Nettlinx Ltd

Nettlinx Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nettlinx Ltd

₹ 18.0 2.68%
30 Jan - close price
nettlinx.org BSE: 511658
About

Incorporated in 1999, Nettlinx Ltd provides Internet solutions for data voice and security, and software development[1]

Key Points

Business Overview:[1][2]
Company is an Internet Infrastructure initiative of the Nettlinx Group. It is a digital project agency offering a full-service digital media solution and has a Class B license to operate as an Internet Service Provider, ITSP and Call Centre (OSP) Services Provider having a customer base of 9000+ clients. Company provides fully converged network platform (Data, Voice and Video application support) to Enterprises across 93+ locations in Telangana & Andhra Pradesh. It has also made investments in Reality & Green Energy

Website BSE
  • Market Cap ₹ 43.5 Cr.
  • Current Price ₹ 18.0
  • High / Low ₹ 100 / 16.0
  • Stock P/E
  • Book Value ₹ 24.5
  • Dividend Yield 0.00 %
  • ROCE 19.5 %
  • ROE 18.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.73 times its book value
  • Company's working capital requirements have reduced from 139 days to 108 days

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -6.46% over past five years.
  • Company has a low return on equity of 13.2% over last 3 years.
  • Contingent liabilities of Rs.40.1 Cr.
  • Company has high debtors of 278 days.
  • Promoter holding has decreased over last 3 years: -8.25%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Telecommunication Telecommunication Telecom - Services Other Telecom Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
4.43 5.46 7.06 7.44 6.38 11.87 7.21 7.26 8.96 10.09 4.82 5.33 4.85
4.14 6.08 4.16 4.56 4.12 6.75 5.04 5.68 6.24 9.77 4.72 5.53 5.05
Operating Profit 0.29 -0.62 2.90 2.88 2.26 5.12 2.17 1.58 2.72 0.32 0.10 -0.20 -0.20
OPM % 6.55% -11.36% 41.08% 38.71% 35.42% 43.13% 30.10% 21.76% 30.36% 3.17% 2.07% -3.75% -4.12%
0.03 1.27 0.02 0.02 0.03 0.08 0.00 0.05 6.96 0.08 0.05 -4.59 0.38
Interest 0.24 0.23 0.21 0.26 0.30 0.24 0.30 0.29 0.32 0.36 0.38 0.27 0.19
Depreciation 0.25 0.25 0.24 0.25 0.25 0.25 0.24 0.26 0.24 0.35 0.22 0.23 0.25
Profit before tax -0.17 0.17 2.47 2.39 1.74 4.71 1.63 1.08 9.12 -0.31 -0.45 -5.29 -0.26
Tax % 100.00% 64.71% 26.32% 29.71% 32.18% 26.33% 31.29% 47.22% 26.43% -54.84% 8.89% -0.19% 23.08%
-0.34 0.06 1.82 1.68 1.18 3.47 1.12 0.58 6.71 -0.15 -0.48 -5.28 -0.31
EPS in Rs -0.14 0.05 0.76 0.69 0.49 1.44 0.46 0.24 2.78 -0.06 -0.20 -2.18 -0.13
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
8.63 10.89 21.39 19.00 15.72 20.60 46.80 35.34 34.42 21.64 32.75 33.52 25.09
9.56 11.33 19.40 15.28 13.19 15.09 43.55 31.81 29.31 20.67 19.57 23.45 25.07
Operating Profit -0.93 -0.44 1.99 3.72 2.53 5.51 3.25 3.53 5.11 0.97 13.18 10.07 0.02
OPM % -10.78% -4.04% 9.30% 19.58% 16.09% 26.75% 6.94% 9.99% 14.85% 4.48% 40.24% 30.04% 0.08%
2.03 1.30 0.87 1.32 2.45 2.88 1.37 0.07 0.30 1.37 0.14 3.82 -4.08
Interest 0.78 0.58 0.78 1.28 2.44 2.91 1.72 1.54 1.26 1.04 1.03 1.29 1.20
Depreciation 0.53 0.45 0.42 0.40 0.63 0.83 0.66 1.21 0.95 0.99 0.99 1.10 1.05
Profit before tax -0.21 -0.17 1.66 3.36 1.91 4.65 2.24 0.85 3.20 0.31 11.30 11.50 -6.31
Tax % -9.52% -11.76% 0.00% 25.30% 64.40% 33.76% 30.80% 211.76% 19.69% 170.97% 27.79% 28.35%
-0.19 -0.16 1.66 2.50 0.68 3.08 1.55 -0.94 2.56 -0.22 8.15 8.25 -6.22
EPS in Rs -0.08 -0.07 0.72 1.02 -2.82 1.40 0.76 -0.30 1.21 -0.01 3.38 3.42 -2.57
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1,568.00% 11.85% 0.00%
Compounded Sales Growth
10 Years: 12%
5 Years: -6%
3 Years: -1%
TTM: -29%
Compounded Profit Growth
10 Years: 34%
5 Years: 57%
3 Years: 55%
TTM: -114%
Stock Price CAGR
10 Years: 2%
5 Years: -11%
3 Years: -30%
1 Year: -77%
Return on Equity
10 Years: 7%
5 Years: 10%
3 Years: 13%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 11.46 11.46 11.46 11.46 11.46 11.46 11.46 11.46 11.46 11.76 24.18 24.18 24.18
Reserves 6.16 5.75 7.41 10.89 13.48 16.68 20.44 18.77 24.73 28.11 26.26 38.23 35.10
1.83 3.51 4.75 8.61 14.91 18.85 19.65 13.58 13.96 10.69 14.44 20.60 12.18
9.07 8.07 8.74 8.79 16.42 21.84 31.32 16.75 15.20 15.95 15.85 17.63 4.08
Total Liabilities 28.52 28.79 32.36 39.75 56.27 68.83 82.87 60.56 65.35 66.51 80.73 100.64 75.54
2.96 3.28 3.63 3.86 10.63 11.91 11.97 9.48 10.06 10.20 10.14 20.11 18.59
CWIP 0.00 0.00 0.00 3.08 14.98 18.39 18.49 18.49 18.70 18.70 18.70 18.70 0.00
Investments 5.68 5.67 4.27 1.13 1.00 0.37 0.37 0.27 13.16 14.23 15.14 15.52 18.52
19.88 19.84 24.46 31.68 29.66 38.16 52.04 32.32 23.43 23.38 36.75 46.31 38.43
Total Assets 28.52 28.79 32.36 39.75 56.27 68.83 82.87 60.56 65.35 66.51 80.73 100.64 75.54

