Ironwood Education Ltd
Incorporated in 1983, Ironwood Education Ltd is engaged in Vocational education in Media, Entertainment and Sports Management[1]
- Market Cap ₹ 18.2 Cr.
- Current Price ₹ 23.0
- High / Low ₹ 35.5 / 20.1
- Stock P/E
- Book Value ₹ 15.2
- Dividend Yield 0.00 %
- ROCE -6.09 %
- ROE -14.5 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -20.2% over past five years.
- Company has a low return on equity of -12.9% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Education Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8.76 | 8.70 | 9.69 | 8.01 | 7.60 | 7.10 | 7.31 | 5.75 | 5.58 | 2.63 | 2.19 | 2.37 | 3.12 | |
9.49 | 8.60 | 9.73 | 7.69 | 7.69 | 8.53 | 8.97 | 8.79 | 6.77 | 4.03 | 3.51 | 3.62 | 4.23 | |
Operating Profit | -0.73 | 0.10 | -0.04 | 0.32 | -0.09 | -1.43 | -1.66 | -3.04 | -1.19 | -1.40 | -1.32 | -1.25 | -1.11 |
OPM % | -8.33% | 1.15% | -0.41% | 4.00% | -1.18% | -20.14% | -22.71% | -52.87% | -21.33% | -53.23% | -60.27% | -52.74% | -35.58% |
0.22 | 0.07 | 0.77 | 0.81 | 0.87 | 0.80 | 0.44 | 0.30 | 0.72 | 0.27 | 0.35 | 0.37 | 1.16 | |
Interest | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.20 | 0.32 | 0.45 | 0.60 | 0.59 |
Depreciation | 0.60 | 0.56 | 0.16 | 0.20 | 0.15 | 0.16 | 0.18 | 0.04 | 0.45 | 0.54 | 0.26 | 0.45 | 0.45 |
Profit before tax | -1.11 | -0.41 | 0.57 | 0.93 | 0.63 | -0.79 | -1.40 | -2.84 | -1.12 | -1.99 | -1.68 | -1.93 | -0.99 |
Tax % | 5.41% | 31.71% | -12.28% | -1.08% | 9.52% | 2.53% | -4.29% | -0.35% | -5.36% | -1.51% | -1.79% | 2.07% | |
-1.05 | -0.28 | 0.64 | 0.93 | 0.56 | -0.77 | -1.46 | -2.85 | -1.18 | -2.02 | -1.90 | -1.88 | -0.95 | |
EPS in Rs | -1.45 | -0.43 | 0.97 | 1.18 | 0.71 | -0.97 | -1.85 | -3.60 | -1.49 | -2.55 | -2.40 | -2.38 | -1.21 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -12% |
5 Years: | -20% |
3 Years: | -25% |
TTM: | 26% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -7% |
3 Years: | -26% |
TTM: | -17% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | -14% |
3 Years: | 5% |
1 Year: | -21% |
Return on Equity | |
---|---|
10 Years: | -5% |
5 Years: | -12% |
3 Years: | -13% |
Last Year: | -15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.01 | 6.01 | 6.01 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 |
Reserves | 15.60 | 17.11 | 18.59 | 19.81 | 20.44 | 19.67 | 14.19 | 11.29 | 9.95 | 8.14 | 6.17 | 3.93 | 4.13 |
0.08 | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.86 | 2.33 | 5.77 | 7.04 | 10.71 | 9.97 | |
4.06 | 3.55 | 2.72 | 2.24 | 1.75 | 2.54 | 2.77 | 2.93 | 4.18 | 2.05 | 1.59 | 1.60 | 2.31 | |
Total Liabilities | 25.75 | 26.77 | 27.42 | 29.96 | 30.10 | 30.12 | 24.87 | 22.99 | 24.37 | 23.87 | 22.71 | 24.15 | 24.32 |
18.47 | 17.90 | 17.88 | 17.65 | 17.54 | 17.45 | 17.35 | 17.34 | 19.28 | 18.78 | 17.61 | 18.85 | 18.64 | |
CWIP | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 |
Investments | 5.04 | 5.44 | 6.45 | 5.30 | 5.30 | 6.93 | 1.39 | 2.09 | 2.00 | 3.60 | 3.76 | 3.76 | 3.50 |
2.24 | 3.43 | 2.97 | 7.01 | 7.26 | 5.74 | 6.13 | 3.56 | 3.07 | 1.49 | 1.33 | 1.54 | 2.18 | |
Total Assets | 25.75 | 26.77 | 27.42 | 29.96 | 30.10 | 30.12 | 24.87 | 22.99 | 24.37 | 23.87 | 22.71 | 24.15 | 24.32 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.73 | 1.03 | 0.64 | 0.20 | -0.19 | -1.08 | -1.51 | -2.83 | 0.83 | -1.81 | -1.38 | -1.29 | |
1.84 | -0.34 | -1.23 | -1.57 | 0.00 | -0.81 | 1.59 | 1.33 | -2.19 | 0.10 | -0.42 | -0.26 | |
-1.22 | 0.84 | 0.00 | 1.90 | 0.00 | 0.00 | 0.00 | 0.85 | 1.28 | 1.63 | 1.81 | 1.67 | |
Net Cash Flow | -0.11 | 1.53 | -0.59 | 0.53 | -0.19 | -1.90 | 0.07 | -0.65 | -0.08 | -0.08 | 0.01 | 0.13 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 6.67 | 6.71 | 12.81 | 10.94 | 17.29 | 26.73 | 28.96 | 31.74 | 35.98 | 92.98 | 75.00 | 75.46 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 6.67 | 6.71 | 12.81 | 10.94 | 17.29 | 26.73 | 28.96 | 31.74 | 35.98 | 92.98 | 75.00 | 75.46 |
Working Capital Days | -47.50 | -81.81 | -73.08 | 84.76 | 107.58 | -49.35 | -26.96 | -67.92 | -60.18 | -126.29 | -135.00 | -107.81 |
ROCE % | -5.03% | -1.66% | 0.25% | 2.53% | 2.25% | -2.82% | -5.64% | -13.19% | -4.57% | -7.95% | -5.73% | -6.09% |
Documents
Announcements
-
Compliance-Compliance Certificate For The Period Ended March, 2024
12 Apr - Compliance Certificate with respect to share transfer facility from the Company and Share Transfer Agent for the year ended March 31, 2024 pursuant to Regulation …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - In compliance with Regulation 74(5) of SEBI (Depositories and Participants) Regulations 2018, we are enclosing herewith the Certificate dated April 6, 2024 issued by Bigshare …
- Closure of Trading Window 30 Mar
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 9 Mar
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 6 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company provides vocational education & training in media, entertainment and sports sector, in India and Dubai. It offers career-centred professional courses leading to industry relevant skills, job employability and entrepreneurship