Nettlinx Ltd

₹ 16.5 -0.60%

02 Jun - close price

About

Incorporated in 1999, Nettlinx Ltd provides data voice and security and software development solutions.^[1]

Key Points

Business Overview:^[1]
NLL offers Internet solutions for data voice and security and software development to cater to the corporate customer needs.

Website BSE

Market Cap ₹ 39.9 Cr.
Current Price ₹ 16.5
High / Low ₹ 32.1 / 13.8
Stock P/E
Book Value ₹ 19.9
Dividend Yield 0.00 %
ROCE 1.52 %
ROE -0.24 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 0.83 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of 9.62% over past five years.
Company has a low return on equity of 8.31% over last 3 years.
Contingent liabilities of Rs.39.9 Cr.
Company has high debtors of 518 days.
Promoter holding has decreased over last 3 years: -9.30%
Working capital days have increased from 143 days to 326 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Telecommunication Telecommunication Telecom - Services Other Telecom Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	3.37	4.66	4.72	4.26	6.34	4.73	4.70	7.24	6.04	2.84	3.27	2.86	3.11
	2.14	1.97	2.36	2.18	2.81	2.38	2.60	4.08	3.47	2.78	3.49	2.18	2.34
Operating Profit	1.23	2.69	2.36	2.08	3.53	2.35	2.10	3.16	2.57	0.06	-0.22	0.68	0.77
OPM %	36.50%	57.73%	50.00%	48.83%	55.68%	49.68%	44.68%	43.65%	42.55%	2.11%	-6.73%	23.78%	24.76%
	0.04	0.00	0.00	0.01	0.03	0.00	0.01	0.00	0.05	0.04	-4.45	0.38	0.11
Interest	0.23	0.20	0.26	0.30	0.23	0.29	0.28	0.31	0.35	0.38	0.26	0.19	0.15
Depreciation	0.24	0.23	0.24	0.23	0.23	0.22	0.23	0.23	0.33	0.20	0.21	0.23	0.26
Profit before tax	0.80	2.26	1.86	1.56	3.10	1.84	1.60	2.62	1.94	-0.48	-5.14	0.64	0.47
Tax %	27.50%	27.43%	27.42%	31.41%	26.45%	26.63%	28.75%	29.77%	29.90%	0.00%	-0.78%	12.50%	0.00%
	0.59	1.65	1.35	1.07	2.27	1.34	1.15	1.83	1.36	-0.48	-5.10	0.56	0.47
EPS in Rs	0.25	0.68	0.56	0.44	0.94	0.55	0.48	0.76	0.56	-0.20	-2.11	0.23	0.19
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5.64	6.82	9.34	10.39	12.04	27.00	7.63	9.71	10.18	19.98	22.72	12.08
	5.71	5.88	6.16	7.36	7.21	24.02	5.72	6.38	6.44	9.30	12.52	10.80
Operating Profit	-0.07	0.94	3.18	3.03	4.83	2.98	1.91	3.33	3.74	10.68	10.20	1.28
OPM %	-1.24%	13.78%	34.05%	29.16%	40.12%	11.04%	25.03%	34.29%	36.74%	53.45%	44.89%	10.60%
	0.86	0.84	1.32	2.44	2.87	1.36	0.03	0.09	0.06	0.03	0.07	-3.92
Interest	0.12	0.20	0.42	1.06	1.33	1.30	1.28	1.18	1.00	1.01	1.25	0.98
Depreciation	0.38	0.35	0.37	0.55	0.74	0.62	1.16	0.88	0.92	0.93	1.02	0.89
Profit before tax	0.29	1.23	3.71	3.86	5.63	2.42	-0.50	1.36	1.88	8.77	8.00	-4.51
Tax %	-10.34%	0.00%	23.18%	31.35%	28.06%	28.51%	206.00%	22.06%	27.13%	27.82%	29.00%	0.89%
	0.32	1.22	2.85	2.66	4.04	1.73	-1.53	1.06	1.37	6.34	5.68	-4.54
EPS in Rs	0.14	0.53	1.24	1.16	1.76	0.76	-0.67	0.46	0.58	2.62	2.35	-1.88
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	34.34%	15.26%	0.00%	0.00%

