VJTF Eduservices Ltd
Incorporated in 1984, VJTF Eduservices Ltd provides services to Operational Education Projects andalso provides required auxiliary/ support services to other education sector companies[1]
- Market Cap ₹ 194 Cr.
- Current Price ₹ 110
- High / Low ₹ 158 / 48.5
- Stock P/E 133
- Book Value ₹ 18.7
- Dividend Yield 0.00 %
- ROCE 6.17 %
- ROE 1.05 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 4.70% over last quarter.
Cons
- Stock is trading at 5.87 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.82% over past five years.
- Company has a low return on equity of -4.30% over last 3 years.
- Earnings include an other income of Rs.2.94 Cr.
- Working capital days have increased from -280 days to 391 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Education Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.36 | 18.26 | 17.33 | 22.55 | 15.71 | 14.25 | 16.18 | 14.53 | 5.01 | 7.48 | 20.76 | 12.26 | |
0.50 | 13.59 | 15.19 | 17.29 | 15.35 | 16.46 | 15.89 | 11.86 | 6.61 | 6.05 | 13.93 | 9.50 | |
Operating Profit | 1.86 | 4.67 | 2.14 | 5.26 | 0.36 | -2.21 | 0.29 | 2.67 | -1.60 | 1.43 | 6.83 | 2.76 |
OPM % | 78.81% | 25.58% | 12.35% | 23.33% | 2.29% | -15.51% | 1.79% | 18.38% | -31.94% | 19.12% | 32.90% | 22.51% |
0.03 | -0.13 | 1.31 | 1.66 | 6.24 | 8.94 | 39.54 | 5.12 | 4.08 | 5.99 | 1.20 | 2.94 | |
Interest | 0.00 | 1.57 | 3.06 | 5.09 | 2.20 | 4.85 | 4.01 | 6.98 | 4.93 | 4.44 | 5.57 | 5.48 |
Depreciation | 0.01 | 2.64 | 2.44 | 6.35 | 0.99 | 1.08 | 1.19 | 3.92 | 2.88 | 2.78 | 2.52 | 1.32 |
Profit before tax | 1.88 | 0.33 | -2.05 | -4.52 | 3.41 | 0.80 | 34.63 | -3.11 | -5.33 | 0.20 | -0.06 | -1.10 |
Tax % | 19.15% | 51.52% | 44.39% | -3.98% | 68.62% | -68.75% | 25.04% | -39.55% | 6.57% | -115.00% | 666.67% | |
1.52 | 0.15 | -1.14 | -4.70 | 1.07 | 1.35 | 25.96 | -4.35 | -4.99 | 0.43 | 0.34 | -0.29 | |
EPS in Rs | 10.86 | 0.22 | -0.44 | -2.43 | 1.32 | 0.77 | 12.07 | -2.49 | -2.84 | 0.23 | 0.19 | -0.21 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 13% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 28% |
TTM: | 26% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 12% |
3 Years: | 29% |
1 Year: | 67% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -6% |
3 Years: | -4% |
Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.40 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 |
Reserves | 3.58 | 1.41 | 0.48 | -3.81 | 3.15 | 2.11 | 23.42 | 19.08 | 14.12 | 14.62 | 15.07 | 15.39 |
0.00 | 28.46 | 36.25 | 12.14 | 13.68 | 19.87 | 21.14 | 38.54 | 38.37 | 33.52 | 69.00 | 32.23 | |
0.36 | 30.99 | 44.36 | 35.80 | 30.21 | 19.63 | 29.07 | 35.62 | 31.82 | 25.20 | 66.41 | 81.88 | |
Total Liabilities | 5.34 | 78.46 | 98.69 | 61.73 | 64.64 | 59.21 | 91.23 | 110.84 | 101.91 | 90.94 | 168.08 | 147.10 |
0.11 | 32.94 | 31.99 | 27.49 | 23.16 | 22.90 | 17.11 | 42.62 | 39.71 | 34.70 | 34.94 | 35.33 | |
CWIP | 0.00 | 35.58 | 49.54 | 0.89 | 0.75 | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.91 | 0.11 | 0.11 | 2.25 | 3.75 | 1.10 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 20.00 |
2.32 | 9.83 | 17.05 | 31.10 | 36.98 | 34.43 | 74.11 | 68.21 | 62.19 | 56.24 | 133.14 | 91.77 | |
Total Assets | 5.34 | 78.46 | 98.69 | 61.73 | 64.64 | 59.21 | 91.23 | 110.84 | 101.91 | 90.94 | 168.08 | 147.10 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
-1.40 | 14.98 | -13.46 | -7.29 | -5.97 | -3.83 | 11.23 | 1.27 | 15.30 | 35.64 | ||
1.21 | -15.38 | 41.15 | 7.87 | 2.78 | 8.67 | 8.80 | 1.74 | -8.85 | -66.82 | ||
0.08 | 2.79 | -29.80 | -0.06 | 1.36 | -5.25 | -20.14 | -2.99 | -5.22 | 29.94 | ||
Net Cash Flow | -0.11 | 2.39 | -2.10 | 0.52 | -1.83 | -0.41 | -0.11 | 0.02 | 1.23 | -1.24 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 20.11 | 17.59 | 23.38 | 3.72 | 2.32 | 14.09 | 0.45 | 2.01 | 27.68 | 2.93 | 2.64 |
Inventory Days | |||||||||||
Days Payable | |||||||||||
Cash Conversion Cycle | 20.11 | 17.59 | 23.38 | 3.72 | 2.32 | 14.09 | 0.45 | 2.01 | 27.68 | 2.93 | 2.64 |
Working Capital Days | 267.56 | -374.00 | -728.74 | -324.53 | -450.50 | 44.06 | 216.56 | -573.50 | -1,202.82 | -28.30 | 391.37 |
ROCE % | 0.19% | 1.34% | 7.19% | 4.80% | 3.46% | 5.21% | -0.51% | 6.31% | 6.17% |
Documents
Announcements
-
Certificate Under Regulation 40 (9) Of SEBI (LODR) Regulation, 2015
18 Apr - Certificate under Regulation 40 (9) of the SEBI (LODR) Regulations, for the year and quarter ended 31st March, 2024
- Compliance Certificate For The Period Ended 31St March, 2024 18 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
18 Apr - Submission of Certificate under Regulation 74 (5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter and year ended on 31st March, 2024
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 6 Apr
- Closure of Trading Window 1 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company provides educational services to K-12 schools which include designing curriculum, providing teaching aids, supplying methods for imparting education, organizing extra-curricular activities for students and teacher training, etc.