Capital Trust Ltd

₹ 73.1 -3.35%

26 Jun 10:41 a.m.

capital-trust.com BSE: 511505 NSE: CAPTRUST

About

Incorporated in 1985, Capital Trust
Ltd provides loans to Small and Micro
Enterprises^[1]

Key Points

Business Overview:^[1]^[2]^[3]
Company is registered as a Systematically Important Non Deposit Taking Non Banking Finance Company. It used to provide consultancy services to foreign banks and later began offering business loans to micro entrepreneurs in rural India, particularly in smaller towns. These loans are given to low-income individuals running small businesses who may not have collateral or a credit history. Currently, company's digitized rural financing model offers quick digital micro loans to MSMEs and caters to over 70,214 customers across 96 districts through 306 branches in 10 states in India

Website BSE NSE - BE

Market Cap ₹ 169 Cr.
Current Price ₹ 73.1
High / Low ₹ 180 / 65.8
Stock P/E 152
Book Value ₹ 37.2
Dividend Yield 0.00 %
ROCE 12.1 %
ROE 1.37 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -8.39% over past five years.
Company has a low return on equity of -16.7% over last 3 years.
Company's cost of borrowing seems high
Working capital days have increased from 42.4 days to 108 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	27.70	24.62	22.21	19.55	19.64	17.54	19.01	19.03	22.11	24.50	24.90	24.79	20.55
	16.10	15.00	14.04	19.68	77.45	14.99	16.87	16.37	17.83	19.58	19.63	19.65	15.88
Operating Profit	11.60	9.62	8.17	-0.13	-57.81	2.55	2.14	2.66	4.28	4.92	5.27	5.14	4.67
OPM %	41.88%	39.07%	36.79%	-0.66%	-294.35%	14.54%	11.26%	13.98%	19.36%	20.08%	21.16%	20.73%	22.73%
	0.07	0.12	0.18	0.26	0.35	0.19	0.56	0.78	0.36	0.24	0.21	0.41	0.40
Interest	9.19	6.99	5.50	4.84	4.29	1.99	1.91	2.60	3.72	4.10	5.09	5.22	4.77
Depreciation	0.15	0.13	0.11	0.11	0.11	0.10	0.10	0.11	0.11	0.08	0.08	0.11	0.19
Profit before tax	2.33	2.62	2.74	-4.82	-61.86	0.65	0.69	0.73	0.81	0.98	0.31	0.22	0.11
Tax %	29.61%	27.86%	25.18%	-26.56%	-25.57%	24.62%	26.09%	24.66%	25.93%	25.51%	25.81%	72.73%	27.27%
	1.65	1.89	2.04	-3.54	-46.04	0.48	0.51	0.55	0.60	0.73	0.23	0.06	0.09
EPS in Rs	0.74	0.85	0.92	-1.59	-20.74	0.22	0.23	0.25	0.27	0.33	0.10	0.03	0.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	17.75	40.09	55.42	118.54	173.45	186.48	146.83	112.19	105.04	86.28	77.88	94.75
	8.13	11.23	17.91	37.88	99.23	60.59	77.15	103.95	87.33	125.85	65.81	74.75
Operating Profit	9.62	28.86	37.51	80.66	74.22	125.89	69.68	8.24	17.71	-39.57	12.07	20.00
OPM %	54.20%	71.99%	67.68%	68.04%	42.79%	67.51%	47.46%	7.34%	16.86%	-45.86%	15.50%	21.11%
	0.21	0.00	5.90	0.22	0.03	-36.57	0.75	0.65	0.87	0.63	1.68	1.25
Interest	6.81	14.15	12.18	25.59	61.81	76.51	61.03	38.61	32.26	21.93	10.45	19.17
Depreciation	0.07	0.11	0.21	0.39	0.44	0.93	0.89	0.58	0.50	0.46	0.42	0.46
Profit before tax	2.95	14.60	31.02	54.90	12.00	11.88	8.51	-30.30	-14.18	-61.33	2.88	1.62
Tax %	38.31%	33.90%	34.75%	32.81%	48.08%	23.74%	93.65%	-21.55%	-23.62%	-25.58%	25.69%	31.48%
	1.82	9.65	20.25	36.89	6.23	9.06	0.53	-23.77	-10.82	-45.64	2.15	1.11
EPS in Rs	1.78	9.46	10.18	16.62	2.81	4.08	0.24	-10.71	-4.87	-20.56	0.97	0.48
Dividend Payout %	14.55%	0.00%	10.87%	6.65%	13.13%	9.03%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	9%
5 Years:	-8%
3 Years:	-3%
TTM:	22%

