Sugal & Damani Share Brokers Ltd
Incorporated in 1995, Sugal & Damani
Share Brokers Ltd is in the business
of Share Broking and Land Plotting[1]
- Market Cap ₹ 34.4 Cr.
- Current Price ₹ 55.0
- High / Low ₹ 139 / 44.6
- Stock P/E 6.69
- Book Value ₹ 47.0
- Dividend Yield 0.00 %
- ROCE 24.6 %
- ROE 20.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.17 times its book value
- Company has delivered good profit growth of 19.9% CAGR over last 5 years
- Promoter holding has increased by 1.39% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.8% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.44 | 6.52 | 5.51 | 5.85 | 7.45 | 5.88 | 7.11 | 4.95 | 2.54 | 2.00 | 5.92 | 25.92 | 21.52 | |
| Interest | 0.25 | 0.61 | 0.52 | 0.55 | 0.49 | 0.54 | 0.67 | 0.33 | 0.00 | 0.01 | 0.59 | 0.14 | 0.09 |
| 2.97 | 4.30 | 3.35 | 3.27 | 4.12 | 2.97 | 3.87 | 4.92 | 0.86 | 1.05 | 2.78 | 19.61 | 15.37 | |
| Financing Profit | 0.22 | 1.61 | 1.64 | 2.03 | 2.84 | 2.37 | 2.57 | -0.30 | 1.68 | 0.94 | 2.55 | 6.17 | 6.06 |
| Financing Margin % | 6.40% | 24.69% | 29.76% | 34.70% | 38.12% | 40.31% | 36.15% | -6.06% | 66.14% | 47.00% | 43.07% | 23.80% | 28.16% |
| -0.02 | 0.02 | 0.00 | 0.00 | 0.06 | 0.06 | 0.05 | 0.09 | 0.15 | 0.59 | 0.47 | 0.22 | 0.87 | |
| Depreciation | 0.08 | 0.09 | 0.09 | 0.06 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.06 | 0.08 |
| Profit before tax | 0.12 | 1.54 | 1.55 | 1.97 | 2.86 | 2.40 | 2.60 | -0.23 | 1.81 | 1.51 | 2.99 | 6.33 | 6.85 |
| Tax % | 25.00% | 30.52% | 28.39% | 29.44% | 18.18% | 22.92% | 25.77% | 56.52% | 24.86% | 35.10% | 22.74% | 25.12% | |
| 0.10 | 1.08 | 1.10 | 1.40 | 2.33 | 1.85 | 1.92 | -0.36 | 1.37 | 0.98 | 2.31 | 4.75 | 5.14 | |
| EPS in Rs | 0.16 | 1.73 | 1.76 | 2.24 | 3.73 | 2.96 | 3.07 | -0.58 | 2.19 | 1.57 | 3.70 | 7.60 | 8.23 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 30% |
| 3 Years: | 117% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 20% |
| 3 Years: | 51% |
| TTM: | 41% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 49% |
| 3 Years: | 55% |
| 1 Year: | 11% |
| Return on Equity | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 9% |
| 3 Years: | 13% |
| Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Reserves | 1.18 | 2.00 | 3.10 | 5.16 | 7.53 | 8.84 | 10.90 | 10.26 | 11.96 | 12.81 | 15.01 | 19.64 | 23.10 |
| Borrowing | 4.15 | 8.37 | 2.82 | 4.34 | 5.08 | 0.00 | 0.01 | 0.00 | 0.00 | 1.05 | 3.87 | 1.65 | 0.51 |
| 7.92 | 5.31 | 7.37 | 9.68 | 10.74 | 14.22 | 16.15 | 1.88 | 1.70 | 1.70 | 2.38 | 5.13 | 4.05 | |
| Total Liabilities | 19.50 | 21.93 | 19.54 | 25.43 | 29.60 | 29.31 | 33.31 | 18.39 | 19.91 | 21.81 | 27.51 | 32.67 | 33.91 |
| 0.58 | 0.25 | 0.29 | 0.26 | 0.22 | 0.16 | 0.13 | 0.08 | 0.08 | 0.06 | 0.11 | 0.49 | 0.49 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 |
| Investments | 4.91 | 7.89 | 5.18 | 5.34 | 5.45 | 2.62 | 4.82 | 0.25 | 14.85 | 4.78 | 1.82 | 11.10 | 17.95 |
| 14.01 | 13.79 | 14.07 | 19.83 | 23.93 | 26.53 | 28.36 | 18.06 | 4.98 | 16.90 | 25.58 | 21.08 | 15.47 | |
| Total Assets | 19.50 | 21.93 | 19.54 | 25.43 | 29.60 | 29.31 | 33.31 | 18.39 | 19.91 | 21.81 | 27.51 | 32.67 | 33.91 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.77 | -0.20 | 1.99 | -1.65 | 0.82 | -2.67 | 4.05 | -4.95 | 7.07 | -11.63 | -6.23 | 14.41 | |
| -3.62 | -2.16 | 4.18 | 2.28 | 2.29 | 4.58 | -0.23 | 6.09 | -13.60 | 10.55 | 3.92 | -9.28 | |
| 1.20 | 3.69 | -6.01 | 1.03 | 0.31 | -5.61 | -0.67 | -0.34 | 0.00 | 1.04 | 2.24 | -2.36 | |
| Net Cash Flow | 0.35 | 1.34 | 0.16 | 1.65 | 3.42 | -3.70 | 3.15 | 0.81 | -6.53 | -0.04 | -0.08 | 2.77 |
| Free Cash Flow | 2.63 | -0.21 | 1.85 | -1.67 | 0.82 | -2.64 | 4.06 | -4.95 | 7.06 | -11.71 | -6.19 | 13.97 |
| CFO/OP | 598% | 6% | 111% | -36% | 47% | -75% | 147% | -15,867% | 452% | -1,184% | -173% | 251% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 1.49% | 13.78% | 12.50% | 13.49% | 18.50% | 12.82% | 11.91% | -2.14% | 7.89% | 5.26% | 11.21% | 20.15% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Stock in Trade (Inventory) INR |
|
|||||||
| Brokerage Receipts INR |
||||||||
| DP Charges (CDSL) INR |
||||||||
| Number of Permanent Employees Number |
||||||||
| Revenue from Sale of Plots INR |
||||||||
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
9 Mar - Postal ballot to change name to SUGAL EARTHEN SPACES VENTURES LIMITED; e-voting Mar 10–Apr 8, 2026.
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 6 Mar
-
Newspaper Cutting Of Results
12 Feb - Unaudited consolidated and standalone Q3 FY2026 results: income Rs243.86L, PAT Rs16.37L for quarter ended 31-Dec-2025.
-
Board Meeting Outcome for Outcome Of Board Meeting
10 Feb - Approved unaudited standalone and consolidated results; limited review for quarter ended December 31, 2025.
-
Board Meeting Intimation for The Quarter Ended 31.12.2025
31 Jan - Board meeting on Feb 10, 2026 to approve Q3 unaudited results (Dec 31, 2025); trading window closed Jan 1–Feb 12.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
a) Buying, Selling and dealing in shares and other Securities in Secondary Markets. (SEBI registered)
b) Development and Selling of Plotted Lands