Ironwood Education Ltd
Incorporated in 1983, Ironwood Education Ltd is engaged in Vocational education in Media, Entertainment and Sports Management[1]
- Market Cap ₹ 74.0 Cr.
- Current Price ₹ 44.1
- High / Low ₹ 57.0 / 32.3
- Stock P/E 18.9
- Book Value ₹ 18.6
- Dividend Yield 0.00 %
- ROCE 15.6 %
- ROE 14.9 %
- Face Value ₹ 10.0
Pros
Cons
- Promoter holding has decreased over last quarter: -7.50%
- Company has a low return on equity of 3.61% over last 3 years.
- Company has high debtors of 234 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Other Consumer Services Education
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8.01 | 7.60 | 7.10 | 7.31 | 5.75 | 5.58 | 2.63 | 2.19 | 2.37 | 4.07 | 3.46 | 52.58 | |
| 7.69 | 7.69 | 8.53 | 8.97 | 8.79 | 6.77 | 4.03 | 3.51 | 3.55 | 4.53 | 5.19 | 44.36 | |
| Operating Profit | 0.32 | -0.09 | -1.43 | -1.66 | -3.04 | -1.19 | -1.40 | -1.32 | -1.18 | -0.46 | -1.73 | 8.22 |
| OPM % | 4.00% | -1.18% | -20.14% | -22.71% | -52.87% | -21.33% | -53.23% | -60.27% | -49.79% | -11.30% | -50.00% | 15.63% |
| 0.81 | 0.87 | 0.80 | 0.44 | 0.30 | 0.72 | 0.27 | 0.35 | 0.38 | -4.33 | -7.55 | 0.80 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.20 | 0.32 | 0.45 | 0.68 | 0.79 | 0.41 | 2.58 |
| Depreciation | 0.20 | 0.15 | 0.16 | 0.18 | 0.04 | 0.45 | 0.54 | 0.26 | 0.45 | 0.43 | 0.45 | 0.45 |
| Profit before tax | 0.93 | 0.63 | -0.79 | -1.40 | -2.84 | -1.12 | -1.99 | -1.68 | -1.93 | -6.01 | -10.14 | 5.99 |
| Tax % | -1.08% | 9.52% | -2.53% | 4.29% | 0.35% | 5.36% | 1.51% | 1.79% | -2.07% | 0.17% | 0.10% | 34.56% |
| 0.93 | 0.56 | -0.77 | -1.46 | -2.85 | -1.18 | -2.02 | -1.90 | -1.88 | -6.03 | -10.15 | 3.91 | |
| EPS in Rs | 1.18 | 0.71 | -0.97 | -1.85 | -3.60 | -1.49 | -2.55 | -2.40 | -2.38 | -7.63 | -6.74 | 2.33 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 82% |
| 3 Years: | 181% |
| TTM: | 1420% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 32% |
| 3 Years: | 60% |
| TTM: | 685% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 8% |
| 3 Years: | 17% |
| 1 Year: | 13% |
| Return on Equity | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | -3% |
| 3 Years: | 4% |
| Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 7.91 | 15.07 | 16.78 |
| Reserves | 19.81 | 20.44 | 19.67 | 14.19 | 11.29 | 9.95 | 8.14 | 6.17 | 3.93 | -1.94 | 6.46 | 14.44 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.86 | 2.33 | 5.77 | 7.04 | 10.46 | 9.73 | 17.26 | 39.73 | |
| 2.24 | 1.75 | 2.54 | 2.77 | 2.93 | 4.18 | 2.05 | 1.59 | 1.85 | 2.58 | 69.18 | 38.06 | |
| Total Liabilities | 29.96 | 30.10 | 30.12 | 24.87 | 22.99 | 24.37 | 23.87 | 22.71 | 24.15 | 18.28 | 107.97 | 109.01 |
| 17.65 | 17.54 | 17.45 | 17.35 | 17.34 | 19.28 | 18.78 | 17.61 | 18.85 | 12.89 | 8.51 | 8.34 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 5.30 | 5.30 | 6.93 | 1.39 | 2.09 | 2.00 | 3.60 | 3.76 | 3.76 | 3.50 | 2.00 | 2.00 |
