Nitin Castings Ltd
Incorporated in 1982, Nitin Castings Ltd is in the business of manufacturing
Alloy Steel Casting in the range of static centrifugal and investment castings[1]
- Market Cap ₹ 285 Cr.
- Current Price ₹ 555
- High / Low ₹ 745 / 432
- Stock P/E 24.0
- Book Value ₹ 172
- Dividend Yield 0.54 %
- ROCE 17.4 %
- ROE 13.4 %
- Face Value ₹ 5.00
Pros
- Company has delivered good profit growth of 51.2% CAGR over last 5 years
- Company's working capital requirements have reduced from 29.7 days to 19.2 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Castings & Forgings
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 36 | 42 | 64 | 61 | 58 | 74 | 64 | 62 | 97 | 133 | 149 | 151 | 151 | |
| 34 | 39 | 60 | 56 | 53 | 66 | 58 | 56 | 90 | 124 | 133 | 135 | 138 | |
| Operating Profit | 3 | 3 | 5 | 6 | 5 | 7 | 6 | 6 | 7 | 10 | 15 | 15 | 13 |
| OPM % | 7% | 7% | 7% | 9% | 8% | 10% | 10% | 9% | 7% | 7% | 10% | 10% | 9% |
| -0 | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 4 | 4 | |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 1 | 2 | 0 | 2 | 1 | 3 | 2 | 4 | 7 | 9 | 15 | 17 | 15 |
| Tax % | 38% | 33% | 75% | 32% | 4% | 29% | 22% | 17% | 21% | 42% | 21% | 26% | |
| 1 | 1 | 0 | 1 | 1 | 2 | 1 | 3 | 5 | 5 | 12 | 12 | 11 | |
| EPS in Rs | 3.18 | 3.96 | 0.11 | 2.31 | 1.65 | 4.55 | 2.55 | 6.34 | 10.04 | 9.51 | 23.59 | 24.14 | 22.05 |
| Dividend Payout % | 0% | 13% | 350% | 22% | 31% | 11% | 0% | 8% | 5% | 8% | 13% | 12% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 19% |
| 3 Years: | 16% |
| TTM: | 0% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 51% |
| 3 Years: | 27% |
| TTM: | -16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 33% |
| 5 Years: | 53% |
| 3 Years: | 40% |
| 1 Year: | -12% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 12% |
| 3 Years: | 15% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 21 | 21 | 41 | 41 | 42 | 43 | 44 | 48 | 53 | 57 | 69 | 80 | 86 |
| 2 | 5 | 9 | 10 | 14 | 13 | 7 | 4 | 4 | 10 | 5 | 8 | 10 | |
| 5 | 6 | 10 | 8 | 12 | 13 | 13 | 13 | 19 | 22 | 33 | 39 | 48 | |
| Total Liabilities | 30 | 34 | 61 | 62 | 70 | 71 | 67 | 67 | 78 | 92 | 109 | 129 | 147 |
| 12 | 11 | 21 | 18 | 30 | 30 | 26 | 24 | 23 | 22 | 25 | 30 | 31 | |
| CWIP | 0 | 0 | 2 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 2 | 4 | 2 | 0 | 0 | 0 | 5 | 16 | 17 | 25 | 36 | 47 | 51 |
| 16 | 19 | 36 | 36 | 40 | 41 | 36 | 27 | 38 | 45 | 48 | 52 | 64 | |
| Total Assets | 30 | 34 | 61 | 62 | 70 | 71 | 67 | 67 | 78 | 92 | 109 | 129 | 147 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 1 | 3 | 6 | 10 | 10 | 15 | 1 | 1 | 17 | 18 | |
| -3 | -3 | -1 | -3 | -7 | -4 | -5 | -12 | -2 | -8 | -13 | -19 | |
| -4 | 2 | -1 | 1 | 2 | -4 | -7 | -5 | 2 | 6 | -6 | 1 | |
| Net Cash Flow | -4 | 0 | -0 | 0 | 1 | 2 | -2 | -1 | 2 | -1 | -1 | -0 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73 | 58 | 75 | 66 | 73 | 59 | 53 | 57 | 48 | 34 | 36 | 35 |
| Inventory Days | 69 | 84 | 105 | 128 | 187 | 111 | 158 | 107 | 94 | 93 | 90 | 106 |
| Days Payable | 19 | 36 | 33 | 31 | 67 | 49 | 60 | 64 | 64 | 46 | 58 | 80 |
| Cash Conversion Cycle | 122 | 106 | 147 | 162 | 192 | 121 | 151 | 100 | 78 | 81 | 68 | 60 |
| Working Capital Days | 75 | 53 | 71 | 95 | 110 | 86 | 98 | 55 | 46 | 36 | 34 | 19 |
| ROCE % | 7% | 8% | 2% | 5% | 3% | 8% | 6% | 9% | 12% | 14% | 24% | 17% |
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Board Meeting Held On February 04, 2026 Under Regulation 30 Of SEBI (LODR) Regulations, 2015
11h - Acquirers intend to acquire all shares and voluntarily delist; due diligence appointed; registered office shifted Feb 4, 2026.
-
Board Meeting Intimation for Intimation Of The Board Meeting Pursuant To Regulation 29 And Regulation 30 Of The SEBI (LODR) Regulations. 2015 ('Listing Regulation")
31 Jan - Board meeting Feb 4, 2026 to consider promoters' Jan 30 voluntary delisting offer and appoint PCS.
-
Announcement under Regulation 30 (LODR)-Public Announcement-Delisting
31 Jan - Acquirers propose voluntary delisting of 14,70,894 shares (28.61%); IPA dated Jan 30, 2026; reverse book-building.
- Un-Audited Financial Results Of The Company For The Quarter And Nine Months Ended On December 31, 2025 And Limited Review Report Of Statutory Auditors For The Quarter And Nine Months Ended On 31St December, 2025. 17 Jan
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 17Th January, 2026
17 Jan - Un-audited Q3/9M results: Q3 sales Rs4,025.49 lakh, Q3 PAT Rs168.94 lakh; limited review.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
NCL is a part of the Nitin group promoted by the Kedia family. Company manufactures Alloys Steel Castings (static and centrifugal)