Axis Solutions Ltd

Axis Solutions Ltd

₹ 321 4.99%
05 Jun - close price
About

Incorporated in 1985, Axis Solutions Ltd manufactures various engineering products.[1]

Key Points

Product Profile:[1]
ASL manufactures analytical and analyser
system solutions, CEMS (Continuous Emission Monitoring System), SWAS (Steam and Water Analysis System), HVAC (Heating, ventilation,
and air conditioning) systems, and water
sensors, among others to a wide range
of industries.

  • Market Cap 1,515 Cr.
  • Current Price 321
  • High / Low 321 / 15.0
  • Stock P/E 52.2
  • Book Value 30.6
  • Dividend Yield 0.16 %
  • ROCE 23.1 %
  • ROE 22.2 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 296% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.7%
  • Company's median sales growth is 48.8% of last 10 years

Cons

  • Stock is trading at 10.5 times its book value
  • Company might be capitalizing the interest cost
  • Company has high debtors of 208 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0 0 39 26 56 23 42 37 99 27 48 46 116
0 0 22 22 53 12 32 35 85 24 42 39 88
Operating Profit 0 0 17 4 2 11 10 2 14 3 7 7 28
OPM % 93% 43% 16% 4% 47% 23% 6% 14% 12% 13% 16% 24%
0 0 0 0 10 0 0 0 1 0 0 0 0
Interest -0 0 1 1 1 1 1 1 1 1 1 1 2
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 1
Profit before tax 1 0 16 3 12 10 9 2 14 2 5 6 26
Tax % 21% 0% 0% 0% 0% 0% 0% 0% -4% 0% 0% 0% 40%
0 0 16 3 12 10 9 2 14 2 5 6 16
EPS in Rs 0.41 0.17 13.34 2.46 9.62 8.35 1.90 0.37 3.01 0.47 1.09 1.24 3.33
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 1 0 9 14 34 38 28 67 136 201 238
0 0 0 9 14 34 38 28 95 111 164 193
Operating Profit -0 0 0 0 0 0 0 -0 -28 25 37 45
OPM % -38% 51% 35% 0% 2% 0% 0% -1% -42% 19% 18% 19%
0 0 0 1 1 0 0 0 0 10 2 0
Interest 0 0 0 0 0 0 0 0 3 3 3 5
Depreciation 0 0 0 0 0 0 0 0 1 1 1 2
Profit before tax 0 0 0 0 0 0 0 0 -31 32 34 39
Tax % -9% 19% 21% 21% 18% 33% 433% 6% 0% -2% 26%
0 0 0 0 0 0 0 -0 -33 32 35 29
EPS in Rs 0.37 0.51 0.12 0.12 0.26 0.01 0.05 -0.09 -27.51 26.32 7.41 6.15
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 7% 10%
Compounded Sales Growth
10 Years: 84%
5 Years: 44%
3 Years: 53%
TTM: 19%
Compounded Profit Growth
10 Years: 55%
5 Years: 296%
3 Years: 42%
TTM: -17%
Stock Price CAGR
10 Years: 20%
5 Years: 123%
3 Years: %
1 Year: %
Return on Equity
10 Years: 13%
5 Years: 19%
3 Years: 35%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 7 12 12 12 12 12 12 12 44 47 47
Reserves -0 10 13 13 13 13 13 13 -13 14 70 97
0 0 0 4 4 5 7 11 61 35 38 81
0 0 0 7 5 19 26 48 29 39 46 52
Total Liabilities 3 17 25 36 35 49 58 84 89 132 202 278
0 0 0 0 0 0 0 0 20 47 48 57
CWIP 0 0 0 0 0 0 0 0 0 1 1 2
Investments 0 15 19 20 20 19 19 19 0 0 0 0
3 2 6 16 15 30 39 65 70 84 152 219
Total Assets 3 17 25 36 35 49 58 84 89 132 202 278

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 -0 0 -4 -0 -2 -2 -4 -19 11 -21 -22
-0 -14 -7 -0 1 1 0 0 -20 18 -3 -12
0 14 8 4 -1 1 1 4 36 -27 26 37
Net Cash Flow 0 -0 0 -0 0 -0 -0 0 -2 2 2 4
Free Cash Flow 0 -0 0 -4 -0 -2 -2 -4 -19 10 -23 -33
CFO/OP -1,633% -25% 136% -12% -19,100% -1,175% 1,536% 103% 45% -56% -49%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 265 765 370 162 222 184 558 96 119 174 208
Inventory Days 11 17 0 0 0 232 129 117 100
Days Payable 284 80 200 224 103 72 86
Cash Conversion Cycle 0 265 765 96 99 21 184 558 103 145 219 222
Working Capital Days -1,004 239 683 104 32 21 -68 -135 19 60 134 138
ROCE % 4% 5% 1% 2% 3% 2% 2% 0% -59% 32% 30% 23%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025
Number of Employees
Numbers

Log in to view insights

Please log in to see hidden values.

Login
Advance Received from Customers
Rs. Crore
Debtors Turnover Ratio
Times
Segment Revenue - Automation & Digitalisation
Rs. Lacs
Segment Revenue - Industrial Engineering & Systems
Rs. Lacs
Segment Revenue - Infra & Water
Rs. Lacs
Manufacturing Facility Area
sq. ft.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
2.45% 2.45% 2.45% 2.45% 2.45% 2.45% 85.64% 85.64% 85.64% 85.64% 85.64% 85.64%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.74% 1.74% 1.74% 1.74%
97.54% 97.54% 97.54% 97.54% 97.55% 97.55% 14.36% 14.36% 12.62% 12.62% 12.62% 12.63%
No. of Shareholders 4,2854,2854,2854,2854,5724,5724,7064,7062,7522,6892,6192,540

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents