Madhusudan Securities Ltd
Incorporated in 1983, Madhusudan Securities
Ltd is in the business of trading in Goods and Merchandise[1]
- Market Cap ₹ 37.3 Cr.
- Current Price ₹ 25.6
- High / Low ₹ 43.2 / 17.5
- Stock P/E
- Book Value ₹ 73.8
- Dividend Yield 0.00 %
- ROCE -0.44 %
- ROE -0.44 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.35 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 23.3%
- Company has a low return on equity of -0.19% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.09 | 0.31 | 0.36 | 0.75 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.06 | 0.07 | |
| 0.17 | 0.42 | 0.54 | 0.90 | 0.16 | 0.11 | 0.18 | 0.13 | 0.11 | 0.18 | 0.30 | 0.59 | 0.30 | |
| Operating Profit | -0.08 | -0.11 | -0.18 | -0.15 | -0.15 | -0.11 | -0.18 | -0.12 | -0.10 | -0.18 | -0.30 | -0.53 | -0.23 |
| OPM % | -88.89% | -35.48% | -50.00% | -20.00% | -1,500.00% | -1,200.00% | -1,000.00% | 33.33% | -883.33% | -328.57% | |||
| 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.01 | 0.04 | 0.45 | 0.01 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.08 | -0.11 | -0.17 | -0.15 | -0.15 | -0.11 | -0.18 | -0.06 | -0.09 | -0.14 | 0.15 | -0.52 | -0.23 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 20.00% | 0.00% | |
| -0.08 | -0.11 | -0.17 | -0.15 | -0.15 | -0.11 | -0.18 | -0.06 | -0.09 | -0.14 | 0.12 | -0.52 | -0.23 | |
| EPS in Rs | -0.09 | -0.13 | -0.20 | -0.17 | -0.17 | -0.13 | -0.21 | -0.07 | -0.10 | -0.16 | 0.14 | -0.47 | -0.21 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -15% |
| 5 Years: | % |
| 3 Years: | 82% |
| TTM: | -83% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | 91% |
| 3 Years: | 18% |
| 1 Year: | -16% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.70 | 8.70 | 8.70 | 8.70 | 8.70 | 8.70 | 8.70 | 8.70 | 8.70 | 8.70 | 8.70 | 11.10 |
| Reserves | 46.06 | 9.09 | 8.93 | 8.78 | 8.64 | 8.54 | 8.36 | 8.29 | 45.06 | 45.04 | 147.85 | 70.76 |
| 0.35 | 0.39 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.19 | 0.20 | 0.59 | 0.89 | 0.98 | 1.11 | 1.25 | 1.59 | 1.65 | 1.72 | 11.43 | 3.24 | |
| Total Liabilities | 55.30 | 18.38 | 18.42 | 18.37 | 18.32 | 18.35 | 18.31 | 18.58 | 55.41 | 55.46 | 167.98 | 85.10 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.03 | 0.02 | 0.23 | 0.25 | 0.31 | 112.83 | 28.60 |
| 55.28 | 18.36 | 18.40 | 18.33 | 18.30 | 18.32 | 18.29 | 18.35 | 55.16 | 55.15 | 55.15 | 56.50 | |
| Total Assets | 55.30 | 18.38 | 18.42 | 18.37 | 18.32 | 18.35 | 18.31 | 18.58 | 55.41 | 55.46 | 167.98 | 85.10 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.03 | -0.04 | -0.15 | -0.03 | -0.04 | 0.02 | -0.04 | 0.25 | -0.04 | -0.06 | -44.21 | -8.72 | |
| 0.00 | 0.00 | 0.00 | -0.01 | 0.02 | 0.00 | 0.01 | -0.20 | 0.00 | 0.05 | 44.22 | -4.57 | |
| 0.00 | 0.04 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.63 | |
| Net Cash Flow | -0.03 | 0.00 | 0.07 | -0.05 | -0.02 | 0.02 | -0.02 | 0.05 | -0.04 | -0.01 | 0.01 | 1.33 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Working Capital Days | -608.33 | -200.16 | -598.19 | -433.13 | -35,770.00 | -58,035.00 | -60,225.00 | -19,770.83 | ||||
| ROCE % | -0.15% | -0.30% | -0.94% | -0.85% | -0.86% | -0.64% | -1.05% | -0.35% | -0.25% | -0.26% | 0.14% | -0.44% |
Documents
Announcements
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 15 Oct
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Oct - Certificate under Reg.74(5) confirming demat processing for quarter/half-year ended 30 September 2025.
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 14 Oct
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 14 Oct
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
14 Oct - Karthikeyan M acquired 15,00,000 shares (7%) via preferential conversion on 10 Oct 2025; post capital 2,14,19,487.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Operational Status:[1]
In FY22, company did investment activities and earned capital gain on sale of investments and suffered losses due to statutory compliance expenses & administrative expenses incurred. Company is looking for better business avenues and Investment opportunities