NDA Securities Ltd
Incorporated in 1992, NDA Securities Ltd provides a range of capital market services.[1]
- Market Cap ₹ 17.0 Cr.
- Current Price ₹ 28.6
- High / Low ₹ 66.0 / 25.7
- Stock P/E 21.3
- Book Value ₹ 20.4
- Dividend Yield 0.00 %
- ROCE 15.0 %
- ROE 13.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 8.48% over past five years.
- Company has a low return on equity of 10.2% over last 3 years.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -12.6%
- Working capital days have increased from -2.85 days to 172 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.51 | 5.87 | 5.87 | 6.00 | 7.84 | 5.91 | 5.08 | 5.90 | 8.03 | 5.74 | 6.57 | 7.63 | 6.51 | |
| 4.85 | 5.42 | 5.09 | 5.33 | 6.44 | 5.69 | 5.87 | 5.25 | 6.98 | 5.17 | 5.33 | 5.62 | 5.47 | |
| Operating Profit | -0.34 | 0.45 | 0.78 | 0.67 | 1.40 | 0.22 | -0.79 | 0.65 | 1.05 | 0.57 | 1.24 | 2.01 | 1.04 |
| OPM % | -7.54% | 7.67% | 13.29% | 11.17% | 17.86% | 3.72% | -15.55% | 11.02% | 13.08% | 9.93% | 18.87% | 26.34% | 15.98% |
| 0.06 | 0.02 | -0.01 | 0.00 | 0.00 | 0.03 | 0.02 | -0.01 | 0.00 | -0.12 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.33 | 0.36 | 0.50 | 0.43 | 0.34 | 0.20 | 0.16 | 0.12 | 0.12 | 0.10 | 0.19 | 0.22 | 0.19 |
| Depreciation | 0.34 | 0.30 | 0.24 | 0.24 | 0.23 | 0.21 | 0.16 | 0.13 | 0.11 | 0.13 | 0.13 | 0.13 | 0.13 |
| Profit before tax | -0.95 | -0.19 | 0.03 | 0.00 | 0.83 | -0.16 | -1.09 | 0.39 | 0.82 | 0.22 | 0.92 | 1.66 | 0.72 |
| Tax % | -5.26% | -15.79% | 0.00% | 1.20% | -6.25% | 0.00% | 0.00% | 9.76% | -259.09% | 30.43% | 6.63% | ||
| -0.91 | -0.16 | 0.03 | -0.02 | 0.81 | -0.15 | -1.09 | 0.39 | 0.74 | 0.79 | 0.63 | 1.55 | 0.80 | |
| EPS in Rs | -1.65 | -0.27 | 0.06 | -0.04 | 1.59 | -0.29 | -2.14 | 0.77 | 1.45 | 1.55 | 1.06 | 2.61 | 1.33 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 8% |
| 3 Years: | -2% |
| TTM: | -14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 28% |
| 3 Years: | 28% |
| TTM: | -17% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 39% |
| 3 Years: | 27% |
| 1 Year: | -32% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 9% |
| 3 Years: | 10% |
| Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.95 | 5.95 | 5.95 |
| Reserves | 0.29 | -0.11 | -0.08 | 2.13 | 2.94 | 2.92 | 1.79 | 2.08 | 2.90 | 3.59 | 4.91 | 6.47 | 6.21 |
| 3.12 | 4.78 | 4.51 | 3.44 | 1.33 | 1.29 | 0.08 | 0.66 | 1.09 | 0.62 | 1.33 | 0.53 | 0.27 | |
| 6.93 | 6.19 | 5.08 | 5.58 | 5.60 | 4.82 | 4.16 | 8.26 | 6.80 | 7.11 | 9.78 | 6.46 | 4.25 | |
| Total Liabilities | 15.43 | 15.95 | 14.60 | 16.24 | 14.96 | 14.12 | 11.12 | 16.09 | 15.88 | 16.41 | 21.97 | 19.41 | 16.68 |
| 1.30 | 0.90 | 0.82 | 2.26 | 2.14 | 1.41 | 1.38 | 1.27 | 1.31 | 1.09 | 0.97 | 0.92 | 0.64 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.52 | 3.66 | 3.67 | 2.42 | 0.69 | 0.48 | 0.48 | 0.00 | 0.40 | 0.13 | 0.02 | 0.03 | 0.03 |
| 10.61 | 11.39 | 10.11 | 11.56 | 12.13 | 12.23 | 9.26 | 14.82 | 14.17 | 15.19 | 20.98 | 18.46 | 16.01 | |
| Total Assets | 15.43 | 15.95 | 14.60 | 16.24 | 14.96 | 14.12 | 11.12 | 16.09 | 15.88 | 16.41 | 21.97 | 19.41 | 16.68 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.18 | 0.28 | -0.31 | 0.48 | 1.23 | -0.51 | -0.20 | 1.73 | -0.85 | 1.55 | -2.74 | -0.04 | |
| 0.48 | -1.21 | 0.09 | 0.11 | 2.10 | 1.01 | -0.13 | 0.46 | -0.55 | 0.25 | 0.77 | 1.21 | |
| -0.33 | 1.57 | -0.46 | -0.41 | -2.22 | -0.27 | -1.36 | 0.54 | -0.33 | -0.07 | 2.03 | -1.02 | |
| Net Cash Flow | 1.33 | 0.64 | -0.68 | 0.19 | 1.11 | 0.23 | -1.70 | 2.73 | -1.73 | 1.73 | 0.06 | 0.15 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 170.76 | 162.91 | 152.34 | 173.98 | 120.11 | 109.31 | 40.95 | 32.79 | 29.55 | 27.34 | 170.00 | 104.29 |
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 170.76 | 162.91 | 152.34 | 173.98 | 120.11 | 109.31 | 40.95 | 32.79 | 29.55 | 27.34 | 170.00 | 104.29 |
| Working Capital Days | -496.11 | -412.88 | -323.34 | -315.12 | -96.37 | -94.49 | -92.69 | -382.32 | -218.18 | -340.20 | 159.44 | 172.21 |
| ROCE % | -7.14% | 1.74% | 5.35% | 4.13% | 11.79% | 0.43% | -11.44% | 7.03% | 11.12% | 4.79% | 10.33% | 14.96% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 17 Nov
-
Non- Applicability Of Disclosure Of Related Party Transaction
15 Nov - NDA Securities: RPT disclosure under Reg 23(9) not applicable for half-year ended 31 Mar 2025.
- Results_Financial Results For September 2025 14 Nov
-
Board Meeting Outcome for Outcome Of The Board Meeting For Financial Results Of September 2025
14 Nov - Approved unaudited standalone and consolidated results for quarter/half-year ended 30 Sep 2025; Q2 consolidated loss Rs35.91 lakh.
-
Board Meeting Outcome for Outcome Of Board Meeting/ Regulation 30
13 Nov - NDA Securities: Additional director Arun Kumar Mistry ceased 11-08-2025; appointed effective 13-11-2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
NDASL is in the business of providing stock broking services, primarily focusing on equities and retail participation in the Indian financial markets.