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.87 -1.69 0.62 -1.10 2.90 5.51 10.28 16.07 7.20 -1.50 1.81 4.95
-0.87 0.26 -1.97 -2.70 -6.95 -6.67 -20.40 -5.17 -8.84 -1.97 -4.23 -8.37
-0.95 1.58 1.23 8.49 3.11 1.23 11.70 -8.03 -0.22 -1.41 2.70 3.30
Net Cash Flow 0.05 0.15 -0.11 4.69 -0.94 0.06 1.58 2.87 -1.86 -4.88 0.29 -0.12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 107.00 100.22 71.67 166.94 184.36 191.36 178.13 40.69 50.58 65.27 189.35 277.56
Inventory Days
Days Payable
Cash Conversion Cycle 107.00 100.22 71.67 166.94 184.36 191.36 178.13 40.69 50.58 65.27 189.35 277.56
Working Capital Days 288.02 202.11 174.91 225.72 211.76 198.27 122.99 115.16 86.11 200.04 108.11 108.35
ROCE % 3.31% -0.15% 11.01% 16.66% 9.33% 13.03% 5.39% 4.34% 8.09% 2.25% 18.64% 19.53%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
59.70% 60.79% 60.80% 58.71% 56.19% 54.60% 54.75% 51.76% 47.92% 50.41% 50.41% 50.41%
0.01% 0.01% 0.01% 0.84% 1.25% 1.10% 1.10% 0.78% 0.01% 0.01% 0.01% 0.01%
40.29% 39.19% 39.20% 40.47% 42.56% 44.31% 44.16% 47.47% 52.08% 49.59% 49.59% 49.59%
No. of Shareholders 3,2163,5693,5993,5023,4996,4136,2416,1556,8067,1377,0197,204

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Feb 2025
    Transcript
    AI Summary
    PPT
  • Jan 2025
    Transcript
    AI Summary
    PPT
  • Jul 2024
    Transcript
    AI Summary
    PPT
  • May 2024
    Transcript
    AI Summary
    PPT