Bajaj Steel Industries Ltd

Bajaj Steel Industries Ltd

₹ 368 -9.64%
27 May - close price
About

Incorporated in 1961, Bajaj Steel Industries
Ltd manufactures Cotton ginning and Pressing Machineries, Pre fabricated building structure, components and allied products[1]

Key Points

Business Overview:[1]
BSIL is an ISO certified company, uniquely producing machinery for all cotton ginning technologies (Double Roller, Saw Gin, and Rotobar) and all pressing technologies, as well as seed cleaning, delinting, and decorticating. It also engages in general engineering fabrication, machining, intelligent electrical panel manufacturing, and various other engineering activities.

  • Market Cap 762 Cr.
  • Current Price 368
  • High / Low 795 / 302
  • Stock P/E 20.6
  • Book Value 204
  • Dividend Yield 0.27 %
  • ROCE 11.7 %
  • ROE 9.10 %
  • Face Value 5.00

Pros

Cons

  • The company has delivered a poor sales growth of 0.53% over past five years.
  • Dividend payout has been low at 3.58% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
121.14 98.01 153.20 125.86 173.89 141.01 152.22 138.05 153.50 107.53 174.62 125.27 116.76
101.64 83.55 128.13 109.18 147.96 119.16 126.92 117.27 129.32 93.98 142.83 115.96 111.14
Operating Profit 19.50 14.46 25.07 16.68 25.93 21.85 25.30 20.78 24.18 13.55 31.79 9.31 5.62
OPM % 16.10% 14.75% 16.36% 13.25% 14.91% 15.50% 16.62% 15.05% 15.75% 12.60% 18.21% 7.43% 4.81%
14.94 1.36 0.79 1.27 12.23 29.06 1.75 1.65 6.49 1.40 1.55 3.82 5.59
Interest 2.70 0.70 0.65 1.20 2.45 1.01 0.85 0.94 1.39 1.29 1.33 1.36 1.10
Depreciation 3.39 2.35 2.39 3.45 4.78 2.95 2.95 3.01 6.03 3.73 3.73 3.78 6.30
Profit before tax 28.35 12.77 22.82 13.30 30.93 46.95 23.25 18.48 23.25 9.93 28.28 7.99 3.81
Tax % 39.72% 25.29% 25.50% 24.44% 27.09% 25.18% 24.99% 25.81% 22.37% 25.48% 24.75% 26.03% 39.11%
17.09 9.54 17.01 10.05 22.55 35.13 17.43 13.71 18.06 7.40 21.28 5.91 2.32
EPS in Rs 8.22 4.59 8.18 4.83 10.84 16.89 8.38 6.59 8.68 3.56 10.23 2.84 1.12
Raw PDF
Upcoming result date: today

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
334 307 237 247 376 414 510 437 549 551 585 524
316 297 235 226 345 376 418 385 457 470 492 464
Operating Profit 17 10 2 22 31 38 93 52 92 81 93 60
OPM % 5% 3% 1% 9% 8% 9% 18% 12% 17% 15% 16% 12%
4 7 2 4 5 9 10 13 19 15 39 12
Interest 9 9 9 9 10 9 9 8 7 5 5 5
Depreciation 13 11 8 6 4 6 7 9 10 12 15 18
Profit before tax 1 -4 -13 10 23 32 87 49 94 80 112 50
Tax % 240% -23% -25% -9% 40% 25% 25% 25% 28% 26% 25% 26%
-1 -3 -10 11 14 24 66 36 68 59 84 37
EPS in Rs -0.54 -1.53 -5.34 6.09 7.29 12.57 31.54 17.54 32.45 28.38 40.54 17.75
Dividend Payout % -93% 0% 0% 6% 7% 4% 2% 3% 2% 3% 2% 6%
Compounded Sales Growth
10 Years: 6%
5 Years: 1%
3 Years: -2%
TTM: -10%
Compounded Profit Growth
10 Years: 29%
5 Years: -10%
3 Years: -15%
TTM: -43%
Stock Price CAGR
10 Years: 34%
5 Years: 21%
3 Years: 4%
1 Year: -48%
Return on Equity
10 Years: 19%
5 Years: 17%
3 Years: 15%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 2 2 2 2 2 3 3 3 3 10 10
Reserves 65 62 54 66 78 100 169 204 271 330 377 414
84 81 81 81 75 70 58 64 43 64 65 63
83 97 73 73 104 97 139 124 129 168 151 213
Total Liabilities 234 242 210 223 260 269 369 395 446 564 604 699
54 52 45 51 52 72 80 86 111 185 218 211
CWIP 8 11 13 2 4 1 4 14 24 10 19 27
Investments 5 4 2 1 1 0 4 4 22 22 9 12
168 175 150 168 204 196 281 291 289 347 358 449
Total Assets 234 242 210 223 260 269 369 395 446 564 604 699

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-5 10 -7 6 14 41 89 55 27 55 52
-14 -10 -0 2 -7 -21 -12 -20 -52 -66 -38
14 -2 1 0 -5 -8 -19 4 -22 19 -26
Net Cash Flow -5 -2 -7 9 2 12 59 39 -47 8 -12
Free Cash Flow -20 -2 -11 4 6 24 73 30 -12 -17 -4
CFO/OP -7% 109% -312% 29% 59% 123% 116% 135% 57% 90% 87%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 53 56 64 73 53 45 49 20 25 33 30 40
Inventory Days 119 147 145 150 131 117 117 144 150 184 197 251
Days Payable 75 105 81 77 68 78 110 87 107 109 92 134
Cash Conversion Cycle 97 97 128 146 116 85 56 77 68 108 135 156
Working Capital Days 11 15 16 19 27 25 18 1 28 29 54 48
ROCE % 7% 3% -3% 14% 21% 25% 47% 23% 31% 24% 21% 12%

Insights

In beta
Mar 2015 Mar 2016 Mar 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue from Cotton Processing Machinery
INR Crores

Log in to view insights

Please log in to see hidden values.

Login
Export Revenue Share
%
Revenue from Infrastructure (PEB)
INR Crores
Domestic Cotton Ginning Market Share
% ・Standalone data
Infrastructure (PEB) Installed Capacity
MTPA ・Standalone data
Global Cotton Ginning Market Share
% ・Standalone data
Number of Manufacturing Units
Units ・Standalone data
Aerobridges Delivered
Units
Heavy Engineering Capacity
MT ・Standalone data
Total Order Book
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
47.69% 47.69% 47.77% 48.39% 48.27% 48.27% 48.27% 48.27% 48.27% 48.27% 56.62% 56.62%
0.07% 0.07% 0.07% 0.07% 0.07% 0.16% 0.08% 0.07% 0.15% 0.06% 0.04% 0.04%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.01% 0.01% 0.01% 0.01%
52.24% 52.25% 52.17% 51.54% 51.67% 51.57% 51.64% 51.58% 51.59% 51.66% 43.34% 43.34%
No. of Shareholders 12,47513,05012,56514,07512,93313,22323,51723,75123,46624,02924,14823,738

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls