Bajaj Steel Industries Ltd

Bajaj Steel Industries Ltd

₹ 385 1.66%
04 Jun 1:40 p.m.
About

Incorporated in 1961, Bajaj Steel Industries
Ltd manufactures Cotton ginning and Pressing Machineries, Pre fabricated building structure, components and allied products[1]

Key Points

Business Overview:[1]
BSIL is an ISO certified company, uniquely producing machinery for all cotton ginning technologies (Double Roller, Saw Gin, and Rotobar) and all pressing technologies, as well as seed cleaning, delinting, and decorticating. It also engages in general engineering fabrication, machining, intelligent electrical panel manufacturing, and various other engineering activities.

  • Market Cap 801 Cr.
  • Current Price 385
  • High / Low 770 / 302
  • Stock P/E 29.0
  • Book Value 189
  • Dividend Yield 0.26 %
  • ROCE 9.75 %
  • ROE 7.26 %
  • Face Value 5.00

Pros

Cons

  • The company has delivered a poor sales growth of -0.32% over past five years.
  • Company has a low return on equity of 13.5% over last 3 years.
  • Dividend payout has been low at 4.52% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
108.52 76.37 128.00 122.99 166.35 115.26 137.69 130.96 150.75 92.95 150.46 117.96 113.52
90.87 67.66 111.21 107.77 141.27 100.15 116.35 111.17 124.47 82.61 126.95 107.64 108.56
Operating Profit 17.65 8.71 16.79 15.22 25.08 15.11 21.34 19.79 26.28 10.34 23.51 10.32 4.96
OPM % 16.26% 11.41% 13.12% 12.37% 15.08% 13.11% 15.50% 15.11% 17.43% 11.12% 15.63% 8.75% 4.37%
14.95 1.25 0.64 1.26 11.51 27.71 1.36 1.42 6.39 1.22 1.26 3.64 5.03
Interest 2.70 0.59 0.65 0.95 2.45 1.01 0.85 0.94 1.39 1.29 1.33 1.36 1.10
Depreciation 3.24 2.29 2.29 2.29 4.63 2.86 2.86 2.88 5.84 3.61 3.61 3.66 6.15
Profit before tax 26.66 7.08 14.49 13.24 29.51 38.95 18.99 17.39 25.44 6.66 19.83 8.94 2.74
Tax % 40.21% 24.86% 25.12% 25.53% 27.28% 25.13% 24.91% 25.53% 22.29% 25.08% 25.26% 24.94% 61.31%
15.93 5.33 10.86 9.86 21.46 29.16 14.26 12.95 19.77 4.98 14.82 6.71 1.07
EPS in Rs 7.66 2.56 5.22 4.74 10.32 14.02 6.86 6.23 9.50 2.39 7.12 3.23 0.51
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
333 283 211 234 332 390 482 412 489 494 535 475
312 270 211 215 305 354 397 365 411 428 452 426
Operating Profit 21 12 1 19 28 35 86 47 78 65 83 49
OPM % 6% 4% 0% 8% 8% 9% 18% 11% 16% 13% 15% 10%
4 5 2 4 3 7 8 13 19 14 37 11
Interest 9 9 9 9 10 9 9 8 7 4 4 5
Depreciation 12 11 8 6 4 6 7 9 10 11 14 17
Profit before tax 4 -3 -14 8 17 27 78 43 80 64 101 38
Tax % 46% -31% -27% -11% 52% 29% 25% 25% 29% 26% 24% 28%
2 -2 -10 9 8 19 59 32 57 48 76 28
EPS in Rs 1.08 -1.01 -5.49 4.87 4.38 10.19 28.28 15.60 27.35 22.84 36.61 13.26
Dividend Payout % 46% 0% 0% 8% 11% 5% 3% 3% 3% 3% 3% 8%
Compounded Sales Growth
10 Years: 5%
5 Years: 0%
3 Years: -1%
TTM: -11%
Compounded Profit Growth
10 Years: 29%
5 Years: -14%
3 Years: -18%
TTM: -51%
Stock Price CAGR
10 Years: 36%
5 Years: 20%
3 Years: 5%
1 Year: -50%
Return on Equity
10 Years: 17%
5 Years: 16%
3 Years: 13%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 2 2 2 2 2 3 3 3 3 10 10
Reserves 70 68 60 69 76 94 157 188 244 290 356 382
84 80 79 81 75 70 58 64 43 63 65 62
79 84 64 60 95 91 135 102 101 147 128 199
Total Liabilities 236 235 205 212 249 257 352 357 390 503 560 654
53 49 43 50 50 70 77 83 107 179 210 200
CWIP 8 12 13 2 4 1 4 14 23 9 19 27
Investments 13 14 13 11 11 11 14 14 15 15 10 10
163 161 136 149 184 175 257 246 244 299 321 417
Total Assets 236 235 205 212 249 257 352 357 390 503 560 654

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 6 -2 2 15 39 84 41 16 42 50 75
-17 -11 -1 2 -7 -20 -10 -20 -34 -65 -45 -56
14 -3 1 0 -5 -8 -19 4 -22 19 0 -5
Net Cash Flow -5 -7 -2 4 3 12 54 26 -40 -4 5 14
Free Cash Flow -16 -5 -6 0 7 22 77 18 -19 -28 -4 20
CFO/OP 11% 55% -272% 7% 69% 127% 118% 114% 48% 86% 92% 176%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 55 62 71 79 57 47 49 19 26 39 31 43
Inventory Days 113 144 141 123 138 105 110 120 137 173 192 253
Days Payable 72 106 86 76 75 86 115 77 103 116 95 140
Cash Conversion Cycle 96 100 126 127 120 66 44 62 60 96 129 156
Working Capital Days 10 22 16 20 24 19 13 1 31 34 58 38
ROCE % 8% 4% -3% 12% 18% 23% 44% 22% 28% 21% 20% 10%

Insights

In beta
Mar 2015 Mar 2016 Mar 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue from Cotton Processing Machinery
INR Crores

Log in to view insights

Please log in to see hidden values.

Login
Export Revenue Share
%
Revenue from Infrastructure (PEB)
INR Crores
Domestic Cotton Ginning Market Share
%
Infrastructure (PEB) Installed Capacity
MTPA
Global Cotton Ginning Market Share
%
Number of Manufacturing Units
Units
Aerobridges Delivered
Units
Heavy Engineering Capacity
MT
Total Order Book
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
47.69% 47.69% 47.77% 48.39% 48.27% 48.27% 48.27% 48.27% 48.27% 48.27% 56.62% 56.62%
0.07% 0.07% 0.07% 0.07% 0.07% 0.16% 0.08% 0.07% 0.15% 0.06% 0.04% 0.04%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.01% 0.01% 0.01% 0.01%
52.24% 52.25% 52.17% 51.54% 51.67% 51.57% 51.64% 51.58% 51.59% 51.66% 43.34% 43.34%
No. of Shareholders 12,47513,05012,56514,07512,93313,22323,51723,75123,46624,02924,14823,738

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls