NDA Securities Ltd
Incorporated in 1992, NDA Securities Ltd is engaged in providing Stock Broking and Capital Market services.
- Market Cap ₹ 25.3 Cr.
- Current Price ₹ 42.5
- High / Low ₹ 66.0 / 25.7
- Stock P/E 15.8
- Book Value ₹ 21.5
- Dividend Yield 0.00 %
- ROCE 14.9 %
- ROE 13.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Promoter holding has increased by 10.2% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 9.23% over past five years.
- Company has a low return on equity of 10.2% over last 3 years.
- Promoter holding has decreased over last 3 years: -12.6%
- Working capital days have increased from -18.8 days to 161 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.92 | 5.17 | 5.23 | 5.56 | 7.37 | 5.56 | 4.90 | 5.74 | 7.99 | 5.73 | 6.55 | 7.62 | |
3.65 | 4.87 | 4.62 | 4.95 | 6.06 | 5.41 | 5.28 | 5.12 | 6.97 | 5.17 | 5.32 | 5.60 | |
Operating Profit | 0.27 | 0.30 | 0.61 | 0.61 | 1.31 | 0.15 | -0.38 | 0.62 | 1.02 | 0.56 | 1.23 | 2.02 |
OPM % | 6.89% | 5.80% | 11.66% | 10.97% | 17.77% | 2.70% | -7.76% | 10.80% | 12.77% | 9.77% | 18.78% | 26.51% |
0.00 | -0.01 | -0.03 | 0.00 | 0.00 | 0.03 | 0.02 | 0.00 | 0.03 | -0.12 | 0.00 | 0.00 | |
Interest | 0.13 | 0.16 | 0.36 | 0.39 | 0.29 | 0.16 | 0.11 | 0.08 | 0.08 | 0.07 | 0.16 | 0.18 |
Depreciation | 0.31 | 0.28 | 0.21 | 0.21 | 0.21 | 0.19 | 0.16 | 0.12 | 0.10 | 0.12 | 0.13 | 0.13 |
Profit before tax | -0.17 | -0.15 | 0.01 | 0.01 | 0.81 | -0.17 | -0.63 | 0.42 | 0.87 | 0.25 | 0.94 | 1.71 |
Tax % | -29.41% | -20.00% | 0.00% | 300.00% | 2.47% | -5.88% | 0.00% | 0.00% | 9.20% | -228.00% | 29.79% | 6.43% |
-0.12 | -0.12 | 0.01 | -0.02 | 0.80 | -0.16 | -0.62 | 0.42 | 0.78 | 0.82 | 0.66 | 1.60 | |
EPS in Rs | -0.24 | -0.24 | 0.02 | -0.04 | 1.57 | -0.31 | -1.22 | 0.82 | 1.53 | 1.61 | 1.11 | 2.69 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 9% |
3 Years: | -2% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | 32% |
5 Years: | 36% |
3 Years: | 27% |
TTM: | 142% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 30% |
3 Years: | 55% |
1 Year: | -10% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 9% |
3 Years: | 10% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.95 | 5.95 |
Reserves | 2.26 | 1.91 | 1.92 | 1.91 | 2.70 | 2.68 | 2.01 | 2.34 | 3.19 | 3.92 | 5.26 | 6.86 |
0.87 | 2.65 | 2.82 | 2.85 | 0.75 | 0.70 | 0.00 | 0.00 | 0.64 | 0.14 | 1.33 | 0.00 | |
5.14 | 4.42 | 3.77 | 4.36 | 5.26 | 4.70 | 4.06 | 8.24 | 6.81 | 7.09 | 9.78 | 6.46 | |
Total Liabilities | 13.36 | 14.07 | 13.60 | 14.21 | 13.80 | 13.17 | 11.16 | 15.67 | 15.73 | 16.24 | 22.32 | 19.27 |
1.13 | 0.81 | 0.76 | 1.67 | 1.58 | 0.86 | 0.84 | 0.74 | 0.79 | 0.58 | 0.47 | 0.42 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 4.21 | 4.32 | 4.32 | 3.17 | 1.44 | 1.23 | 1.23 | 0.75 | 1.15 | 0.88 | 0.77 | 0.78 |
8.02 | 8.94 | 8.52 | 9.37 | 10.78 | 11.08 | 9.09 | 14.18 | 13.79 | 14.78 | 21.08 | 18.07 | |
Total Assets | 13.36 | 14.07 | 13.60 | 14.21 | 13.80 | 13.17 | 11.16 | 15.67 | 15.73 | 16.24 | 22.32 | 19.27 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.24 | -0.20 | -0.79 | 0.79 | 1.24 | -0.48 | -0.76 | 2.34 | -1.39 | 1.55 | -3.24 | -0.05 | |
0.49 | -0.41 | -0.20 | 0.17 | 2.10 | 1.01 | -0.13 | 0.46 | -0.22 | 0.25 | 0.77 | 1.72 | |
-0.10 | 1.22 | 0.22 | -0.60 | -2.15 | -0.21 | -0.81 | -0.08 | -0.08 | -0.07 | 2.53 | -1.51 | |
Net Cash Flow | 1.63 | 0.61 | -0.77 | 0.36 | 1.18 | 0.32 | -1.70 | 2.72 | -1.69 | 1.72 | 0.06 | 0.16 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 148.05 | 129.90 | 140.98 | 163.46 | 109.45 | 92.56 | 42.46 | 33.70 | 29.69 | 27.39 | 170.52 | 104.42 |
Inventory Days | 0.00 | 58.40 | ||||||||||
Days Payable | 4,978.60 | |||||||||||
Cash Conversion Cycle | 148.05 | 129.90 | 140.98 | 163.46 | 109.45 | 92.56 | -4,877.74 | 33.70 | 29.69 | 27.39 | 170.52 | 104.42 |
Working Capital Days | -256.06 | -141.20 | -48.15 | -63.02 | -54.48 | -36.11 | -8.19 | -429.22 | -235.72 | -365.00 | 147.11 | 161.42 |
ROCE % | -0.35% | 0.22% | 4.21% | 4.07% | 12.07% | -0.12% | -6.68% | 6.88% | 11.62% | 4.87% | 10.14% | 14.91% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Notice of AGM in the newspaper, clipping for the same are enclosed herewith for your information and reference.
- Notice Of The 33Rd Annual General Meeting Of NDA Securities Limited 19 Jul
-
Reg. 34 (1) Annual Report.
19 Jul - NDA Securities FY24-25 annual report: ₹625.04 lacs revenue, ₹155.38 lacs PAT, strategic growth under new leadership.
-
Intimation For 33Rd Annual General Meeting, Book Closure, And Fixing Of Cut-Off Date For The E-Voting And E Voting Period.
18 Jul - 33rd AGM on Aug 11, 2025 via VC; book closure Aug 5-11; e-voting Aug 8-10.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
18 Jul - Certificate in compliance of the Regulation 74(5) of the SEBI (DP ) Regulation, 2018. This is for your information and record.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
NDA Securities Limited is a flagship company of NDA Group. Company is a Trading Member of National Stock Exchange of India Ltd and Bombay Stock Exchange of India Ltd. Company is also a depository participant with National Securities Depository Ltd.