VJTF Eduservices Ltd
₹ 73.5
-0.04%
10 Jun
- close price
About
Incorporated in 1984, VJTF Eduservices Ltd provides services to Operational Education Projects andalso provides required auxiliary/ support services to other education sector companies[1]
Key Points
- Market Cap ₹ 129 Cr.
- Current Price ₹ 73.5
- High / Low ₹ 109 / 64.0
- Stock P/E 24.2
- Book Value ₹ 61.5
- Dividend Yield 0.00 %
- ROCE 6.60 %
- ROE 5.09 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.19 times its book value
- Company has delivered good profit growth of 26.4% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 35.0%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -44.1% over past five years.
- Earnings include an other income of Rs.20.4 Cr.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Education
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 18m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18.26 | 17.33 | 22.55 | 15.71 | 14.25 | 16.18 | 14.53 | 5.01 | 7.48 | 0.00 | 0.55 | 0.79 | |
| 13.59 | 15.19 | 17.29 | 15.35 | 16.46 | 15.89 | 11.86 | 6.61 | 6.05 | 0.09 | 8.06 | 11.22 | |
| Operating Profit | 4.67 | 2.14 | 5.26 | 0.36 | -2.21 | 0.29 | 2.67 | -1.60 | 1.43 | -0.09 | -7.51 | -10.43 |
| OPM % | 25.58% | 12.35% | 23.33% | 2.29% | -15.51% | 1.79% | 18.38% | -31.94% | 19.12% | -1,365.45% | -1,320.25% | |
| -0.13 | 1.31 | 1.66 | 6.24 | 8.94 | 39.54 | 5.12 | 4.08 | 5.99 | 0.44 | 100.96 | 20.36 | |
| Interest | 1.57 | 3.06 | 5.09 | 2.20 | 4.85 | 4.01 | 6.98 | 4.93 | 4.44 | 0.01 | 3.02 | 2.29 |
| Depreciation | 2.64 | 2.44 | 6.35 | 0.99 | 1.08 | 1.19 | 3.92 | 2.88 | 2.78 | 0.00 | 0.20 | 0.56 |
| Profit before tax | 0.33 | -2.05 | -4.52 | 3.41 | 0.80 | 34.63 | -3.11 | -5.33 | 0.20 | 0.34 | 90.23 | 7.08 |
| Tax % | 51.52% | -44.39% | 3.98% | 68.62% | -68.75% | 25.04% | 39.55% | -6.57% | -115.00% | 0.00% | 24.45% | 24.58% |
| 0.15 | -1.14 | -4.70 | 1.07 | 1.35 | 25.96 | -4.35 | -4.99 | 0.43 | 0.34 | 68.18 | 5.34 | |
| EPS in Rs | 0.22 | -0.44 | -2.43 | 1.32 | 0.77 | 12.07 | -2.49 | -2.84 | 0.23 | 0.19 | 38.89 | 3.30 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -27% |
| 5 Years: | -44% |
| 3 Years: | -53% |
| TTM: | 44% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 26% |
| 3 Years: | 135% |
| TTM: | -92% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 8% |
| 3 Years: | 9% |
| 1 Year: | -4% |
| Return on Equity | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 25% |
| 3 Years: | 35% |
| Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 |
| Reserves | 1.41 | 0.48 | -3.81 | 3.15 | 2.11 | 23.42 | 19.08 | 14.12 | 14.62 | 15.07 | 83.91 | 90.67 |
| 28.46 | 36.25 | 12.14 | 13.68 | 19.87 | 21.14 | 38.54 | 38.37 | 33.52 | 69.00 | 57.02 | 0.85 | |
| 30.99 | 44.36 | 35.80 | 30.21 | 19.63 | 29.07 | 35.62 | 31.82 | 25.20 | 66.42 | 45.80 | 34.37 | |
| Total Liabilities | 78.46 | 98.69 | 61.73 | 64.64 | 59.21 | 91.23 | 110.84 | 101.91 | 90.94 | 168.09 | 204.33 | 143.49 |
| 32.94 | 31.99 | 27.49 | 23.16 | 22.90 | 17.11 | 42.62 | 39.71 | 34.70 | 34.94 | 8.02 | 44.32 | |
| CWIP | 35.58 | 49.54 | 0.89 | 0.75 | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.11 | 0.11 | 2.25 | 3.75 | 1.10 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 64.31 | 22.44 |
| 9.83 | 17.05 | 31.10 | 36.98 | 34.43 | 74.11 | 68.21 | 62.19 | 56.24 | 133.15 | 132.00 | 76.73 | |
| Total Assets | 78.46 | 98.69 | 61.73 | 64.64 | 59.21 | 91.23 | 110.84 | 101.91 | 90.94 | 168.09 | 204.33 | 143.49 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14.98 | -13.46 | -7.29 | -5.97 | -3.83 | 11.23 | 1.27 | 15.30 | 35.64 | -66.25 | -45.52 | ||
| -15.38 | 41.15 | 7.87 | 2.78 | 8.67 | 8.80 | 1.74 | -8.85 | -66.82 | 68.10 | 117.39 | ||
| 2.79 | -29.80 | -0.06 | 1.36 | -5.25 | -20.14 | -2.99 | -5.22 | 29.94 | -1.86 | -58.47 | ||
| Net Cash Flow | 2.39 | -2.10 | 0.52 | -1.83 | -0.41 | -0.11 | 0.02 | 1.23 | -1.24 | -0.01 | 13.40 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 17.59 | 23.38 | 3.72 | 2.32 | 14.09 | 0.45 | 2.01 | 27.68 | 2.93 | 86.27 | 0.00 | |
| Inventory Days | 486.67 | 168.46 | ||||||||||
| Days Payable | 1,622.22 | 294.81 | ||||||||||
| Cash Conversion Cycle | 17.59 | 23.38 | 3.72 | 2.32 | 14.09 | 0.45 | 2.01 | 27.68 | 2.93 | -1,049.28 | -126.35 | |
| Working Capital Days | -374.00 | -728.74 | -324.53 | -450.50 | 44.06 | 216.56 | -573.50 | -1,202.82 | -28.30 | 16,458.18 | -2,518.04 | |
| ROCE % | 0.19% | 1.34% | 7.19% | 4.80% | 3.46% | 5.21% | -0.51% | 6.31% | 0.30% | 66.33% | 6.60% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
3 Jun - NEWSPAPER ADVERTISEMENT PUBLICATION OF AUDITED FINANCIAL RESULT FOR THE QUARTER ENDED ON 31ST MARCH, 2025
- Audited Financial Result For 31St March 2025 30 May
-
Board Meeting Outcome for Audited Financial Result For 31St March 2025
30 May - Audited FY25 financial results approved; Rs.2303.72L Covid-19 fee refund liability disclosed; internal auditor appointed.
-
Board Meeting Intimation for Meeting Postpone And Reschedule On 30/05/2025 For Approval Of Audited Result (Consolidate And Standalone) For The Year Ended On 31St March, 2025
20 May - Board meeting postponed to 30 May 2025 to approve FY25 audited results and related agenda.
-
Announcement under Regulation 30 (LODR)-Meeting Updates
13 May - Acquired 51,800 sq ft property in Indore via Debt Recovery Tribunal auction on May 7, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company provides educational services to K-12 schools which include designing curriculum, providing teaching aids, supplying methods for imparting education, organizing extra-curricular activities for students and teacher training, etc.