| 7.01 | 7.26 | 5.74 | 6.13 | 3.56 | 3.07 | 1.49 | 1.33 | 1.54 | 1.89 | 97.46 | 98.67 | |
| Total Assets | 29.96 | 30.10 | 30.12 | 24.87 | 22.99 | 24.37 | 23.87 | 22.71 | 24.15 | 18.28 | 107.97 | 109.01 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.20 | -0.19 | -1.08 | -1.51 | -2.83 | 0.83 | -1.81 | -1.38 | -1.29 | -0.82 | -26.14 | -24.41 | |
| -1.57 | 0.00 | -0.81 | 1.59 | 1.33 | -2.19 | 0.10 | -0.42 | -0.26 | 1.48 | -4.02 | -0.03 | |
| 1.90 | 0.00 | 0.00 | 0.00 | 0.85 | 1.28 | 1.63 | 1.81 | 1.67 | -0.94 | 32.56 | 24.38 | |
| Net Cash Flow | 0.53 | -0.19 | -1.90 | 0.07 | -0.65 | -0.08 | -0.08 | 0.01 | 0.13 | -0.29 | 2.40 | -0.06 |
| Free Cash Flow | 0.12 | -0.23 | -1.16 | -1.57 | -2.85 | -1.59 | -1.83 | -1.39 | -1.55 | -0.83 | -30.42 | -24.44 |
| CFO/OP | 69% | 200% | 69% | 94% | 95% | -65% | 129% | 105% | 109% | 178% | 1,509% | -298% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10.94 | 17.29 | 26.73 | 28.96 | 31.74 | 35.98 | 92.98 | 75.00 | 75.46 | 100.44 | 3,444.29 | 234.01 |
| Inventory Days | 4,008.69 | |||||||||||
| Days Payable | 56.78 | |||||||||||
| Cash Conversion Cycle | 10.94 | 17.29 | 26.73 | 28.96 | 31.74 | 35.98 | 92.98 | 75.00 | 75.46 | 100.44 | 3,444.29 | 4,185.92 |
| Working Capital Days | 84.76 | 107.58 | -49.35 | -26.96 | -67.92 | -60.18 | -126.29 | -135.00 | -146.31 | -99.55 | 2,685.81 | 363.82 |
| ROCE % | 2.53% | 2.25% | -2.82% | -5.64% | -13.19% | -4.57% | -7.95% | -5.73% | -5.76% | -3.47% | -0.88% | 15.64% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Advance Fees Received from Students INR ・Standalone data |
|
||||||||||
| Number of Permanent Employees Count ・Standalone data |
|||||||||||
| Real Estate Project Inventory (Stock-in-Trade) INR Lakhs |
|||||||||||
| Real Estate Project Unrecognized Sales INR Lakhs |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Ironwood Education filed FY26 secretarial compliance report; BSE imposed Rs 5,900 fine for one-day RPT disclosure delay.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Copies of newspaper publications for the Audited Financial Results for the quarter and year ended March 31, 2026
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
29 May - Appointed development manager for Patel Colossus project in Kalyan West; 5,70,000 sq. ft., 8% fee.
-
Compliances-Statement Of Deviation And Variation For Quarter Ended March 31 2026
28 May - Ironwood Education reported no deviation in use of Rs.7.70 crore preferential issue proceeds for quarter ended March 31, 2026.
-
Announcement under Regulation 30 (LODR)-Meeting Updates
28 May - Board approved unsecured loan up to Rs. 2 crore to wholly owned subsidiary EMDI (Overseas) FZ LLC on May 28, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company provides vocational education & training in media, entertainment and sports sector, in India and Dubai. It offers career-centred professional courses leading to industry relevant skills, job employability and entrepreneurship