Pan India Corporation Ltd

Pan India Corporation Ltd

₹ 2.12 -2.30%
18 Jun 11:42 a.m.
About

Incorporated in 1984, Pan India Corporation Ltd deals in securities market and provides financial services.

Key Points

Services offered:[1]
Company buys, sells, transfers any shares, debentures, securities, properties of any other company including securities of any government, local authority, bonds and certificates.

  • Market Cap 45.4 Cr.
  • Current Price 2.12
  • High / Low 3.55 / 1.86
  • Stock P/E
  • Book Value 0.60
  • Dividend Yield 0.00 %
  • ROCE -0.62 %
  • ROE -0.62 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 3.63 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -2.80% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00
0.95 0.01 0.09 0.03 0.04 0.09 0.65 0.05 0.68 0.73 0.04 0.05 0.05
Operating Profit -0.95 -0.01 -0.09 -0.03 -0.04 -0.09 -0.65 -0.05 -0.68 -0.73 -0.04 -0.04 -0.05
OPM % -400.00%
0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.58 0.00 0.00 0.04 0.21 0.53
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.95 -0.01 -0.09 -0.02 -0.04 -0.09 -0.65 0.53 -0.68 -0.73 0.00 0.17 0.48
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.77% 2.94% 0.00% 0.00% 0.00%
-0.96 -0.01 -0.09 -0.02 -0.04 -0.09 -0.65 0.51 -0.66 -0.73 0.00 0.17 0.48
EPS in Rs -0.04 -0.00 -0.00 -0.00 -0.00 -0.00 -0.03 0.02 -0.03 -0.03 0.00 0.01 0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.45 0.08 0.34 0.40 0.09 0.00 0.00 0.01 0.00 0.01 0.00 0.01
0.47 26.73 0.56 10.90 0.65 2.11 4.43 0.23 1.06 0.18 1.46 0.86
Operating Profit -0.02 -26.65 -0.22 -10.50 -0.56 -2.11 -4.43 -0.22 -1.06 -0.17 -1.46 -0.85
OPM % -4.44% -33,312.50% -64.71% -2,625.00% -622.22% -2,200.00% -1,700.00% -8,500.00%
-0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.24 0.00 0.01 0.58 0.77
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.07 0.07 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.10 -26.72 -0.27 -10.50 -0.56 -2.11 -4.43 0.02 -1.06 -0.16 -0.88 -0.08
Tax % 20.00% 0.07% -81.48% 0.00% 0.00% 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% 0.00%
-0.08 -26.70 -0.48 -10.50 -0.56 -2.11 -4.43 0.02 -1.06 -0.16 -0.88 -0.08
EPS in Rs -0.00 -1.25 -0.02 -0.49 -0.03 -0.10 -0.21 0.00 -0.05 -0.01 -0.04 -0.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -19%
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 7%
5 Years: 15%
3 Years: 24%
TTM: 91%
Stock Price CAGR
10 Years: 17%
5 Years: 61%
3 Years: 41%
1 Year: -6%
Return on Equity
10 Years: -11%
5 Years: -3%
3 Years: -3%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 214.26 214.26 214.26 214.26 214.26 214.26 214.26 214.26 214.26 214.26 214.26 214.26
Reserves -154.49 -181.19 -181.67 -192.17 -192.73 -194.84 -199.28 -199.26 -200.32 -200.48 -201.37 -201.45
2.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.10 0.09 0.20 2.78 2.78 2.78 2.81 2.79 2.81 2.77 2.89 2.78
Total Liabilities 64.88 33.18 32.79 24.87 24.31 22.20 17.79 17.79 16.75 16.55 15.78 15.59
0.17 0.10 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 31.10 4.46 7.04 7.00 7.16 6.32 2.10 2.10 2.10 2.10 0.80 0.56
33.61 28.62 25.60 17.87 17.15 15.88 15.69 15.69 14.65 14.45 14.98 15.03
Total Assets 64.88 33.18 32.79 24.87 24.31 22.20 17.79 17.79 16.75 16.55 15.78 15.59

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1.31 -0.46 2.78 0.22 0.00 -0.03 0.00 0.01 -0.01 0.10 -0.30 -0.12
1.40 2.46 -2.69 -0.45 0.00 0.02 0.00 0.00 0.00 0.00 0.21 0.25
0.00 -1.99 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.09 0.01 0.07 -0.22 0.00 -0.01 0.00 0.01 -0.01 0.10 -0.09 0.13

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 6,237.44 21,398.12 4,798.68 0.00 0.00 0.00 0.00 0.00
Inventory Days 2,737.50 307.37 1,277.50 301.52 0.00
Days Payable 0.00 0.00 0.00 0.00
Cash Conversion Cycle 8,974.94 21,705.49 6,076.18 301.52 0.00 0.00 0.00 0.00
Working Capital Days 24,641.56 129,483.75 26,988.53 13,751.38 0.00 -1,095.00 -365.00 -730.00
ROCE % -0.15% -56.33% -0.82% -38.41% -2.57% -10.31% -25.76% 0.13% -7.33% -1.15% -6.60%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
45.51% 45.51% 45.51% 45.51% 45.51% 45.51% 45.51% 45.51% 45.51% 45.51% 45.51% 45.51%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
54.49% 54.49% 54.49% 54.49% 54.49% 54.48% 54.47% 54.48% 54.48% 54.47% 54.48% 54.48%
No. of Shareholders 81,53586,02197,9961,18,2931,16,5561,14,5791,13,1381,11,7421,10,5861,09,6101,09,8391,12,825

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents