VJTF Eduservices Ltd
Incorporated in 1984, VJTF Eduservices Ltd provides services to Operational Education Projects andalso provides required auxiliary/ support services to other education sector companies[1]
- Market Cap ₹ 158 Cr.
- Current Price ₹ 90.0
- High / Low ₹ 109 / 58.8
- Stock P/E 23.7
- Book Value ₹ 48.6
- Dividend Yield 0.00 %
- ROCE 8.98 %
- ROE 8.16 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 28.2% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 48.3%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Earnings include an other income of Rs.18.5 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Education
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 18m | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 16.54 | 15.80 | 20.88 | 13.79 | 14.25 | 16.18 | 14.53 | 5.01 | 7.48 | 0.00 | 0.11 | 0.00 | |
| 12.69 | 14.25 | 15.62 | 13.88 | 16.46 | 14.74 | 11.85 | 6.61 | 6.05 | 0.08 | 5.52 | 9.27 | |
| Operating Profit | 3.85 | 1.55 | 5.26 | -0.09 | -2.21 | 1.44 | 2.68 | -1.60 | 1.43 | -0.08 | -5.41 | -9.27 |
| OPM % | 23.28% | 9.81% | 25.19% | -0.65% | -15.51% | 8.90% | 18.44% | -31.94% | 19.12% | -4,918.18% | ||
| -0.10 | 0.38 | 0.44 | 3.59 | 8.94 | 2.90 | 4.11 | 4.08 | 5.99 | 0.44 | 93.69 | 18.46 | |
| Interest | 1.92 | 1.82 | 2.55 | 1.91 | 4.85 | 4.00 | 6.98 | 4.91 | 4.44 | 0.01 | 2.46 | 1.02 |
| Depreciation | 2.19 | 1.67 | 1.61 | 0.53 | 1.08 | 1.19 | 3.92 | 2.88 | 2.78 | 0.00 | 0.10 | 0.45 |
| Profit before tax | -0.36 | -1.56 | 1.54 | 1.06 | 0.80 | -0.85 | -4.11 | -5.31 | 0.20 | 0.35 | 85.72 | 7.72 |
| Tax % | 119.44% | -36.54% | 42.21% | 45.28% | -68.75% | 2.35% | 11.19% | -6.59% | -65.00% | 0.00% | 25.49% | 13.60% |
| -0.79 | -0.99 | 0.89 | 0.58 | 1.35 | -0.88 | -4.58 | -4.97 | 0.33 | 0.35 | 63.86 | 6.68 | |
| EPS in Rs | -0.45 | -0.56 | 0.51 | 0.33 | 0.77 | -0.50 | -2.60 | -2.82 | 0.19 | 0.20 | 36.28 | 3.80 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 24% |
| 5 Years: | 28% |
| 3 Years: | 173% |
| TTM: | -89% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 10% |
| 3 Years: | 16% |
| 1 Year: | 6% |
| Return on Equity | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 37% |
| 3 Years: | 48% |
| Last Year: | 8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 | 17.60 |
| Reserves | -0.34 | -0.62 | 0.26 | 4.51 | 5.92 | 5.11 | 0.58 | -4.36 | -3.93 | -3.48 | 60.51 | 67.97 |
| 13.44 | 13.98 | 11.96 | 13.68 | 22.39 | 21.14 | 38.54 | 38.37 | 33.51 | 69.00 | 30.25 | 0.77 | |
| 22.30 | 35.09 | 32.61 | 29.21 | 16.16 | 15.26 | 29.81 | 26.09 | 19.53 | 60.74 | 36.19 | 25.37 | |
| Total Liabilities | 53.00 | 66.05 | 62.43 | 65.00 | 62.07 | 59.11 | 86.53 | 77.70 | 66.71 | 143.86 | 144.55 | 111.71 |
| 11.01 | 10.73 | 10.24 | 15.69 | 15.43 | 17.11 | 42.62 | 39.71 | 34.70 | 34.94 | 2.84 | 2.54 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 17.96 | 17.96 | 12.94 | 8.76 | 8.02 | 7.97 | 7.97 | 7.97 | 7.96 | 7.96 | 65.49 | 28.36 |
| 24.03 | 37.36 | 39.25 | 40.55 | 38.62 | 34.03 | 35.94 | 30.02 | 24.05 | 100.96 | 76.22 | 80.81 | |
| Total Assets | 53.00 | 66.05 | 62.43 | 65.00 | 62.07 | 59.11 | 86.53 | 77.70 | 66.71 | 143.86 | 144.55 | 111.71 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13.40 | 11.90 | -13.77 | -7.40 | -5.97 | -2.29 | 19.60 | -4.96 | 15.29 | 35.64 | -56.35 | -9.30 | |
| -14.39 | -7.64 | 17.16 | 8.57 | 2.78 | 7.13 | 0.43 | 7.96 | -8.85 | -66.82 | 76.14 | 50.14 | |
| 1.20 | -1.58 | -4.68 | -0.18 | 1.36 | -5.25 | -20.14 | -2.98 | -5.23 | 29.94 | -19.93 | -30.50 | |
| Net Cash Flow | 0.21 | 2.69 | -1.29 | 0.99 | -1.83 | -0.41 | -0.11 | 0.02 | 1.20 | -1.24 | -0.13 | 10.33 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2.21 | 5.31 | 3.67 | 2.65 | 14.09 | 0.45 | 2.01 | 27.68 | 2.93 | 99.55 | ||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 2.21 | 5.31 | 3.67 | 2.65 | 14.09 | 0.45 | 2.01 | 27.68 | 2.93 | 99.55 | ||
| Working Capital Days | 122.26 | -5.78 | -144.22 | -415.82 | 218.74 | -50.53 | -368.27 | -1,369.66 | -27.81 | 31,920.91 | ||
| ROCE % | 6.16% | 0.84% | 12.90% | 9.02% | 4.46% | 6.95% | 5.71% | -0.74% | 9.39% | 0.43% | 89.67% | 8.98% |
Documents
Announcements
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
9 Jul - Promoter Raina Jain increased stake by 1.42% to 30.84% via open market purchase on 07/07/2025.
-
Closure of Trading Window
27 Jun - Trading window closed from July 1, 2025, till 48 hours after Q1 financial results announcement.
-
Announcement under Regulation 30 (LODR)-Resignation of Statutory Auditors
13 Jun - Statutory auditors Chhajed & Doshi resigned due to RBI audit limits, effective June 13, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
3 Jun - NEWSPAPER ADVERTISEMENT PUBLICATION OF AUDITED FINANCIAL RESULT FOR THE QUARTER ENDED ON 31ST MARCH, 2025
- Audited Financial Result For 31St March 2025 30 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company provides educational services to K-12 schools which include designing curriculum, providing teaching aids, supplying methods for imparting education, organizing extra-curricular activities for students and teacher training, etc.