Suraj Industries Ltd
₹ 103
5.00%
19 Aug
- close price
About
Suraj Industries is engaged in trading edible oils, empty glass bottles, and other products. [1]
Key Points
- Market Cap ₹ 115 Cr.
- Current Price ₹ 103
- High / Low ₹ 181 / 2.70
- Stock P/E 26.6
- Book Value ₹ 4.77
- Dividend Yield 0.00 %
- ROCE 30.0 %
- ROE 126 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Debtor days have improved from 131 to 20.5 days.
Cons
- Stock is trading at 21.6 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -8.06%
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Edible Oil Industry: Solvent Extraction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2009 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.85 | 1.30 | 6.99 | 41.26 | 48.04 | |
0.14 | 0.02 | 0.02 | 0.00 | 0.01 | 0.08 | 0.15 | 0.15 | 0.77 | 1.76 | 6.89 | 36.54 | 41.41 | |
Operating Profit | -0.14 | -0.02 | -0.02 | 0.00 | -0.01 | -0.08 | -0.15 | -0.12 | 0.08 | -0.46 | 0.10 | 4.72 | 6.63 |
OPM % | -400.00% | 9.41% | -35.38% | 1.43% | 11.44% | 13.80% | |||||||
0.33 | 0.03 | 0.00 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.19 | 0.02 | 0.05 | 0.02 | 0.20 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.09 | 0.02 | 0.18 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.60 | 0.84 |
Profit before tax | 0.19 | 0.01 | -0.02 | -0.01 | 0.00 | -0.08 | -0.15 | -0.12 | 0.27 | -0.46 | 0.06 | 4.12 | 5.81 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -516.67% | 25.49% | ||
Net Profit | 0.19 | 0.01 | -0.02 | -0.01 | 0.00 | -0.08 | -0.15 | -0.12 | 0.27 | -0.46 | 0.37 | 3.07 | 4.34 |
EPS in Rs | 0.37 | -0.63 | 0.43 | 3.22 | 4.44 | ||||||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 265% |
TTM: | 384% |
Compounded Profit Growth | |
---|---|
10 Years: | 77% |
5 Years: | 86% |
3 Years: | 125% |
TTM: | 864% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 3888% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 126% |
Balance Sheet
Figures in Rs. Crores
Mar 2009 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7.34 | 7.34 | 7.34 | 7.34 | 7.34 | 7.34 | 7.34 | 7.29 | 7.29 | 7.29 | 8.65 | 9.54 | |
Reserves | -10.20 | -8.14 | -8.15 | -8.17 | -8.19 | -8.28 | -8.43 | -8.49 | -8.22 | -8.69 | -8.32 | -4.99 |
1.42 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.24 | 3.53 | 19.23 | |
1.94 | 1.90 | 1.89 | 1.90 | 1.78 | 1.69 | 1.27 | 0.28 | 0.85 | 1.09 | 3.86 | 3.02 | |
Total Liabilities | 0.50 | 2.24 | 2.22 | 2.21 | 2.07 | 1.89 | 1.32 | 0.22 | 1.06 | 0.93 | 7.72 | 26.80 |
0.13 | 0.04 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.12 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
0.37 | 2.20 | 2.18 | 2.18 | 2.07 | 1.89 | 1.32 | 0.21 | 1.06 | 0.93 | 7.72 | 14.68 | |
Total Assets | 0.50 | 2.24 | 2.22 | 2.21 | 2.07 | 1.89 | 1.32 | 0.22 | 1.06 | 0.93 | 7.72 | 26.80 |
Cash Flows
Figures in Rs. Crores
Mar 2009 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.11 | -0.16 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.05 | -0.11 | 0.00 | -4.97 | |
0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.98 | -9.02 | |
-0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | 0.10 | 4.15 | 16.66 | |
Net Cash Flow | -0.01 | -0.16 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | 0.17 | 2.68 |
Ratios
Figures in Rs. Crores
Mar 2009 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 403.65 | 210.58 | 162.92 | 20.52 | |||||||
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 1.84 | |||||||
Days Payable | 16.35 | |||||||||||
Cash Conversion Cycle | 0.00 | 403.65 | 210.58 | 162.92 | 6.01 | |||||||
Working Capital Days | -973.33 | 90.18 | -44.92 | -4.70 | 81.21 | |||||||
ROCE % | -5.97% | 0.00% | 0.00% | -32.65% | -120.00% | 360.00% | -1,760.00% | 8.11% | 29.96% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Aug - Of Newspaper Publication of Results for the quarter ended 30.06.2022
- Un-Audited (Standalone And Consolidated) Financial Results 13 Aug
- Board Meeting Outcome for Outcome Of Board Meeting 13 Aug
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 5 Aug
- Board Meeting Intimation for Un-Audited Standalone And Consolidated Financial Results For The Quarter Ended 30.06.2022 5 Aug
Products
The company deals with products like edible oils, Empty glass bottles, and other products. It has also started bottling operations of the Indian Made Foreign Liquor and Country Liquor from July 2021. [1] [2]