Nitin Castings Ltd
Incorporated in 1982, Nitin Castings Ltd is in the business of manufacturing
Alloy Steel Casting in the range of static centrifugal and investment castings[1]
- Market Cap ₹ 237 Cr.
- Current Price ₹ 462
- High / Low ₹ 650 / 260
- Stock P/E 29.1
- Book Value ₹ 178
- Dividend Yield 0.65 %
- ROCE 15.5 %
- ROE 12.7 %
- Face Value ₹ 5.00
Pros
- Company has delivered good profit growth of 27.7% CAGR over last 5 years
Cons
- Earnings include an other income of Rs.3.53 Cr.
- Debtor days have increased from 40.1 to 49.3 days.
- Working capital days have increased from 65.5 days to 143 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Castings & Forgings
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 42 | 64 | 61 | 58 | 74 | 64 | 62 | 97 | 133 | 149 | 151 | 147 | 139 | |
| 39 | 60 | 56 | 53 | 66 | 58 | 56 | 90 | 124 | 133 | 135 | 134 | 129 | |
| Operating Profit | 3 | 5 | 6 | 5 | 7 | 6 | 6 | 7 | 10 | 15 | 15 | 13 | 10 |
| OPM % | 7% | 7% | 9% | 8% | 10% | 10% | 9% | 7% | 7% | 10% | 10% | 9% | 7% |
| 0 | 0 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 4 | 4 | 4 | |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
| Depreciation | 1 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 2 | 0 | 2 | 1 | 3 | 2 | 4 | 7 | 9 | 15 | 17 | 14 | 10 |
| Tax % | 33% | 75% | 32% | 4% | 29% | 22% | 17% | 21% | 42% | 21% | 26% | 23% | |
| 1 | 0 | 1 | 1 | 2 | 1 | 3 | 5 | 5 | 12 | 12 | 11 | 8 | |
| EPS in Rs | 3.96 | 0.11 | 2.31 | 1.65 | 4.55 | 2.55 | 6.34 | 10.04 | 9.51 | 23.59 | 24.14 | 20.68 | 14.78 |
| Dividend Payout % | 13% | 350% | 22% | 31% | 11% | 0% | 8% | 5% | 8% | 13% | 12% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 19% |
| 3 Years: | 3% |
| TTM: | -5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 31% |
| TTM: | -42% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 32% |
| 5 Years: | 38% |
| 3 Years: | -2% |
| 1 Year: | -20% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 13% |
| 3 Years: | 15% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 21 | 41 | 41 | 42 | 43 | 44 | 48 | 53 | 57 | 69 | 80 | 89 |
| 5 | 9 | 10 | 14 | 13 | 7 | 4 | 4 | 10 | 5 | 8 | 14 | |
| 6 | 10 | 8 | 12 | 13 | 13 | 13 | 19 | 22 | 33 | 39 | 35 | |
| Total Liabilities | 34 | 61 | 62 | 70 | 71 | 67 | 67 | 78 | 92 | 109 | 129 | 140 |
| 11 | 21 | 18 | 30 | 30 | 26 | 24 | 23 | 22 | 25 | 30 | 33 | |
| CWIP | 0 | 2 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Investments | 4 | 2 | 0 | 0 | 0 | 5 | 16 | 17 | 25 | 36 | 47 | 51 |
| 19 | 36 | 36 | 40 | 41 | 36 | 27 | 38 | 45 | 48 | 52 | 51 | |
| Total Assets | 34 | 61 | 62 | 70 | 71 | 67 | 67 | 78 | 92 | 109 | 129 | 140 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 3 | 6 | 10 | 10 | 15 | 1 | 1 | 17 | 18 | 9 | |
| -3 | -1 | -3 | -7 | -4 | -5 | -12 | -2 | -8 | -13 | -19 | -13 | |
| 2 | -1 | 1 | 2 | -4 | -7 | -5 | 2 | 6 | -6 | 1 | 4 | |
| Net Cash Flow | 0 | -0 | 0 | 1 | 2 | -2 | -1 | 2 | -1 | -1 | -0 | 0 |
| Free Cash Flow | -0 | -1 | -3 | -3 | 6 | 9 | 15 | -0 | 1 | 13 | 11 | -1 |
| CFO/OP | 55% | 34% | 58% | 119% | 150% | 155% | 282% | 36% | 34% | 134% | 142% | 91% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 58 | 75 | 66 | 73 | 59 | 53 | 57 | 48 | 34 | 36 | 35 | 49 |
| Inventory Days | 84 | 105 | 128 | 187 | 111 | 158 | 107 | 94 | 93 | 90 | 106 | 95 |
| Days Payable | 36 | 33 | 31 | 67 | 49 | 60 | 64 | 64 | 46 | 58 | 80 | 78 |
| Cash Conversion Cycle | 106 | 147 | 162 | 192 | 121 | 151 | 100 | 78 | 81 | 68 | 60 | 67 |
| Working Capital Days | 53 | 71 | 95 | 110 | 86 | 98 | 55 | 46 | 36 | 34 | 19 | 143 |
| ROCE % | 8% | 2% | 5% | 3% | 8% | 6% | 9% | 12% | 14% | 24% | 17% | 16% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Export Share of Revenue % |
|
|||||||||
| Permanent Employees count |
||||||||||
| Installed Capacity MTA |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication
-
Reg. 34 (1) Annual Report.
- 43rd AGM on 21 Sep 2026; annual report FY2025-26, audited accounts, director reappointment, related-party approval.
-
Notice Of 43Rd Annual General Meeting Of The Company.
- 43rd AGM on 21 Sept 2026; adopts FY26 accounts, reappoints MD, approves related-party transactions and independent director.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Publication - 43rd Annual General Meeting of Nitin Castings Limited.
-
Intimation Under Regulation 30 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015.
- Board appointed M/s. NKJ & Associates as Cost Auditor for FY 2026-27 on 14 August 2026.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2]
NCL, promoted by the Kedia family, manufactures heat, wear, and corrosion-resistant ferrous and alloy steel castings using centrifugal, sand casting, shell molding, and investment casting processes. The Company specializes in static, centrifugal, and investment alloy steel castings across various industrial applications.