Compounded Profit Growth
10 Years:	-19%
5 Years:	16%
3 Years:	28%
TTM:	-49%

Stock Price CAGR
10 Years:	-11%
5 Years:	-1%
3 Years:	-8%
1 Year:	-33%

Return on Equity
10 Years:	2%
5 Years:	-15%
3 Years:	-17%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	7.50	7.50	14.67	16.36	16.36	16.36	16.36	16.36	16.36	16.36	16.36	16.87
Reserves	3.39	11.47	146.23	203.07	206.35	138.11	137.72	113.82	103.68	58.18	60.34	69.06
	55.20	82.14	67.78	308.92	533.33	482.91	284.52	278.69	207.93	95.92	80.08	101.50
	3.46	22.77	12.84	32.25	45.66	18.98	18.95	18.25	25.75	17.71	22.58	16.18
Total Liabilities	69.55	123.88	241.52	560.60	801.70	656.36	457.55	427.12	353.72	188.17	179.36	203.61
	0.61	0.87	1.13	1.38	1.74	4.36	4.09	2.15	1.72	1.30	1.37	1.77
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.14	0.19	0.19	0.19	0.00
Investments	0.00	0.00	0.15	19.29	49.91	49.92	87.64	90.69	42.80	0.05	0.55	10.56
	68.94	123.01	240.24	539.93	750.05	602.08	365.82	334.14	309.01	186.63	177.25	191.28
Total Assets	69.55	123.88	241.52	560.60	801.70	656.36	457.55	427.12	353.72	188.17	179.36	203.61

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-28.18	15.70	-20.18	-273.47	-191.97	44.13	239.45	8.31	15.88	74.25	20.13	-19.35
	-0.21	-0.39	-0.62	-50.40	-30.83	-0.27	-36.96	2.04	23.12	42.07	-1.01	-10.58
	28.86	9.25	72.59	260.24	221.45	-50.60	-201.58	-2.97	-49.41	-113.09	-15.03	29.49
Net Cash Flow	0.47	24.55	51.79	-63.63	-1.35	-6.74	0.91	7.39	-10.40	3.24	4.08	-0.44

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	16.04	26.13	23.51	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Days
Days Payable
Cash Conversion Cycle	16.04	26.13	23.51	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Working Capital Days	1,218.38	445.03	307.37	599.51	326.72	5.83	-7.48	-22.87	17.27	26.44	-7.12	107.75
ROCE %	20.61%	34.39%	26.20%	21.26%	11.49%	18.03%	12.92%	1.89%	4.93%	-15.82%	8.16%	12.08%

Shareholding Pattern

Numbers in percentages

32 Recently

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	66.95%	66.95%	66.95%	66.95%	66.95%	66.95%	66.95%	66.95%	66.95%	64.86%	64.86%	64.68%
	0.00%	0.00%	17.27%	17.27%	17.27%	17.27%	17.27%	17.28%	17.27%	16.62%	16.61%	16.61%
	17.27%	17.27%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	14.91%	14.90%	14.91%	14.91%	14.91%	14.90%	14.92%	14.89%	14.90%	17.68%	17.68%	17.87%
	0.88%	0.88%	0.88%	0.88%	0.88%	0.88%	0.88%	0.88%	0.88%	0.85%	0.85%	0.85%
No. of Shareholders	8,427	8,319	8,477	8,781	8,613	8,881	9,268	9,496	9,209	10,868	10,542	10,934

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	65.64%	65.94%	66.17%	66.17%	66.95%	66.95%	66.95%	66.95%	64.68%
	0.00%	0.10%	0.00%	0.00%	0.00%	0.00%	17.27%	17.28%	16.61%
	0.09%	17.28%	17.27%	17.27%	17.27%	17.27%	0.00%	0.00%	0.00%
	33.38%	15.80%	15.68%	15.68%	14.91%	14.91%	14.91%	14.89%	17.87%
	0.88%	0.88%	0.88%	0.88%	0.88%	0.88%	0.88%	0.88%	0.85%
No. of Shareholders	7,217	6,643	6,432	6,346	7,085	8,151	8,781	9,496	10,934

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

May 2025

Transcript

Notes
PPT
Feb 2025

Transcript

Notes
PPT
Nov 2024

Transcript

Notes
PPT
Aug 2024

Transcript

Notes
PPT
May 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Aug 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Aug 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
Feb 2022

Transcript

Notes
PPT
Nov 2021

Transcript

Notes
PPT
Aug 2021

Transcript

Notes
PPT
Jul 2021

Transcript

Notes
PPT
Feb 2021

Transcript

Notes
PPT
Nov 2020

Transcript

Notes
PPT
Sep 2020

Transcript

Notes
PPT
Jun 2020

Transcript

Notes
PPT
Feb 2020

Transcript

Notes
PPT
Dec 2019

Transcript

Notes
PPT
Sep 2019

Transcript

Notes
PPT
May 2019

Transcript

Notes
PPT
Feb 2019

Transcript

Notes
PPT
Nov 2018

Transcript

Notes
PPT
Aug 2018

Transcript

Notes
PPT
May 2018

Transcript

Notes
PPT
Jan 2018

Transcript

Notes
PPT
Nov 2017

Transcript

Notes
PPT
Aug 2017

Transcript

Notes
PPT