VJTF Eduservices Ltd
₹ 82.0
-2.26%
25 May
- close price
About
Incorporated in 1984, VJTF Eduservices Ltd provides services to Operational Education Projects andalso provides required auxiliary/ support services to other education sector companies[1]
Key Points
- Market Cap ₹ 144 Cr.
- Current Price ₹ 82.0
- High / Low ₹ 128 / 58.8
- Stock P/E 7,216
- Book Value ₹ 62.7
- Dividend Yield 0.00 %
- ROCE 6.62 %
- ROE 5.54 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.22% over last 3 years.
- Company's cost of borrowing seems high
- Working capital days have increased from 290 days to 661 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Education
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Upcoming result date: 30 May 2026
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 18m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18.26 | 17.33 | 22.55 | 15.71 | 14.25 | 16.18 | 14.53 | 5.01 | 7.48 | 0.00 | 96.22 | 16.97 | 3.70 | |
| 13.59 | 15.19 | 17.29 | 15.35 | 16.46 | 15.89 | 11.86 | 6.61 | 6.05 | 0.09 | 5.74 | 11.21 | 2.32 | |
| Operating Profit | 4.67 | 2.14 | 5.26 | 0.36 | -2.21 | 0.29 | 2.67 | -1.60 | 1.43 | -0.09 | 90.48 | 5.76 | 1.38 |
| OPM % | 25.58% | 12.35% | 23.33% | 2.29% | -15.51% | 1.79% | 18.38% | -31.94% | 19.12% | 94.03% | 33.94% | 37.30% | |
| -0.13 | 1.31 | 1.66 | 6.24 | 8.94 | 39.54 | 5.12 | 4.08 | 5.99 | 0.44 | 2.97 | 4.19 | -3.14 | |
| Interest | 1.57 | 3.06 | 5.09 | 2.20 | 4.85 | 4.01 | 6.98 | 4.93 | 4.44 | 0.01 | 3.02 | 2.31 | 0.10 |
| Depreciation | 2.64 | 2.44 | 6.35 | 0.99 | 1.08 | 1.19 | 3.92 | 2.88 | 2.78 | 0.00 | 0.20 | 0.56 | 0.53 |
| Profit before tax | 0.33 | -2.05 | -4.52 | 3.41 | 0.80 | 34.63 | -3.11 | -5.33 | 0.20 | 0.34 | 90.23 | 7.08 | -2.39 |
| Tax % | 51.52% | -44.39% | 3.98% | 68.62% | -68.75% | 25.04% | 39.55% | -6.57% | -115.00% | 0.00% | 24.45% | 24.58% | |
| 0.15 | -1.14 | -4.70 | 1.07 | 1.35 | 25.96 | -4.35 | -4.99 | 0.43 | 0.34 | 68.18 | 5.34 | -0.28 | |
| EPS in Rs | 0.22 | -0.44 | -2.43 | 1.32 | 0.77 | 12.07 | -2.49 | -2.84 | 0.23 | 0.19 | 38.89 | 3.30 | 0.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 3% |
| 3 Years: | 31% |
| TTM: | 106% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 27% |
| 3 Years: | 142% |
| TTM: | -100% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 14% |
| 3 Years: | 5% |
| 1 Year: | 3% |
| Return on Equity | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | -1% |
| 3 Years: | 1% |
| Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 |
| Reserves | 1.41 | 0.48 | -3.81 | 3.15 | 2.11 | 23.42 | 19.08 | 14.12 | 14.62 | 15.07 | 83.91 | 90.67 | 92.70 |
| 28.46 | 36.25 | 12.14 | 13.68 | 19.87 | 21.14 | 38.54 | 38.37 | 33.52 | 69.00 | 57.03 | 0.85 | 0.72 | |
| 30.99 | 44.36 | 35.80 | 30.21 | 19.63 | 29.07 | 35.62 | 31.82 | 25.20 | 66.42 | 45.80 | 34.36 | 44.84 | |
| Total Liabilities | 78.46 | 98.69 | 61.73 | 64.64 | 59.21 | 91.23 | 110.84 | 101.91 | 90.94 | 168.09 | 204.34 | 143.48 | 155.86 |
| 32.94 | 31.99 | 27.49 | 23.16 | 22.90 | 17.11 | 42.62 | 39.71 | 34.70 | 34.94 | 8.02 | 7.60 | 65.02 | |
| CWIP | 35.58 | 49.54 | 0.89 | 0.75 | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.11 | 0.11 | 2.25 | 3.75 | 1.10 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 64.31 | 29.86 | 20.41 |
| 9.83 | 17.05 | 31.10 | 36.98 | 34.43 | 74.11 | 68.21 | 62.19 | 56.24 | 133.15 | 132.01 | 106.02 | 70.43 | |
| Total Assets | 78.46 | 98.69 | 61.73 | 64.64 | 59.21 | 91.23 | 110.84 | 101.91 | 90.94 | 168.09 | 204.34 | 143.48 | 155.86 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14.98 | -13.46 | -7.29 | -5.97 | -3.83 | 11.23 | 1.27 | 15.30 | 35.64 | -71.99 | -45.52 | ||
| -15.38 | 41.15 | 7.87 | 2.78 | 8.67 | 8.80 | 1.74 | -8.85 | -66.82 | 68.08 | 117.39 | ||
| 2.79 | -29.80 | -0.06 | 1.36 | -5.25 | -20.14 | -2.99 | -5.22 | 29.94 | 3.90 | -58.47 | ||
| Net Cash Flow | 2.39 | -2.10 | 0.52 | -1.83 | -0.41 | -0.11 | 0.02 | 1.23 | -1.24 | -0.01 | 13.40 | |
| Free Cash Flow | -0.40 | 30.64 | 0.88 | 0.59 | 13.77 | 35.62 | 1.27 | 15.24 | 32.89 | -74.06 | -45.67 | |
| CFO/OP | 705% | -252% | -1,867% | 276% | -907% | 757% | -79% | 1,069% | -39,600% | -63% | -679% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 17.59 | 23.38 | 3.72 | 2.32 | 14.09 | 0.45 | 2.01 | 27.68 | 2.93 | 0.49 | 0.00 | |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 17.59 | 23.38 | 3.72 | 2.32 | 14.09 | 0.45 | 2.01 | 27.68 | 2.93 | 0.49 | 0.00 | |
| Working Capital Days | -377.79 | -732.53 | -327.45 | -503.94 | -258.19 | -23.01 | -675.24 | -1,628.29 | -172.74 | -81.03 | 661.17 | |
| ROCE % | 0.19% | 1.34% | 7.19% | 4.80% | 3.46% | 5.21% | -0.51% | 6.31% | 0.30% | -0.34% | 6.62% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Permanent Employees Number ・Standalone data |
|
||||||||||
| Number of Schools/Educational Projects Served Number ・Standalone data |
|||||||||||
| Fees received in advance (Contract Liability) INR Lakhs |
|||||||||||
| NBFC Capital to Risk Weighted Asset Ratio (CRAR) % ・Standalone data |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Intimation for 1. To Consider And Take On Record The Standalone And Consolidated Audited Financial Results Of The Company And Related Party Transaction For The Quarter And Year Ended 31St March 2026 And Other Agenda As Mentioned In The Intimation.
22 May - Board meeting on 30 May 2026 to approve audited FY26 results and appoint internal auditor.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
1 May - VJTF Eduservices confirms it is not a Large Corporate under SEBI debt fundraising norms.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Submitted Regulation 74(5) certificate for quarter and year ended 31 March 2026; no physical shares received for demat.
- Closure of Trading Window 26 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Feb - Newspaper advertisement publication of financial result for the quarter ended 31st December 2025
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company provides educational services to K-12 schools which include designing curriculum, providing teaching aids, supplying methods for imparting education, organizing extra-curricular activities for students and teacher training, etc.