Saraswati Commercial (India) Ltd

Saraswati Commercial (India) Ltd

₹ 5,244 -3.48%
03 May - close price
About

Incorporated in 1983, Saraswati Commercial (India) Ltd deals in shares and securities & lending[1]

Key Points

Business Overview:[1][2][3]
SCIL is a Systemically Important Non
deposit-taking Non-Banking Financial
Company registered with RBI under the category of Investment and Credit Company.
It is in the business of investment in shares
and securities and lending activities. Company is identified for categorization as NBFC -Middle Layer under Scale Based Regulation, as the asset size of the company together with other NBFCs in a group is 1000+ crores.

  • Market Cap 540 Cr.
  • Current Price 5,244
  • High / Low 8,427 / 2,251
  • Stock P/E 8.42
  • Book Value 4,904
  • Dividend Yield 0.00 %
  • ROCE 4.53 %
  • ROE 2.70 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.07 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 9.76% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
3 -4 20 67 -11 11 -28 57 12 -18 30 29 40
0 1 0 1 0 1 0 1 1 1 1 1 1
Operating Profit 3 -5 20 66 -11 10 -28 57 12 -19 29 28 39
OPM % 92% 98% 99% 92% 99% 95% 98% 98% 98%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 1 0 0 0 1 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 3 -5 20 66 -11 10 -29 56 11 -20 28 28 39
Tax % 24% 120% 19% 19% 5% 34% 14% 20% 26% 13% 14% 14% 14%
2 1 16 53 -11 6 -25 45 8 -17 24 24 33
EPS in Rs 21.28 9.49 154.48 518.50 -105.06 62.53 -239.93 440.72 81.56 -168.75 237.11 231.09 323.53
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
19 11 16 9 1 28 87 24 81
1 3 2 2 14 2 2 3 4
Operating Profit 18 8 14 8 -13 26 85 21 77
OPM % 95% 74% 86% 82% -938% 94% 97% 87% 96%
0 0 0 0 0 0 0 0 0
Interest 4 3 0 0 0 2 1 2 2
Depreciation 0 0 0 0 0 0 0 0 0
Profit before tax 14 5 14 8 -13 25 84 19 75
Tax % 0% -2% -17% 10% 26% 14% 22% 39%
14 5 16 7 -10 21 65 12 64
EPS in Rs 159.46 67.44 -96.01 213.11 630.35 113.51 622.98
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 8%
3 Years: 160%
TTM: 52%
Compounded Profit Growth
10 Years: %
5 Years: -6%
3 Years: 48%
TTM: 81%
Stock Price CAGR
10 Years: %
5 Years: 160%
3 Years: 40%
1 Year: 98%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 10%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1 1 1 1 1 1 1 1 1
Reserves 35 115 128 135 156 278 426 437 504
42 8 32 0 10 5 28 22 41
5 9 1 1 1 15 34 30 39
Total Liabilities 82 133 162 137 168 299 488 491 585
0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0
Investments 51 97 119 117 137 292 474 489 511
32 36 42 20 31 7 14 2 74
Total Assets 82 133 162 137 168 299 488 491 585

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-16 -23 -6 -16 -18 -5 50 27
20 27 8 16 16 4 -81 -22
-4 -3 -3 -0 9 -7 33 -7
Net Cash Flow 0 2 -1 -0 7 -7 2 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 119 91 0 0 32 0 4 0
Inventory Days
Days Payable
Cash Conversion Cycle 119 91 0 0 32 0 4 0
Working Capital Days 495 746 792 530 4,748 64 44 5
ROCE % 8% 10% 5% -8% 12% 23% 5%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
72.32% 72.32% 72.32% 72.32% 72.32% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33% 72.33%
27.68% 27.68% 27.68% 27.68% 27.68% 27.68% 27.68% 27.68% 27.67% 27.68% 27.68% 27.67%
No. of Shareholders 1,1291,2711,2361,3051,3141,6431,7021,7891,7961,7801,7651,999

Documents