Asya Infosoft Ltd

Asya Infosoft Ltd

₹ 3.61 -5.00%
13 Jun 2022
About

Asya Infosoft is engaged in the business of providing information technology services.

  • Market Cap 4.35 Cr.
  • Current Price 3.61
  • High / Low /
  • Stock P/E 0.20
  • Book Value 39.3
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Stock is trading at 0.09 times its book value
  • Company has delivered good profit growth of 83.9% CAGR over last 5 years

Cons

  • Earnings include an other income of Rs.10.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2023 Sep 2024 Dec 2024
8.73 6.56 18.21 18.21 3.74 20.73 39.61 10.61 10.27 36.33 25.61 41.89 37.30
11.17 5.98 17.99 17.48 3.69 20.24 39.15 9.99 9.93 35.79 21.64 32.13 35.59
Operating Profit -2.44 0.58 0.22 0.73 0.05 0.49 0.46 0.62 0.34 0.54 3.97 9.76 1.71
OPM % -27.95% 8.84% 1.21% 4.01% 1.34% 2.36% 1.16% 5.84% 3.31% 1.49% 15.50% 23.30% 4.58%
0.21 0.40 0.36 -0.16 0.11 0.35 0.20 0.30 0.27 0.27 0.10 0.11 0.45
Interest 0.26 0.27 0.27 0.29 0.13 0.34 0.25 0.40 0.30 0.30 0.87 0.67 0.90
Depreciation 0.00 0.14 0.14 0.56 0.24 0.48 0.24 0.28 0.50 0.02 0.23 0.23 0.23
Profit before tax -2.49 0.57 0.17 -0.28 -0.21 0.02 0.17 0.24 -0.19 0.49 2.97 8.97 1.03
Tax % 0.00% 1.75% 5.88% -7.14% 0.00% 0.00% 0.00% 70.83% 0.00% 0.00% 0.00% 0.00% 0.00%
-2.50 0.56 0.17 -0.26 -0.22 0.02 0.17 0.07 -0.19 0.49 2.97 8.98 1.04
EPS in Rs -2.07 0.46 0.14 -0.22 -0.18 0.02 0.14 0.06 -0.16 0.41 2.46 7.45 0.86
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024
32 39 35 40 45 40 136
30 37 33 38 43 39 111
Operating Profit 2 1 2 2 2 2 25
OPM % 7% 3% 5% 4% 4% 4% 19%
1 1 1 2 1 1 10
Interest 1 1 1 1 1 1 3
Depreciation 1 1 1 1 1 1 1
Profit before tax 2 1 2 2 1 0 32
Tax % 28% 65% 23% 13% 30% 41% 0%
1 0 1 2 0 0 32
EPS in Rs 1.10 0.22 0.62 0.86 0.21 0.15 26.32
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 28%
3 Years: 50%
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 84%
3 Years: 408%
TTM: %
Stock Price CAGR
10 Years: -25%
5 Years: -5%
3 Years: -4%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Sep 2021
Equity Capital 7 12 12 12 12 12 26
Reserves 10 13 13 14 10 11 21
6 4 8 9 9 11 5
16 17 30 25 44 61 133
Total Liabilities 38 45 63 60 76 95 185
5 7 7 9 9 8 3
CWIP 3 1 2 1 0 0 0
Investments 2 4 1 1 1 1 19
28 33 53 49 65 86 163
Total Assets 38 45 63 60 76 95 185

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024
0 -0 -6 3 -2 -1
0 -9 3 -2 8 -1
0 11 3 -1 -7 1
Net Cash Flow 0 2 0 0 -1 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024
Debtor Days 159 138 302 176 356 463
Inventory Days 43 24 156 154 51 43
Days Payable 48 10 204 93 311 332
Cash Conversion Cycle 154 152 254 237 96 175
Working Capital Days 215 138 208 148 148 94
ROCE % 5% 6% 6% 4% 3%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 85.64% 85.64%
97.54% 97.54% 97.54% 97.54% 97.54% 97.54% 97.54% 97.54% 97.55% 97.55% 14.36% 14.36%
No. of Shareholders 4,2854,2854,2854,2854,2854,2854,2854,2854,5724,5724,7064,706

Documents