Nitin Castings Ltd
Incorporated in 1982, Nitin Castings Ltd is in the business of manufacturing
Alloy Steel Casting in the range of static centrifugal and investment castings[1]
- Market Cap ₹ 246 Cr.
- Current Price ₹ 479
- High / Low ₹ 690 / 432
- Stock P/E 22.2
- Book Value ₹ 178
- Dividend Yield 0.63 %
- ROCE 15.5 %
- ROE 12.7 %
- Face Value ₹ 5.00
Pros
- Company has delivered good profit growth of 27.7% CAGR over last 5 years
Cons
- Debtor days have increased from 40.1 to 49.3 days.
- Working capital days have increased from 65.5 days to 143 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Castings & Forgings
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 64 | 61 | 58 | 74 | 64 | 62 | 97 | 133 | 149 | 151 | 147 | |
| 39 | 60 | 56 | 53 | 66 | 58 | 56 | 90 | 124 | 133 | 135 | 134 | |
| Operating Profit | 3 | 5 | 6 | 5 | 7 | 6 | 6 | 7 | 10 | 15 | 15 | 13 |
| OPM % | 7% | 7% | 9% | 8% | 10% | 10% | 9% | 7% | 7% | 10% | 10% | 9% |
| 0 | 0 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 4 | 4 | |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 1 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 2 | 0 | 2 | 1 | 3 | 2 | 4 | 7 | 9 | 15 | 17 | 14 |
| Tax % | 33% | 75% | 32% | 4% | 29% | 22% | 17% | 21% | 42% | 21% | 26% | 23% |
| 1 | 0 | 1 | 1 | 2 | 1 | 3 | 5 | 5 | 12 | 12 | 11 | |
| EPS in Rs | 3.96 | 0.11 | 2.31 | 1.65 | 4.55 | 2.55 | 6.34 | 10.04 | 9.51 | 23.59 | 24.14 | 20.68 |
| Dividend Payout % | 13% | 350% | 22% | 31% | 11% | 0% | 8% | 5% | 8% | 13% | 12% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 19% |
| 3 Years: | 3% |
| TTM: | -2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 31% |
| TTM: | 7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 30% |
| 5 Years: | 35% |
| 3 Years: | -1% |
| 1 Year: | -27% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 13% |
| 3 Years: | 15% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 21 | 41 | 41 | 42 | 43 | 44 | 48 | 53 | 57 | 69 | 80 | 89 |
| 5 | 9 | 10 | 14 | 13 | 7 | 4 | 4 | 10 | 5 | 8 | 14 | |
| 6 | 10 | 8 | 12 | 13 | 13 | 13 | 19 | 22 | 33 | 39 | 35 | |
| Total Liabilities | 34 | 61 | 62 | 70 | 71 | 67 | 67 | 78 | 92 | 109 | 129 | 140 |
| 11 | 21 | 18 | 30 | 30 | 26 | 24 | 23 | 22 | 25 | 30 | 33 | |
| CWIP | 0 | 2 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Investments | 4 | 2 | 0 | 0 | 0 | 5 | 16 | 17 | 25 | 36 | 47 | 51 |
| 19 | 36 | 36 | 40 | 41 | 36 | 27 | 38 | 45 | 48 | 52 | 51 | |
| Total Assets | 34 | 61 | 62 | 70 | 71 | 67 | 67 | 78 | 92 | 109 | 129 | 140 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 3 | 6 | 10 | 10 | 15 | 1 | 1 | 17 | 18 | 9 | |
| -3 | -1 | -3 | -7 | -4 | -5 | -12 | -2 | -8 | -13 | -19 | -13 | |
| 2 | -1 | 1 | 2 | -4 | -7 | -5 | 2 | 6 | -6 | 1 | 4 | |
| Net Cash Flow | 0 | -0 | 0 | 1 | 2 | -2 | -1 | 2 | -1 | -1 | -0 | 0 |
| Free Cash Flow | -0 | -1 | -3 | -3 | 6 | 9 | 15 | -0 | 1 | 13 | 11 | -1 |
| CFO/OP | 55% | 34% | 58% | 119% | 150% | 155% | 282% | 36% | 34% | 134% | 142% | 91% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 58 | 75 | 66 | 73 | 59 | 53 | 57 | 48 | 34 | 36 | 35 | 49 |
| Inventory Days | 84 | 105 | 128 | 187 | 111 | 158 | 107 | 94 | 93 | 90 | 106 | 95 |
| Days Payable | 36 | 33 | 31 | 67 | 49 | 60 | 64 | 64 | 46 | 58 | 80 | 78 |
| Cash Conversion Cycle | 106 | 147 | 162 | 192 | 121 | 151 | 100 | 78 | 81 | 68 | 60 | 67 |
| Working Capital Days | 53 | 71 | 95 | 110 | 86 | 98 | 55 | 46 | 36 | 34 | 19 | 143 |
| ROCE % | 8% | 2% | 5% | 3% | 8% | 6% | 9% | 12% | 14% | 24% | 17% | 16% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Export Share of Revenue % |
|
|||||||||
| Permanent Employees count |
||||||||||
| Installed Capacity MTA |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication
-
Outcome Of Meeting Of Committee Of Independent Director.
- Independent Directors reviewed delisting offer for 14,70,894 shares at Rs. 273.36 each on 1 August 2026.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulation, 2015 For Receipt Of The Letter Of Offer ('LOF') In Relation To The Proposal For Voluntary Delisting Of Equity Shares Having Face Value Of ?5/- (Rupees Five Only) Each Of Nitin Castings Limited ('NCL', 'Company' Or 'Target Company') From BSE Limited ('BSE') In Accordance With The Provisions Of The SEBI (Delisting Of Equity Shares) Regulations, 2021, As Amended ('SEBI Delisting Regulations').
- Nitin Castings receives LOF for voluntary delisting at ₹273.36; bidding opens August 5, 2026.
-
Letter of Offer
- Nitin Castings announces LOF for voluntary delisting at ₹273.36; bid opens Aug 5 and closes Aug 11, 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting Pursuant To Formation Of Committee Of Independent Directors Of Nitin Castings Limited ('Company') Pursuant To The Provisions Of Regulation 28(1) Of SEBI (Delisting Of Equity Shares) Regulations, 2021.
- Board formed independent directors committee for Nitin Castings’ voluntary delisting offer on July 27, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
NCL is a part of the Nitin group promoted by the Kedia family. Company manufactures Alloys Steel Castings (static and centrifugal)