Axis Solutions Ltd
Incorporated in 1985, Axis Solutions Ltd manufactures various engineering products.[1]
- Market Cap ₹ 2,947 Cr.
- Current Price ₹ 624
- High / Low ₹ 624 / 24.4
- Stock P/E 97.0
- Book Value ₹ 30.6
- Dividend Yield 0.10 %
- ROCE 23.1 %
- ROE 22.2 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 296% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.7%
- Company's median sales growth is 48.8% of last 10 years
Cons
- Stock is trading at 20.4 times its book value
- Company might be capitalizing the interest cost
- Company has high debtors of 208 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 9 | 14 | 34 | 38 | 28 | 67 | 136 | 201 | 238 | 260 | |
| 0 | 0 | 0 | 9 | 14 | 34 | 38 | 28 | 95 | 111 | 164 | 193 | 211 | |
| Operating Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -28 | 25 | 37 | 45 | 49 |
| OPM % | -38% | 51% | 35% | 0.0% | 1.8% | 0.0% | 0.4% | -0.9% | -42% | 19% | 18% | 19% | 19% |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 10 | 2 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 5 | 6 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 32 | 34 | 39 | 41 |
| Tax % | -9% | 19% | 21% | 21% | 18% | 33% | 433% | 6% | 0% | -2% | 26% | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -33 | 32 | 35 | 29 | 30 | |
| EPS in Rs | 0.37 | 0.51 | 0.12 | 0.12 | 0.26 | 0.01 | 0.05 | -0.09 | -27.51 | 26.32 | 7.41 | 6.15 | 6.43 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7% | 10% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 84% |
| 5 Years: | 44% |
| 3 Years: | 53% |
| TTM: | 27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 55% |
| 5 Years: | 296% |
| 3 Years: | 42% |
| TTM: | 12% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 164% |
| 3 Years: | % |
| 1 Year: | 2585% |
| Return on Equity | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 19% |
| 3 Years: | 35% |
| Last Year: | 22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 7 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 44 | 47 | 47 |
| Reserves | -0 | 10 | 13 | 13 | 13 | 13 | 13 | 13 | -13 | 14 | 70 | 97 |
| 0 | 0 | 0 | 4 | 4 | 5 | 7 | 11 | 61 | 35 | 38 | 81 | |
| 0 | 0 | 0 | 7 | 5 | 19 | 26 | 48 | 29 | 39 | 46 | 52 | |
| Total Liabilities | 3 | 17 | 25 | 36 | 35 | 49 | 58 | 84 | 89 | 132 | 202 | 278 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 47 | 48 | 57 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Investments | 0 | 15 | 19 | 20 | 20 | 19 | 19 | 19 | 0 | 0 | 0 | 0 |
| 3 | 2 | 6 | 16 | 15 | 30 | 39 | 65 | 70 | 84 | 152 | 219 | |
| Total Assets | 3 | 17 | 25 | 36 | 35 | 49 | 58 | 84 | 89 | 132 | 202 | 278 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -0 | 0 | -4 | -0 | -2 | -2 | -4 | -19 | 11 | -21 | -22 | |
| -0 | -14 | -7 | -0 | 1 | 1 | 0 | 0 | -20 | 18 | -3 | -12 | |
| 0 | 14 | 8 | 4 | -1 | 1 | 1 | 4 | 36 | -27 | 26 | 37 | |
| Net Cash Flow | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -2 | 2 | 2 | 4 |
| Free Cash Flow | 0 | -0 | 0 | -4 | -0 | -2 | -2 | -4 | -19 | 10 | -23 | -33 |
| CFO/OP | -1,633% | -25% | 136% | -12% | -19,100% | -1,175% | 1,536% | 103% | 45% | -56% | -49% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 265 | 765 | 370 | 162 | 222 | 184 | 558 | 96 | 119 | 174 | 208 |
| Inventory Days | 11 | 17 | 0 | 0 | 0 | 232 | 129 | 117 | 100 | |||
| Days Payable | 284 | 80 | 200 | 224 | 103 | 72 | 86 | |||||
| Cash Conversion Cycle | 0 | 265 | 765 | 96 | 99 | 21 | 184 | 558 | 103 | 145 | 219 | 222 |
| Working Capital Days | -1,004 | 239 | 683 | 104 | 32 | 21 | -68 | -135 | 19 | 60 | 134 | 138 |
| ROCE % | 4% | 5% | 1% | 2% | 3% | 2% | 2% | 0% | -59% | 32% | 30% | 23% |
Insights
In beta| Mar 2024 | Mar 2025 | |
|---|---|---|
| Segment Share - Automation and Digitalisation % of total revenue |
|
|
| Segment Share - Industrial Engineering & Systems % of total revenue |
||
| Segment Share - Infra & Water % of total revenue |
||
| Top 5 Customer Concentration % of total revenue |
||
| Number of Global Brand Partnerships count |
||
| Number of Manufacturing Facilities count |
||
| Number of Permanent Employees count |
||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- Axis Solutions to execute ₹400 crore project; 38%-40% in-house technology content.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
- Axis Solutions won ₹400 crore rural water supply projects from NKG Primus JV; completion by March 2028.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
- Audio recording of analyst/investor conference call for Q1 ended 30 June 2026 is available on the company website.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
- Conference call on 5 August 2026 to discuss Q1 FY27 results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Aug 2026Transcript PPT REC
Product Profile:[1]
ASL manufactures analytical and analyser
system solutions, CEMS (Continuous Emission Monitoring System), SWAS (Steam and Water Analysis System), HVAC (Heating, ventilation,
and air conditioning) systems, and water
sensors, among others to a wide range
of industries.