NDA Securities Ltd
₹ 42.5
2.39%
24 Jul
12:52 p.m.
About
Incorporated in 1992, NDA Securities Ltd is engaged in providing Stock Broking and Capital Market services.
Key Points
- Market Cap ₹ 25.3 Cr.
- Current Price ₹ 42.5
- High / Low ₹ 66.0 / 25.7
- Stock P/E 15.8
- Book Value ₹ 21.5
- Dividend Yield 0.00 %
- ROCE 14.9 %
- ROE 13.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Promoter holding has increased by 10.2% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 9.23% over past five years.
- Company has a low return on equity of 10.2% over last 3 years.
- Promoter holding has decreased over last 3 years: -12.6%
- Working capital days have increased from -18.8 days to 161 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.92 | 5.17 | 5.23 | 5.56 | 7.37 | 5.56 | 4.90 | 5.74 | 7.99 | 5.73 | 6.55 | 7.62 | |
| 3.65 | 4.87 | 4.62 | 4.95 | 6.06 | 5.41 | 5.28 | 5.12 | 6.97 | 5.17 | 5.32 | 5.60 | |
| Operating Profit | 0.27 | 0.30 | 0.61 | 0.61 | 1.31 | 0.15 | -0.38 | 0.62 | 1.02 | 0.56 | 1.23 | 2.02 |
| OPM % | 6.89% | 5.80% | 11.66% | 10.97% | 17.77% | 2.70% | -7.76% | 10.80% | 12.77% | 9.77% | 18.78% | 26.51% |
| 0.00 | -0.01 | -0.03 | 0.00 | 0.00 | 0.03 | 0.02 | 0.00 | 0.03 | -0.12 | 0.00 | 0.00 | |
| Interest | 0.13 | 0.16 | 0.36 | 0.39 | 0.29 | 0.16 | 0.11 | 0.08 | 0.08 | 0.07 | 0.16 | 0.18 |
| Depreciation | 0.31 | 0.28 | 0.21 | 0.21 | 0.21 | 0.19 | 0.16 | 0.12 | 0.10 | 0.12 | 0.13 | 0.13 |
| Profit before tax | -0.17 | -0.15 | 0.01 | 0.01 | 0.81 | -0.17 | -0.63 | 0.42 | 0.87 | 0.25 | 0.94 | 1.71 |
| Tax % | -29.41% | -20.00% | 0.00% | 300.00% | 2.47% | -5.88% | 0.00% | 0.00% | 9.20% | -228.00% | 29.79% | 6.43% |
| -0.12 | -0.12 | 0.01 | -0.02 | 0.80 | -0.16 | -0.62 | 0.42 | 0.78 | 0.82 | 0.66 | 1.60 | |
| EPS in Rs | -0.24 | -0.24 | 0.02 | -0.04 | 1.57 | -0.31 | -1.22 | 0.82 | 1.53 | 1.61 | 1.11 | 2.69 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 9% |
| 3 Years: | -2% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 32% |
| 5 Years: | 36% |
| 3 Years: | 27% |
| TTM: | 142% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 30% |
| 3 Years: | 55% |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 9% |
| 3 Years: | 10% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.95 | 5.95 |
| Reserves | 2.26 | 1.91 | 1.92 | 1.91 | 2.70 | 2.68 | 2.01 | 2.34 | 3.19 | 3.92 | 5.26 | 6.86 |
| 0.87 | 2.65 | 2.82 | 2.85 | 0.75 | 0.70 | 0.00 | 0.00 | 0.64 | 0.14 | 1.33 | 0.00 | |
| 5.14 | 4.42 | 3.77 | 4.36 | 5.26 | 4.70 | 4.06 | 8.24 | 6.81 | 7.09 | 9.78 | 6.46 | |
| Total Liabilities | 13.36 | 14.07 | 13.60 | 14.21 | 13.80 | 13.17 | 11.16 | 15.67 | 15.73 | 16.24 | 22.32 | 19.27 |
| 1.13 | 0.81 | 0.76 | 1.67 | 1.58 | 0.86 | 0.84 | 0.74 | 0.79 | 0.58 | 0.47 | 0.42 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.21 | 4.32 | 4.32 | 3.17 | 1.44 | 1.23 | 1.23 | 0.75 | 1.15 | 0.88 | 0.77 | 0.78 |
| 8.02 | 8.94 | 8.52 | 9.37 | 10.78 | 11.08 | 9.09 | 14.18 | 13.79 | 14.78 | 21.08 | 18.07 | |
| Total Assets | 13.36 | 14.07 | 13.60 | 14.21 | 13.80 | 13.17 | 11.16 | 15.67 | 15.73 | 16.24 | 22.32 | 19.27 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.24 | -0.20 | -0.79 | 0.79 | 1.24 | -0.48 | -0.76 | 2.34 | -1.39 | 1.55 | -3.24 | -0.05 | |
| 0.49 | -0.41 | -0.20 | 0.17 | 2.10 | 1.01 | -0.13 | 0.46 | -0.22 | 0.25 | 0.77 | 1.72 | |
| -0.10 | 1.22 | 0.22 | -0.60 | -2.15 | -0.21 | -0.81 | -0.08 | -0.08 | -0.07 | 2.53 | -1.51 | |
| Net Cash Flow | 1.63 | 0.61 | -0.77 | 0.36 | 1.18 | 0.32 | -1.70 | 2.72 | -1.69 | 1.72 | 0.06 | 0.16 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 148.05 | 129.90 | 140.98 | 163.46 | 109.45 | 92.56 | 42.46 | 33.70 | 29.69 | 27.39 | 170.52 | 104.42 |
| Inventory Days | 0.00 | 58.40 | ||||||||||
| Days Payable | 4,978.60 | |||||||||||
| Cash Conversion Cycle | 148.05 | 129.90 | 140.98 | 163.46 | 109.45 | 92.56 | -4,877.74 | 33.70 | 29.69 | 27.39 | 170.52 | 104.42 |
| Working Capital Days | -256.06 | -141.20 | -48.15 | -63.02 | -54.48 | -36.11 | -8.19 | -429.22 | -235.72 | -365.00 | 147.11 | 161.42 |
| ROCE % | -0.35% | 0.22% | 4.21% | 4.07% | 12.07% | -0.12% | -6.68% | 6.88% | 11.62% | 4.87% | 10.14% | 14.91% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Notice of AGM in the newspaper, clipping for the same are enclosed herewith for your information and reference.
- Notice Of The 33Rd Annual General Meeting Of NDA Securities Limited 19 Jul
-
Reg. 34 (1) Annual Report.
19 Jul - NDA Securities FY24-25 annual report: ₹625.04 lacs revenue, ₹155.38 lacs PAT, strategic growth under new leadership.
-
Intimation For 33Rd Annual General Meeting, Book Closure, And Fixing Of Cut-Off Date For The E-Voting And E Voting Period.
18 Jul - 33rd AGM on Aug 11, 2025 via VC; book closure Aug 5-11; e-voting Aug 8-10.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
18 Jul - Certificate in compliance of the Regulation 74(5) of the SEBI (DP ) Regulation, 2018. This is for your information and record.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
NDA Securities Limited is a flagship company of NDA Group. Company is a Trading Member of National Stock Exchange of India Ltd and Bombay Stock Exchange of India Ltd. Company is also a depository participant with National Securities Depository Ltd.