Ironwood Education Ltd
Incorporated in 1983, Ironwood Education Ltd is engaged in Vocational education in Media, Entertainment and Sports Management[1]
- Market Cap ₹ 73.0 Cr.
- Current Price ₹ 48.5
- High / Low ₹ 56.4 / 22.8
- Stock P/E
- Book Value ₹ 17.5
- Dividend Yield 0.00 %
- ROCE -1.75 %
- ROE -4.26 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.78 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -27.4%
- Promoter holding is low: 30.3%
- Company has a low return on equity of -5.49% over last 3 years.
- Debtor days have increased from 47.6 to 68.3 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Education
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 2 | 2 | |
4 | 3 | 4 | 4 | 5 | 4 | 3 | 2 | 1 | 2 | 2 | 2 | |
Operating Profit | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -0 | -0 | -0 |
OPM % | -25% | -20% | -26% | -40% | -61% | -38% | -21% | -84% | -95% | -32% | -11% | -21% |
1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -9 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Profit before tax | -0 | 0 | 0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -6 | -10 |
Tax % | -24% | -5% | 86% | -5% | 4% | 1% | 8% | 2% | 3% | -4% | 0% | 0% |
-0 | 0 | 0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -6 | -10 | |
EPS in Rs | -0.25 | 0.27 | 0.01 | -0.54 | -1.81 | -0.95 | -1.00 | -1.66 | -1.18 | -1.14 | -7.02 | -6.83 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -4% |
5 Years: | -8% |
3 Years: | 36% |
TTM: | 18% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 0% |
3 Years: | 5% |
TTM: | 21% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | 8% |
3 Years: | 8% |
1 Year: | 103% |
Return on Equity | |
---|---|
10 Years: | -4% |
5 Years: | -6% |
3 Years: | -5% |
Last Year: | -4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 15 |
Reserves | 19 | 19 | 19 | 18 | 13 | 12 | 11 | 10 | 9 | 8 | 3 | 11 |
0 | 0 | 0 | 0 | 0 | 1 | 2 | 5 | 6 | 9 | 8 | 9 | |
1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | |
Total Liabilities | 26 | 28 | 28 | 28 | 22 | 22 | 24 | 24 | 24 | 26 | 20 | 36 |
0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 2 | 1 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 23 | 21 | 21 | 23 | 17 | 18 | 18 | 20 | 20 | 20 | 14 | 28 |
3 | 6 | 6 | 5 | 4 | 4 | 4 | 3 | 3 | 4 | 5 | 7 | |
Total Assets | 26 | 28 | 28 | 28 | 22 | 22 | 24 | 24 | 24 | 26 | 20 | 36 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | -0 | -1 | -1 | -2 | -1 | 2 | -2 | -1 | -0 | -0 | -1 | |
-1 | -1 | 0 | -1 | 2 | 0 | -2 | -0 | -1 | -0 | 1 | -24 | |
0 | 2 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | -1 | 26 | |
Net Cash Flow | -1 | 1 | -0 | -2 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 36 | 1 | 3 | 24 | 0 | 3 | 8 | 48 | 15 | 3 | 72 | 68 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 36 | 1 | 3 | 24 | 0 | 3 | 8 | 48 | 15 | 3 | 72 | 68 |
Working Capital Days | 88 | 353 | 342 | -81 | -4 | 114 | 157 | 704 | 1,154 | 849 | 672 | 863 |
ROCE % | -2% | -0% | 0% | -2% | -6% | -3% | -3% | -4% | -2% | -1% | -2% | -2% |
Documents
Announcements
- Closure of Trading Window 2d
-
Post Offer Advertisement
3 Jun - Open offer by acquirers for 33.33 lakh shares of Ironwood Education at ₹36.10/share totaling ₹12.03 crore.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 30 May
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Copies of newspaper publication for the audited financial results for quarter and year ended March 31, 2025 published in free press journal and navshakti
-
Compliances-Statement Of Deviation Or Variation In Respect Of Preferential Issue Of Equity Shares For The Quarter Ended March 31, 2025
28 May - No deviation in utilization of Rs.2.07 Cr raised via preferential equity issue by March 31, 2025.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company provides vocational education & training in media, entertainment and sports sector, in India and Dubai. It offers career-centred professional courses leading to industry relevant skills, job employability and entrepreneurship