ 29.2
- Dividend Yield 0.00 %
- ROCE 21.3 %
- ROE 23.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is expected to give good quarter
- Company's working capital requirements have reduced from 34.4 days to 26.2 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoters have pledged 40.9% of their holding.
- Debtor days have increased from 105 to 131 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.85 | 1.30 | 6.99 | 41.26 | 67.38 | 68.60 | |
0.02 | 0.02 | 0.00 | 0.01 | 0.08 | 0.15 | 0.15 | 0.77 | 1.76 | 6.89 | 36.54 | 59.35 | 63.10 | |
Operating Profit | -0.02 | -0.02 | 0.00 | -0.01 | -0.08 | -0.15 | -0.12 | 0.08 | -0.46 | 0.10 | 4.72 | 8.03 | 5.50 |
OPM % | -400.00% | 9.41% | -35.38% | 1.43% | 11.44% | 11.92% | 8.02% | ||||||
0.03 | 0.00 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.19 | 0.02 | 0.05 | 0.02 | 0.85 | 0.56 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.09 | 0.02 | 0.70 | 1.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.60 | 1.26 | 1.42 |
Profit before tax | 0.01 | -0.02 | -0.01 | 0.00 | -0.08 | -0.15 | -0.12 | 0.27 | -0.46 | 0.06 | 4.12 | 6.92 | 3.64 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -516.67% | 25.49% | 31.21% | ||
0.01 | -0.02 | -0.01 | 0.00 | -0.08 | -0.15 | -0.12 | 0.27 | -0.46 | 0.37 | 3.07 | 4.77 | 2.25 | |
EPS in Rs | 0.37 | -0.63 | 0.43 | 3.22 | 3.88 | 1.82 | |||||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 368% |
3 Years: | 273% |
TTM: | 37% |
Compounded Profit Growth | |
---|---|
10 Years: | 73% |
5 Years: | 111% |
3 Years: | 131% |
TTM: | -53% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 239% |
1 Year: | -23% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 23% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7.34 | 7.34 | 7.34 | 7.34 | 7.34 | 7.34 | 7.29 | 7.29 | 7.29 | 8.65 | 9.54 | 12.29 | 12.29 |
Reserves | -8.14 | -8.15 | -8.17 | -8.19 | -8.28 | -8.43 | -8.49 | -8.22 | -8.69 | -7.82 | -5.00 | 23.87 | 25.28 |
1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.24 | 3.53 | 19.58 | 11.24 | 10.95 | |
1.90 | 1.89 | 1.90 | 1.78 | 1.69 | 1.27 | 0.28 | 0.85 | 1.09 | 3.36 | 2.95 | 23.97 | 13.90 | |
Total Liabilities | 2.24 | 2.22 | 2.21 | 2.07 | 1.89 | 1.32 | 0.22 | 1.06 | 0.93 | 7.72 | 27.07 | 71.37 | 62.42 |
0.04 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.12 | 12.06 | 12.14 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 29.98 | 29.98 |
2.20 | 2.18 | 2.18 | 2.07 | 1.89 | 1.32 | 0.21 | 1.06 | 0.93 | 7.72 | 14.95 | 28.68 | 20.30 | |
Total Assets | 2.24 | 2.22 | 2.21 | 2.07 | 1.89 | 1.32 | 0.22 | 1.06 | 0.93 | 7.72 | 27.07 | 71.37 | 62.42 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.16 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.05 | -0.11 | 0.00 | -4.97 | 10.63 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.98 | -9.02 | -31.91 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | 0.10 | 4.15 | 16.66 | 18.49 | |
Net Cash Flow | -0.16 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | 0.17 | 2.68 | -2.80 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 403.65 | 210.58 | 162.92 | 20.52 | 131.20 | ||||||
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 1.84 | 5.10 | ||||||
Days Payable | 15.49 | 138.75 | ||||||||||
Cash Conversion Cycle | 0.00 | 403.65 | 210.58 | 162.92 | 6.88 | -2.44 | ||||||
Working Capital Days | -973.33 | 90.18 | -44.92 | -4.70 | 81.65 | 26.16 | ||||||
ROCE % | -5.97% | 0.00% | 0.00% | -32.65% | -120.00% | 360.00% | -1,760.00% | 7.14% | 29.07% | 21.31% |
Documents
Announcements
- Announcement Under Regulation 30 Of The SEBI(Listing Obligations And Disclosures Requirements) Regulations , 2015 - Intimation Of Loan Agreement. 1d
- Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements 1d
- Compliance Certificate Under Regulation 7(3) Of SEBI(LODR),2015 For Period Ended March 31, 2024. 10 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - Certificate pursuant to Regulation 74(5) of SEBI (Depositories and Participants )Regulations,2018 for the quarter ended March 31, 2024.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 3 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
-
Financial Year 2007
from bse
Concalls
-
Oct 2022TranscriptNotesPPT
Business Group:[1][2]
SRV Group comprises 3 entities viz. SRV Synthetics (SRVS), Suraj Industries (SI) and SRV Polytex Pvt Ltd (SRVPPL).
SRV Synthetics and Suraj Industries are partnership firms. They manufacture texturised polyester yarn, high value-added spandex yarn and knitted greige fabric. SRV Polytex Private Limited is an investment company with no operations.
SRVPPL and Suraj Industries have extended corporate guarantees towards the bank facilities of SRVS. SRVPPL has also provided corporate guarantee towards the bank borrowings of Suraj Industries