VJTF Eduservices Ltd
₹ 135
3.61%
19 Apr
- close price
About
Incorporated in 1984, VJTF Eduservices Ltd provides services to Operational Education Projects andalso provides required auxiliary/ support services to other education sector companies[1]
Key Points
- Market Cap ₹ 237 Cr.
- Current Price ₹ 135
- High / Low ₹ 158 / 48.5
- Stock P/E 154
- Book Value ₹ 8.12
- Dividend Yield 0.00 %
- ROCE 8.46 %
- ROE 2.45 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 16.6 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.82% over past five years.
- Company has a low return on equity of -9.99% over last 3 years.
- Contingent liabilities of Rs.247 Cr.
- Earnings include an other income of Rs.2.24 Cr.
- Working capital days have increased from -335 days to 392 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Education Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Sep 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.08 | 14.24 | 16.54 | 15.80 | 20.88 | 13.79 | 14.25 | 16.18 | 14.53 | 5.01 | 7.48 | 20.76 | 12.04 | |
| 0.31 | 13.63 | 12.69 | 14.25 | 15.62 | 13.88 | 16.46 | 14.74 | 11.85 | 6.61 | 6.05 | 13.93 | 8.76 | |
| Operating Profit | -0.23 | 0.61 | 3.85 | 1.55 | 5.26 | -0.09 | -2.21 | 1.44 | 2.68 | -1.60 | 1.43 | 6.83 | 3.28 |
| OPM % | -287.50% | 4.28% | 23.28% | 9.81% | 25.19% | -0.65% | -15.51% | 8.90% | 18.44% | -31.94% | 19.12% | 32.90% | 27.24% |
| 0.04 | -2.54 | -0.10 | 0.38 | 0.44 | 3.59 | 8.94 | 2.90 | 4.11 | 4.08 | 5.99 | 1.20 | 2.24 | |
| Interest | 0.00 | 1.38 | 1.92 | 1.82 | 2.55 | 1.91 | 4.85 | 4.00 | 6.98 | 4.91 | 4.44 | 5.57 | 5.10 |
| Depreciation | 0.06 | 2.15 | 2.19 | 1.67 | 1.61 | 0.53 | 1.08 | 1.19 | 3.92 | 2.88 | 2.78 | 2.52 | 1.28 |
| Profit before tax | -0.25 | -5.46 | -0.36 | -1.56 | 1.54 | 1.06 | 0.80 | -0.85 | -4.11 | -5.31 | 0.20 | -0.06 | -0.86 |
| Tax % | -64.00% | 5.31% | -119.44% | 36.54% | 42.21% | 45.28% | -68.75% | -2.35% | -11.19% | 6.59% | -65.00% | 666.67% | |
| -0.41 | -5.16 | -0.79 | -0.99 | 0.89 | 0.58 | 1.35 | -0.88 | -4.58 | -4.97 | 0.33 | 0.34 | 0.08 | |
| EPS in Rs | -2.93 | -36.86 | -0.45 | -0.56 | 0.51 | 0.33 | 0.77 | -0.50 | -2.60 | -2.82 | 0.19 | 0.19 | 0.04 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 8% |
| 3 Years: | 13% |
| TTM: | -4% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 17% |
| 3 Years: | 28% |
| TTM: | 41% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 17% |
| 3 Years: | 38% |
| 1 Year: | 104% |
| Return on Equity | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | -11% |
| 3 Years: | -10% |
| Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Sep 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.40 | 1.40 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 |
| Reserves | 4.75 | 16.64 | -0.34 | -0.62 | 0.26 | 4.51 | 5.92 | 5.11 | 0.58 | -4.36 | -3.93 | -3.48 | -3.30 |
| 0.00 | 9.35 | 13.44 | 13.98 | 11.96 | 13.68 | 22.39 | 21.14 | 38.54 | 38.37 | 33.51 | 69.00 | 32.22 | |
| 0.14 | 13.18 | 22.30 | 35.09 | 32.61 | 29.21 | 16.16 | 15.26 | 29.81 | 26.09 | 19.53 | 60.73 | 76.09 | |
| Total Liabilities | 6.29 | 40.57 | 53.00 | 66.05 | 62.43 | 65.00 | 62.07 | 59.11 | 86.53 | 77.70 | 66.71 | 143.85 | 122.61 |
| 0.40 | 12.81 | 11.01 | 10.73 | 10.24 | 15.69 | 15.43 | 17.11 | 42.62 | 39.71 | 34.70 | 34.94 | 35.33 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 5.52 | 19.02 | 17.96 | 17.96 | 12.94 | 8.76 | 8.02 | 7.97 | 7.97 | 7.97 | 7.96 | 7.96 | 27.96 |
| 0.37 | 8.74 | 24.03 | 37.36 | 39.25 | 40.55 | 38.62 | 34.03 | 35.94 | 30.02 | 24.05 | 100.95 | 59.32 | |
| Total Assets | 6.29 | 40.57 | 53.00 | 66.05 | 62.43 | 65.00 | 62.07 | 59.11 | 86.53 | 77.70 | 66.71 | 143.85 | 122.61 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Sep 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 7.35 | 13.40 | 11.90 | -13.77 | -7.40 | -5.97 | -2.29 | 19.60 | -4.96 | 15.29 | 35.64 | |
| -0.07 | -13.73 | -14.39 | -7.64 | 17.16 | 8.57 | 2.78 | 7.13 | 0.43 | 7.96 | -8.85 | -66.82 | |
| -0.31 | 6.54 | 1.20 | -1.58 | -4.68 | -0.18 | 1.36 | -5.25 | -20.14 | -2.98 | -5.23 | 29.94 | |
| Net Cash Flow | -0.38 | 0.16 | 0.21 | 2.69 | -1.29 | 0.99 | -1.83 | -0.41 | -0.11 | 0.02 | 1.20 | -1.24 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Sep 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 1.54 | 2.21 | 5.31 | 3.67 | 2.65 | 14.09 | 0.45 | 2.01 | 27.68 | 2.93 | 2.64 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 1.54 | 2.21 | 5.31 | 3.67 | 2.65 | 14.09 | 0.45 | 2.01 | 27.68 | 2.93 | 2.64 |
| Working Capital Days | 1,505.62 | -26.91 | 122.26 | -5.78 | -144.22 | -415.82 | 218.74 | -50.53 | -368.27 | -1,369.66 | -27.81 | 391.55 |
| ROCE % | -3.92% | -7.45% | 6.16% | 0.84% | 12.90% | 9.02% | 4.46% | 6.95% | 5.71% | -0.74% | 9.39% | 8.46% |
Documents
Announcements
-
Certificate Under Regulation 40 (9) Of SEBI (LODR) Regulation, 2015
1d - Certificate under Regulation 40 (9) of the SEBI (LODR) Regulations, for the year and quarter ended 31st March, 2024
- Compliance Certificate For The Period Ended 31St March, 2024 1d
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1d - Submission of Certificate under Regulation 74 (5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter and year ended on 31st March, 2024
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 6 Apr
- Closure of Trading Window 1 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company provides educational services to K-12 schools which include designing curriculum, providing teaching aids, supplying methods for imparting education, organizing extra-curricular activities for students and teacher training, etc.