Axis Solutions Ltd

Axis Solutions Ltd

₹ 21.1 4.98%
07 Aug - close price
About

Incorporated in 1985, Axis Solutions Ltd manufactures various engineering products.[1]

Key Points

Product Profile:[1]
ASL manufactures analytical and analyser
system solutions, CEMS (Continuous Emission Monitoring System), SWAS (Steam and Water Analysis System), HVAC (Heating, ventilation,
and air conditioning) systems, and water
sensors, among others to a wide range
of industries.

  • Market Cap 99.6 Cr.
  • Current Price 21.1
  • High / Low 21.1 / 15.0
  • Stock P/E 3.96
  • Book Value 24.8
  • Dividend Yield 0.00 %
  • ROCE 29.4 %
  • ROE 38.2 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.85 times its book value

Cons

  • Tax rate seems low
  • Company has high debtors of 171 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
3.74 20.73 39.61 10.61 10.27 36.33 25.61 55.58 22.90 41.89 37.30 99.23 27.49
3.69 20.24 39.15 9.99 9.93 35.79 21.64 53.21 12.13 32.13 35.59 86.03 24.77
Operating Profit 0.05 0.49 0.46 0.62 0.34 0.54 3.97 2.37 10.77 9.76 1.71 13.20 2.72
OPM % 1.34% 2.36% 1.16% 5.84% 3.31% 1.49% 15.50% 4.26% 47.03% 23.30% 4.58% 13.30% 9.89%
0.11 0.35 0.20 0.30 0.27 0.27 0.10 10.07 0.09 0.11 0.45 1.26 0.08
Interest 0.13 0.34 0.25 0.40 0.30 0.30 0.87 0.61 0.57 0.67 0.90 1.16 0.72
Depreciation 0.24 0.48 0.24 0.28 0.50 0.02 0.23 0.23 0.23 0.23 0.23 0.51 0.33
Profit before tax -0.21 0.02 0.17 0.24 -0.19 0.49 2.97 11.60 10.06 8.97 1.03 12.79 1.75
Tax % 0.00% 0.00% 0.00% 70.83% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -4.77% 0.00%
-0.22 0.02 0.17 0.07 -0.19 0.49 2.97 11.60 10.07 8.98 1.04 13.40 1.75
EPS in Rs -0.18 0.02 0.14 0.06 -0.16 0.41 2.46 9.62 8.35 1.90 0.22 2.84 0.37
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025 TTM
32 39 35 40 45 40 136 201 206
30 37 33 38 43 39 111 166 179
Operating Profit 2 1 2 2 2 2 25 35 27
OPM % 7% 3% 5% 4% 4% 4% 19% 18% 13%
1 1 1 2 1 1 10 2 2
Interest 1 1 1 1 1 1 3 3 3
Depreciation 1 1 1 1 1 1 1 1 1
Profit before tax 2 1 2 2 1 0 32 33 25
Tax % 28% 65% 23% 13% 30% 41% 0% -2%
1 0 1 2 0 0 32 33 25
EPS in Rs 1.10 0.22 0.62 0.86 0.21 0.15 26.32 7.08 5.33
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 7%
Compounded Sales Growth
10 Years: %
5 Years: 35%
3 Years: %
TTM: 48%
Compounded Profit Growth
10 Years: %
5 Years: 166%
3 Years: %
TTM: 53%
Stock Price CAGR
10 Years: -15%
5 Years: %
3 Years: 80%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 38%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025
Equity Capital 7 12 12 12 12 12 44 47
Reserves 10 13 13 14 10 11 14 70
6 4 8 9 9 11 35 38
16 17 30 25 44 61 39 45
Total Liabilities 38 45 63 60 76 95 131 200
5 7 7 9 9 8 47 48
CWIP 3 1 2 1 0 0 1 1
Investments 2 4 1 1 1 1 0 0
28 33 53 49 65 86 83 151
Total Assets 38 45 63 60 76 95 131 200

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025
0 -0 -6 3 -2 -1 11 -20
0 -9 3 -2 8 -1 18 -4
0 11 3 -1 -7 1 -27 26
Net Cash Flow 0 2 0 0 -1 -1 2 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025
Debtor Days 159 138 302 176 356 463 119 171
Inventory Days 43 24 156 154 51 43 129 118
Days Payable 48 10 204 93 311 332 104 72
Cash Conversion Cycle 154 152 254 237 96 175 144 217
Working Capital Days 168 100 166 107 114 45 60 129
ROCE % 5% 6% 6% 4% 3% 29%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 85.64% 85.64% 85.64%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.74%
97.54% 97.54% 97.54% 97.54% 97.54% 97.54% 97.54% 97.55% 97.55% 14.36% 14.36% 12.62%
No. of Shareholders 4,2854,2854,2854,2854,2854,2854,2854,5724,5724,7064,7062,752

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents