VJTF Eduservices Ltd

About [ edit ]

VJTF Eduservices the Company has established itself as an emerging player in the Education Services Segment. The Company provides services to Operational Education Projects. The Company also provides required auxiliary / support services to other companie

  • Market Cap 86.2 Cr.
  • Current Price 49.0
  • High / Low 59.0 / 47.5
  • Stock P/E
  • Book Value 19.2
  • Dividend Yield 0.00 %
  • ROCE 6.97 %
  • ROE -11.3 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.55 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -3.46% over past five years.
  • Company has a low return on equity of -9.29% for last 3 years.
  • Contingent liabilities of Rs.250.57 Cr.
  • Earnings include an other income of Rs.2.99 Cr.

Peer comparison

Sector: Education Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
3.85 3.67 3.68 3.34 1.28 1.19 1.13
2.57 3.54 2.81 2.97 1.68 1.04 1.14
Operating Profit 1.28 0.13 0.87 0.37 -0.40 0.15 -0.01
OPM % 33.25% 3.54% 23.64% 11.08% -31.25% 12.61% -0.88%
Other Income 1.12 1.53 1.32 1.15 0.60 0.62 0.62
Interest 1.80 1.71 1.79 1.66 1.21 1.25 1.24
Depreciation 0.96 0.94 0.95 1.08 0.85 0.86 0.85
Profit before tax -0.36 -0.99 -0.55 -1.22 -1.86 -1.34 -1.48
Tax % 102.78% -46.46% 14.55% -100.82% 5.38% 9.70% 8.11%
Net Profit -0.03 -1.49 -0.54 -2.32 -1.69 -1.15 -1.29
EPS in Rs -0.02 -0.85 -0.31 -1.32 -0.96 -0.65 -0.73

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
2.36 18.26 17.33 22.55 15.71 14.25 16.18 14.53 6.94
0.50 13.62 15.19 17.29 15.35 16.46 15.89 11.86 6.83
Operating Profit 1.86 4.64 2.14 5.26 0.36 -2.21 0.29 2.67 0.11
OPM % 78.81% 25.41% 12.35% 23.33% 2.29% -15.51% 1.79% 18.38% 1.59%
Other Income 0.03 -0.10 1.31 1.66 6.24 8.94 39.54 5.12 2.99
Interest 0.00 1.57 3.06 5.09 2.20 4.85 4.01 6.98 5.36
Depreciation 0.01 2.64 2.44 6.35 0.99 1.08 1.19 3.92 3.64
Profit before tax 1.88 0.33 -2.05 -4.52 3.41 0.80 34.63 -3.11 -5.90
Tax % 19.15% 51.52% 44.39% -3.98% 68.62% -68.75% 25.04% -39.55%
Net Profit 1.52 0.39 -0.78 -4.27 2.32 1.35 21.24 -4.39 -6.45
EPS in Rs 10.86 0.22 -0.44 -2.43 1.32 0.77 12.07 -2.49 -3.66
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years:%
5 Years:-3%
3 Years:-3%
TTM:-10%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-154%
Stock Price CAGR
10 Years:-1%
5 Years:-2%
3 Years:-12%
1 Year:-9%
Return on Equity
10 Years:%
5 Years:-8%
3 Years:-9%
Last Year:-11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
1.40 17.60 17.60 17.60 17.60 17.60 17.60 17.60 17.60
Reserves 3.58 1.41 0.48 -3.81 3.15 2.11 23.42 19.08 16.23
Borrowings 0.00 28.46 36.25 12.14 13.68 19.87 21.14 12.14 39.58
0.36 30.99 44.36 35.80 30.21 19.63 29.07 62.03 38.51
Total Liabilities 5.34 78.46 98.69 61.73 64.64 59.21 91.23 110.85 111.92
0.11 32.94 31.99 27.49 23.16 22.90 17.11 42.62 40.91
CWIP 0.00 35.58 49.54 0.89 0.75 0.78 0.00 0.00 0.00
Investments 2.91 0.11 0.11 2.25 3.75 1.10 0.01 0.01 0.01
2.32 9.83 17.05 31.10 36.98 34.43 74.11 68.22 71.00
Total Assets 5.34 78.46 98.69 61.73 64.64 59.21 91.23 110.85 111.92

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-1.40 14.98 -13.46 -7.29 -5.97 -3.83 9.21
1.21 -15.38 41.15 7.87 2.78 8.67 10.82
0.08 2.79 -29.80 -0.06 1.36 -5.25 -20.14
Net Cash Flow -0.11 2.39 -2.10 0.52 -1.83 -0.41 -0.11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 0.20% 1.42% 7.59% 4.92% 3.68% 6.97%
Debtor Days 20.11 17.59 23.38 3.72 2.32 14.09 0.45 2.01
Inventory Turnover

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
64.23 64.23 64.23 64.23 64.23 64.23 64.23 64.23 64.23 64.23 64.23 64.23
35.77 35.77 35.77 35.77 35.77 35.77 35.77 35.77 35.77 35.77 35.77 35.77

Documents