Nitin Castings Ltd
Incorporated in 1982, Nitin Castings Ltd is in the business of manufacturing
Alloy Steel Casting in the range of static centrifugal and investment castings[1]
- Market Cap ₹ 271 Cr.
- Current Price ₹ 527
- High / Low ₹ 745 / 432
- Stock P/E 22.8
- Book Value ₹ 172
- Dividend Yield 0.57 %
- ROCE 17.4 %
- ROE 13.4 %
- Face Value ₹ 5.00
Pros
- Company has delivered good profit growth of 51.2% CAGR over last 5 years
- Company's working capital requirements have reduced from 29.7 days to 19.2 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Castings & Forgings
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 36 | 42 | 64 | 61 | 58 | 74 | 64 | 62 | 97 | 133 | 149 | 151 | 151 | |
| 34 | 39 | 60 | 56 | 53 | 66 | 58 | 56 | 90 | 124 | 133 | 135 | 138 | |
| Operating Profit | 3 | 3 | 5 | 6 | 5 | 7 | 6 | 6 | 7 | 10 | 15 | 15 | 13 |
| OPM % | 7% | 7% | 7% | 9% | 8% | 10% | 10% | 9% | 7% | 7% | 10% | 10% | 9% |
| -0 | 0 | 0 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 4 | 4 | |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 1 | 2 | 0 | 2 | 1 | 3 | 2 | 4 | 7 | 9 | 15 | 17 | 15 |
| Tax % | 38% | 33% | 75% | 32% | 4% | 29% | 22% | 17% | 21% | 42% | 21% | 26% | |
| 1 | 1 | 0 | 1 | 1 | 2 | 1 | 3 | 5 | 5 | 12 | 12 | 11 | |
| EPS in Rs | 3.18 | 3.96 | 0.11 | 2.31 | 1.65 | 4.55 | 2.55 | 6.34 | 10.04 | 9.51 | 23.59 | 24.14 | 22.05 |
| Dividend Payout % | 0% | 13% | 350% | 22% | 31% | 11% | 0% | 8% | 5% | 8% | 13% | 12% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 19% |
| 3 Years: | 16% |
| TTM: | 0% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 51% |
| 3 Years: | 27% |
| TTM: | -16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 35% |
| 5 Years: | 49% |
| 3 Years: | 31% |
| 1 Year: | -8% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 12% |
| 3 Years: | 15% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 21 | 21 | 41 | 41 | 42 | 43 | 44 | 48 | 53 | 57 | 69 | 80 | 86 |
| 2 | 5 | 9 | 10 | 14 | 13 | 7 | 4 | 4 | 10 | 5 | 8 | 10 | |
| 5 | 6 | 10 | 8 | 12 | 13 | 13 | 13 | 19 | 22 | 33 | 39 | 48 | |
| Total Liabilities | 30 | 34 | 61 | 62 | 70 | 71 | 67 | 67 | 78 | 92 | 109 | 129 | 147 |
| 12 | 11 | 21 | 18 | 30 | 30 | 26 | 24 | 23 | 22 | 25 | 30 | 31 | |
| CWIP | 0 | 0 | 2 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 2 | 4 | 2 | 0 | 0 | 0 | 5 | 16 | 17 | 25 | 36 | 47 | 51 |
| 16 | 19 | 36 | 36 | 40 | 41 | 36 | 27 | 38 | 45 | 48 | 52 | 64 | |
| Total Assets | 30 | 34 | 61 | 62 | 70 | 71 | 67 | 67 | 78 | 92 | 109 | 129 | 147 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 1 | 1 | 3 | 6 | 10 | 10 | 15 | 1 | 1 | 17 | 18 | |
| -3 | -3 | -1 | -3 | -7 | -4 | -5 | -12 | -2 | -8 | -13 | -19 | |
| -4 | 2 | -1 | 1 | 2 | -4 | -7 | -5 | 2 | 6 | -6 | 1 | |
| Net Cash Flow | -4 | 0 | -0 | 0 | 1 | 2 | -2 | -1 | 2 | -1 | -1 | -0 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73 | 58 | 75 | 66 | 73 | 59 | 53 | 57 | 48 | 34 | 36 | 35 |
| Inventory Days | 69 | 84 | 105 | 128 | 187 | 111 | 158 | 107 | 94 | 93 | 90 | 106 |
| Days Payable | 19 | 36 | 33 | 31 | 67 | 49 | 60 | 64 | 64 | 46 | 58 | 80 |
| Cash Conversion Cycle | 122 | 106 | 147 | 162 | 192 | 121 | 151 | 100 | 78 | 81 | 68 | 60 |
| Working Capital Days | 75 | 53 | 71 | 95 | 110 | 86 | 98 | 55 | 46 | 36 | 34 | 19 |
| ROCE % | 7% | 8% | 2% | 5% | 3% | 8% | 6% | 9% | 12% | 14% | 24% | 17% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Newspaper Advertisement of the Notice of Postal Ballot and Information on Remote E-Voting
-
Corrigendum To The Outcome Of The Board Meeting Held On 20.02.2026
21 Feb - Due Diligence Report for voluntary delisting; acquirers to acquire 1,470,894 shares (28.61%) — Initial announcement 30 Jan 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting In Accordance With Regulation 30 Read With Clause (I) Of Para A Of Part A Of Schedule III Of SEBI (LODR) Regulations, 2015
21 Feb - Board approved voluntary delisting; floor price ₹273.36; postal ballot to acquire 28.61% public shares.
-
Intimation Of Floor Price As Determined In Accordance With SEBI (Delisting Of Equity Shares) Regulations, 2021 ('SEBI Delisting Regulations').
19 Feb - Acquirers set delisting floor price at ₹273.36/share; valuation reports dated Feb 19, 2026.
-
Board Meeting Intimation for Prior Intimation Of Board Meeting To Be Held On Friday, February 20, 2026.
17 Feb - Board meeting on Feb 20, 2026 to consider acquirers' voluntary delisting offer; due diligence report reviewed.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
NCL is a part of the Nitin group promoted by the Kedia family. Company manufactures Alloys Steel Castings (static and centrifugal)