Nitin Castings Ltd
Incorporated in 1982, Nitin Castings Ltd is in the business of manufacturing
Alloy Steel Casting in the range of static centrifugal and investment castings[1]
- Market Cap ₹ 178 Cr.
- Current Price ₹ 345
- High / Low ₹ 650 / 260
- Stock P/E 21.8
- Book Value ₹ 178
- Dividend Yield 0.87 %
- ROCE 15.5 %
- ROE 12.7 %
- Face Value ₹ 5.00
Pros
- Company has delivered good profit growth of 27.7% CAGR over last 5 years
Cons
- Earnings include an other income of Rs.3.53 Cr.
- Debtor days have increased from 40.1 to 49.3 days.
- Working capital days have increased from 65.5 days to 143 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Castings & Forgings
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 64 | 61 | 58 | 74 | 64 | 62 | 97 | 133 | 149 | 151 | 147 | 139 | |
| 39 | 60 | 56 | 53 | 66 | 58 | 56 | 90 | 124 | 133 | 135 | 134 | 129 | |
| Operating Profit | 3 | 5 | 6 | 5 | 7 | 6 | 6 | 7 | 10 | 15 | 15 | 13 | 10 |
| OPM % | 7% | 7% | 9% | 8% | 10% | 10% | 9% | 7% | 7% | 10% | 10% | 9% | 7% |
| 0 | 0 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 4 | 4 | 4 | |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 1 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 2 | 0 | 2 | 1 | 3 | 2 | 4 | 7 | 9 | 15 | 17 | 14 | 10 |
| Tax % | 33% | 75% | 32% | 4% | 29% | 22% | 17% | 21% | 42% | 21% | 26% | 23% | |
| 1 | 0 | 1 | 1 | 2 | 1 | 3 | 5 | 5 | 12 | 12 | 11 | 8 | |
| EPS in Rs | 3.96 | 0.11 | 2.31 | 1.65 | 4.55 | 2.55 | 6.34 | 10.04 | 9.51 | 23.59 | 24.14 | 20.68 | 14.78 |
| Dividend Payout % | 13% | 350% | 22% | 31% | 11% | -0% | 8% | 5% | 8% | 13% | 12% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 19% |
| 3 Years: | 3% |
| TTM: | -5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 31% |
| TTM: | -42% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 26% |
| 5 Years: | 30% |
| 3 Years: | -13% |
| 1 Year: | -47% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 13% |
| 3 Years: | 15% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 21 | 41 | 41 | 42 | 43 | 44 | 48 | 53 | 57 | 69 | 80 | 89 |
| 5 | 9 | 10 | 14 | 13 | 7 | 4 | 4 | 10 | 5 | 8 | 14 | |
| 6 | 10 | 8 | 12 | 13 | 13 | 13 | 19 | 22 | 33 | 39 | 35 | |
| Total Liabilities | 34 | 61 | 62 | 70 | 71 | 67 | 67 | 78 | 92 | 109 | 129 | 140 |
| 11 | 21 | 18 | 30 | 30 | 26 | 24 | 23 | 22 | 25 | 30 | 33 | |
| CWIP | -0 | 2 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 |
| Investments | 4 | 2 | 0 | 0 | 0 | 5 | 16 | 17 | 25 | 36 | 47 | 51 |
| 19 | 36 | 36 | 40 | 41 | 36 | 27 | 38 | 45 | 48 | 52 | 51 | |
| Total Assets | 34 | 61 | 62 | 70 | 71 | 67 | 67 | 78 | 92 | 109 | 129 | 140 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 3 | 6 | 10 | 10 | 15 | 1 | 1 | 17 | 18 | 9 | |
| -3 | -1 | -3 | -7 | -4 | -5 | -12 | -2 | -8 | -13 | -19 | -13 | |
| 2 | -1 | 1 | 2 | -4 | -7 | -5 | 2 | 6 | -6 | 1 | 4 | |
| Net Cash Flow | 0 | -0 | 0 | 1 | 2 | -2 | -1 | 2 | -1 | -1 | -0 | 0 |
| Free Cash Flow | -0 | -1 | -3 | -3 | 6 | 9 | 15 | -0 | 1 | 13 | 11 | -1 |
| CFO/OP | 55% | 34% | 58% | 119% | 150% | 155% | 282% | 36% | 34% | 134% | 142% | 91% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 58 | 75 | 66 | 73 | 59 | 53 | 57 | 48 | 34 | 36 | 35 | 49 |
| Inventory Days | 84 | 105 | 128 | 187 | 111 | 158 | 107 | 94 | 93 | 90 | 106 | 95 |
| Days Payable | 36 | 33 | 31 | 67 | 49 | 60 | 64 | 64 | 46 | 58 | 80 | 78 |
| Cash Conversion Cycle | 106 | 147 | 162 | 192 | 121 | 151 | 100 | 78 | 81 | 68 | 60 | 67 |
| Working Capital Days | 53 | 71 | 95 | 110 | 86 | 98 | 55 | 46 | 36 | 34 | 19 | 143 |
| ROCE % | 8% | 2% | 5% | 3% | 8% | 6% | 9% | 12% | 14% | 24% | 17% | 16% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Export Share of Revenue % |
|
|||||||||
| Permanent Employees count |
||||||||||
| Installed Capacity MTA |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication
-
Reg. 34 (1) Annual Report.
- 43rd AGM on 21 Sep 2026; annual report FY2025-26, audited accounts, director reappointment, related-party approval.
-
Notice Of 43Rd Annual General Meeting Of The Company.
- 43rd AGM on 21 Sept 2026; adopts FY26 accounts, reappoints MD, approves related-party transactions and independent director.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Publication - 43rd Annual General Meeting of Nitin Castings Limited.
-
Intimation Under Regulation 30 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015.
- Board appointed M/s. NKJ & Associates as Cost Auditor for FY 2026-27 on 14 August 2026.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2]
NCL is a part of the Nitin group promoted by the Kedia family. Company manufactures Alloys Steel Castings (static and centrifugal)