NDA Securities Ltd
₹ 41.1
4.18%
30 Apr
- close price
About
Incorporated in 1992, NDA Securities Ltd is engaged in providing Stock Broking and Capital Market services.
Key Points
- Market Cap ₹ 24.4 Cr.
- Current Price ₹ 41.1
- High / Low ₹ 58.7 / 25.7
- Stock P/E 29.4
- Book Value ₹ 19.1
- Dividend Yield 0.00 %
- ROCE 10.1 %
- ROE 6.35 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 2.08% over past five years.
- Company has a low return on equity of 8.60% over last 3 years.
- Company has high debtors of 171 days.
- Promoter holding has decreased over last 3 years: -22.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5.01 | 4.51 | 5.87 | 5.87 | 6.00 | 7.84 | 5.91 | 5.08 | 5.90 | 8.03 | 5.74 | 6.55 | 7.48 | |
| 4.83 | 4.85 | 5.42 | 5.09 | 5.33 | 6.44 | 5.69 | 5.87 | 5.25 | 6.98 | 5.17 | 5.33 | 5.92 | |
| Operating Profit | 0.18 | -0.34 | 0.45 | 0.78 | 0.67 | 1.40 | 0.22 | -0.79 | 0.65 | 1.05 | 0.57 | 1.22 | 1.56 |
| OPM % | 3.59% | -7.54% | 7.67% | 13.29% | 11.17% | 17.86% | 3.72% | -15.55% | 11.02% | 13.08% | 9.93% | 18.63% | 20.86% |
| 0.01 | 0.06 | 0.02 | -0.01 | 0.00 | 0.00 | 0.03 | 0.02 | -0.01 | 0.00 | -0.12 | 0.02 | 0.00 | |
| Interest | 0.29 | 0.33 | 0.36 | 0.50 | 0.43 | 0.34 | 0.20 | 0.16 | 0.12 | 0.12 | 0.10 | 0.19 | 0.25 |
| Depreciation | 0.39 | 0.34 | 0.30 | 0.24 | 0.24 | 0.23 | 0.21 | 0.16 | 0.13 | 0.11 | 0.13 | 0.13 | 0.12 |
| Profit before tax | -0.49 | -0.95 | -0.19 | 0.03 | 0.00 | 0.83 | -0.16 | -1.09 | 0.39 | 0.82 | 0.22 | 0.92 | 1.19 |
| Tax % | -10.20% | -5.26% | -15.79% | 0.00% | 1.20% | -6.25% | 0.00% | 0.00% | 9.76% | -259.09% | 30.43% | ||
| -0.43 | -0.91 | -0.16 | 0.03 | -0.02 | 0.81 | -0.15 | -1.09 | 0.39 | 0.74 | 0.79 | 0.63 | 0.83 | |
| EPS in Rs | -0.81 | -1.65 | -0.27 | 0.06 | -0.04 | 1.59 | -0.29 | -2.14 | 0.77 | 1.45 | 1.55 | 1.06 | 1.40 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 2% |
| 3 Years: | 4% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 44% |
| 3 Years: | 16% |
| TTM: | -22% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 47% |
| 1 Year: | -25% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 4% |
| 3 Years: | 9% |
| Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.95 | 5.95 |
| Reserves | 1.14 | 0.29 | -0.11 | -0.08 | 2.13 | 2.94 | 2.92 | 1.79 | 2.08 | 2.90 | 3.59 | 4.91 | 5.42 |
| 3.19 | 3.12 | 4.78 | 4.51 | 3.44 | 1.33 | 1.29 | 0.08 | 0.66 | 1.09 | 0.62 | 1.33 | 2.30 | |
| 5.19 | 6.93 | 6.19 | 5.08 | 5.58 | 5.60 | 4.82 | 4.16 | 8.26 | 6.80 | 7.11 | 9.79 | 9.36 | |
| Total Liabilities | 14.61 | 15.43 | 15.95 | 14.60 | 16.24 | 14.96 | 14.12 | 11.12 | 16.09 | 15.88 | 16.41 | 21.98 | 23.03 |
| 1.42 | 1.30 | 0.90 | 0.82 | 2.26 | 2.14 | 1.41 | 1.38 | 1.27 | 1.31 | 1.09 | 0.97 | 1.12 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.20 | 3.52 | 3.66 | 3.67 | 2.42 | 0.69 | 0.48 | 0.48 | 0.00 | 0.40 | 0.13 | 0.02 | 0.03 |
| 9.99 | 10.61 | 11.39 | 10.11 | 11.56 | 12.13 | 12.23 | 9.26 | 14.82 | 14.17 | 15.19 | 20.99 | 21.88 | |
| Total Assets | 14.61 | 15.43 | 15.95 | 14.60 | 16.24 | 14.96 | 14.12 | 11.12 | 16.09 | 15.88 | 16.41 | 21.98 | 23.03 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1.83 | 1.18 | 0.28 | -0.31 | 0.48 | 1.23 | -0.51 | -0.20 | 1.73 | -0.85 | 1.55 | -2.19 | |
| -0.09 | 0.48 | -1.21 | 0.09 | 0.11 | 2.10 | 1.01 | -0.13 | 0.46 | -0.55 | 0.25 | 0.11 | |
| -0.26 | -0.33 | 1.57 | -0.46 | -0.41 | -2.22 | -0.27 | -1.36 | 0.54 | -0.33 | -0.07 | 0.83 | |
| Net Cash Flow | -2.18 | 1.33 | 0.64 | -0.68 | 0.19 | 1.11 | 0.23 | -1.70 | 2.73 | -1.73 | 1.73 | -1.24 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 126.77 | 170.76 | 162.91 | 152.34 | 173.98 | 120.11 | 109.31 | 40.95 | 32.79 | 29.55 | 27.34 | 170.52 |
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 126.77 | 170.76 | 162.91 | 152.34 | 173.98 | 120.11 | 109.31 | 40.95 | 32.79 | 29.55 | 27.34 | 170.52 |
| Working Capital Days | -179.95 | -261.41 | -120.63 | -53.48 | -46.84 | -34.45 | -14.82 | -86.94 | -382.32 | -218.18 | -340.20 | -303.15 |
| ROCE % | -2.07% | -7.14% | 1.74% | 5.35% | 4.13% | 11.79% | 0.43% | -11.44% | 7.03% | 11.12% | 4.79% | 10.14% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
21 Apr - Certificate confirming securities dematerialization compliance for quarter/year ended March 31, 2025.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
21 Apr - NDA Securities confirms non-applicability of SEBI Large Corporate norms for debt fund raising.
-
Updates on Open Offer
15 Apr - Professionals Capital Pvt Ltd ("Manager to the Offer") has submitted to BSE a copy of Offer Opening Public Announcement and Corrigendum to the detailed public …
-
Recommendations On The Open Offer To The Shareholders Of NDA Securities Limited ('NSL' Or 'TC' Or 'Target Company') By Committee Of Independent Directors As per Regulation 26(7) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011 (SEBI (SAST) Regulations, 2011)
9 Apr - Recommendations on open offer by independent directors.
-
Letter of Offer
8 Apr - Open offer to acquire 26% shares of NDA Securities.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
NDA Securities Limited is a flagship company of NDA Group. Company is a Trading Member of National Stock Exchange of India Ltd and Bombay Stock Exchange of India Ltd. Company is also a depository participant with National Securities Depository Ltd.