Compounded Sales Growth
10 Years:	6%
5 Years:	10%
3 Years:	6%
TTM:	-47%

Compounded Profit Growth
10 Years:	%
5 Years:	14%
3 Years:	%
TTM:	-102%

Stock Price CAGR
10 Years:	-6%
5 Years:	-10%
3 Years:	-41%
1 Year:	-36%

Return on Equity
10 Years:	6%
5 Years:	7%
3 Years:	8%
Last Year:	0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	11.46	11.46	11.46	11.46	11.46	11.46	11.46	11.46	11.76	24.18	24.18	24.18
Reserves	4.83	6.06	13.53	18.18	21.83	23.61	21.72	22.82	26.97	23.36	28.27	23.87
	1.00	2.42	6.82	12.15	14.38	15.47	11.68	11.76	8.53	10.13	15.57	6.18
	1.67	2.07	2.25	2.90	3.98	16.74	3.63	2.28	2.94	3.31	4.72	1.75
Total Liabilities	18.96	22.01	34.06	44.69	51.65	67.28	48.49	48.32	50.20	60.98	72.74	55.98
	2.28	2.56	2.91	6.46	8.90	9.40	6.96	7.56	7.73	8.06	8.36	8.44
CWIP	0.00	0.00	2.33	1.55	0.77	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	6.81	6.81	6.71	14.63	14.78	33.68	34.72	34.74	34.92	38.39	38.66	29.16
	9.87	12.64	22.11	22.05	27.20	24.20	6.81	6.02	7.55	14.53	25.72	18.38
Total Assets	18.96	22.01	34.06	44.69	51.65	67.28	48.49	48.32	50.20	60.98	72.74	55.98

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.43	0.82	0.28	2.86	-1.84	17.51	4.70	2.03	2.76	1.65	-1.48	0.20
	-0.44	-2.21	-8.14	-7.78	-2.17	-16.63	0.67	-1.56	-1.43	-4.33	-1.73	10.03
	0.01	1.42	8.94	4.27	3.53	-0.07	-5.01	-1.15	-1.38	2.63	3.13	-10.35
Net Cash Flow	0.00	0.03	1.09	-0.64	-0.49	0.81	0.36	-0.69	-0.04	-0.06	-0.08	-0.12
Free Cash Flow	0.14	0.19	-0.44	2.65	-7.85	18.59	6.33	0.54	1.66	0.39	-2.79	-0.77
CFO/OP	-614%	87%	9%	123%	1%	630%	303%	80%	87%	35%	-5%	189%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	68.60	74.39	174.29	161.25	203.11	231.17	71.76	57.51	81.75	232.37	347.65	518.19
Inventory Days
Days Payable
Cash Conversion Cycle	68.60	74.39	174.29	161.25	203.11	231.17	71.76	57.51	81.75	232.37	347.65	518.19
Working Capital Days	361.12	406.74	610.03	567.70	601.16	35.55	77.50	77.06	110.07	22.65	79.36	326.02
ROCE %	2.38%	7.68%	15.65%	11.47%	13.41%	5.70%	1.68%	5.59%	6.11%	18.66%	14.72%	1.52%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Jan 2025

Number of Permanent Employees
Count

xx	xx	xx	xx	xx	xx	xx	xx	xx
	xx			xxx		xxx		xx
				xxx		xxx		xx
								xxx
								xx
								xx,xxx

Please log in to see hidden values.

Number of Locations / Points of Presence (POPs)
Count

Number of Private Medical & Engineering Colleges Served
Count

Cumulative Bandwidth Capacity
Gbps

Market Share in Medical Colleges (Telangana & Andhra Pradesh)
%

Target Bandwidth Customer Base
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	60.79%	60.80%	58.71%	56.19%	54.60%	54.75%	51.76%	47.92%	50.41%	50.41%	50.41%	50.41%
	0.01%	0.01%	0.84%	1.25%	1.10%	1.10%	0.78%	0.01%	0.01%	0.01%	0.01%	0.01%
	39.19%	39.20%	40.47%	42.56%	44.31%	44.16%	47.47%	52.08%	49.59%	49.59%	49.59%	49.58%
No. of Shareholders	3,569	3,599	3,502	3,499	6,413	6,241	6,155	6,806	7,137	7,019	7,204	7,031

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	58.37%	57.26%	57.62%	58.06%	58.33%	58.52%	59.70%	56.19%	47.92%	50.41%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	1.25%	0.01%	0.01%
	41.62%	42.73%	42.37%	41.93%	41.67%	41.47%	40.29%	42.56%	52.08%	49.58%
No. of Shareholders	2,272	2,286	2,234	2,230	2,301	2,766	3,216	3,499	6,806	7,031

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Nettlinx Ltd

Nettlinx Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls