Kairosoft AI Solutions Ltd
₹ 67.2
1.89%
15 May
- close price
About
Incorporated in 1982, Kairosoft AI Solutions Ltd is engaged in trading in shares & securities, fabric, financing of loans and Artificial Intelligence.[1]
Key Points
- Market Cap ₹ 7.95 Cr.
- Current Price ₹ 67.2
- High / Low ₹ 242 / 40.0
- Stock P/E
- Book Value ₹ 329
- Dividend Yield 0.00 %
- ROCE -11.1 %
- ROE -11.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.20 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -19.3% over past five years.
- Promoter holding is low: 5.07%
- Company has a low return on equity of -3.90% over last 3 years.
- Promoter holding has decreased over last 3 years: -9.93%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.22 | 8.53 | 7.21 | 8.45 | 10.81 | 12.03 | 4.18 | 9.92 | 1.95 | 3.75 | 1.76 | 1.43 | 3.40 | |
| 4.36 | 8.33 | 6.93 | 7.90 | 10.25 | 11.94 | 4.35 | 9.79 | 1.96 | 3.76 | 1.28 | 4.93 | 8.43 | |
| Operating Profit | -0.14 | 0.20 | 0.28 | 0.55 | 0.56 | 0.09 | -0.17 | 0.13 | -0.01 | -0.01 | 0.48 | -3.50 | -5.03 |
| OPM % | -3.32% | 2.34% | 3.88% | 6.51% | 5.18% | 0.75% | -4.07% | 1.31% | -0.51% | -0.27% | 27.27% | -244.76% | -147.94% |
| 0.00 | 0.00 | 0.08 | 0.07 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | -5.01 | 1.14 | 1.11 | |
| Interest | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | 0.02 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.11 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.32 |
| Profit before tax | -0.19 | 0.09 | 0.32 | 0.58 | 0.55 | 0.07 | -0.18 | 0.10 | -0.02 | -0.02 | -4.54 | -2.39 | -4.24 |
| Tax % | 0.00% | 33.33% | 18.75% | 6.90% | 25.45% | 57.14% | 11.11% | 180.00% | 100.00% | 150.00% | 0.00% | 0.00% | |
| -0.18 | 0.06 | 0.26 | 0.53 | 0.41 | 0.04 | -0.19 | -0.08 | -0.05 | -0.05 | -4.54 | -2.39 | -4.08 | |
| EPS in Rs | -1.50 | 0.50 | 2.17 | 4.42 | 3.42 | 0.33 | -1.58 | -0.67 | -0.42 | -0.42 | -37.83 | -20.20 | -34.49 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -16% |
| 5 Years: | -19% |
| 3 Years: | -10% |
| TTM: | -19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -586% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 6% |
| 3 Years: | -2% |
| 1 Year: | -74% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -2% |
| 3 Years: | -4% |
| Last Year: | -12% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 1.18 | 3.18 |
| Reserves | 23.84 | 23.91 | 24.18 | 26.79 | 25.20 | 25.25 | 25.06 | 24.98 | 24.93 | 24.88 | 20.34 | 36.74 | 35.76 |
| 2.00 | 2.00 | 2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.05 | 2.20 | 2.19 | 0.19 | |
| 0.01 | 0.07 | 0.04 | 2.01 | 5.22 | 3.00 | 1.47 | 1.20 | 0.16 | 0.03 | 0.38 | 3.27 | 0.33 | |
| Total Liabilities | 26.25 | 26.38 | 26.62 | 29.20 | 32.82 | 30.65 | 28.93 | 28.58 | 27.49 | 27.36 | 23.32 | 43.38 | 39.46 |
| 0.44 | 0.42 | 0.39 | 0.37 | 0.35 | 0.33 | 0.32 | 0.30 | 0.29 | 0.27 | 0.26 | 0.09 | 12.03 | |
| CWIP | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 |
| Investments | 0.00 | 0.00 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.57 |
| 25.72 | 25.96 | 26.18 | 28.82 | 32.47 | 30.32 | 28.61 | 28.28 | 27.20 | 27.09 | 23.06 | 43.09 | 17.86 | |
| Total Assets | 26.25 | 26.38 | 26.62 | 29.20 | 32.82 | 30.65 | 28.93 | 28.58 | 27.49 | 27.36 | 23.32 | 43.38 | 39.46 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.35 | -1.49 | -0.15 | -0.01 | -0.57 | 0.00 | 0.43 | 5.17 | -1.37 | 2.50 | -3.07 | -0.70 | |
| 0.00 | 0.00 | -0.05 | -0.01 | 0.01 | 0.01 | 0.00 | -4.90 | 2.36 | 0.00 | 0.00 | 0.26 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 19.56 | |
| Net Cash Flow | 2.35 | -1.49 | -0.20 | -0.02 | -0.55 | -0.01 | 0.43 | 0.28 | 0.99 | 2.50 | -2.92 | 19.13 |
| Free Cash Flow | 2.35 | -1.49 | -0.15 | -0.01 | -0.57 | 0.00 | 0.43 | 5.17 | -1.37 | 2.50 | -3.07 | -0.44 |
| CFO/OP | -1,686% | -750% | -46% | 9% | -89% | 56% | -276% | 3,846% | 11,500% | -24,000% | -640% | 20% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 47.57 | 0.43 | 0.00 | 85.09 | 17.90 | 0.00 | 151.06 | 4.42 | 7.49 | 200.51 | 0.00 | 0.00 |
| Inventory Days | 0.00 | 45.81 | 88.43 | 112.19 | 323.67 | 307.95 | 915.14 | 146.19 | 1,121.31 | 0.00 | ||
| Days Payable | 0.00 | 0.00 | 100.01 | 209.92 | 105.70 | 0.00 | 31.66 | 36.17 | ||||
| Cash Conversion Cycle | 47.57 | 46.24 | 88.43 | 97.28 | 131.65 | 202.25 | 1,066.21 | 118.94 | 1,092.62 | 200.51 | 0.00 | 0.00 |
| Working Capital Days | 2,021.34 | 1,071.04 | 1,289.40 | 1,129.12 | 916.05 | 826.18 | 2,325.35 | 85.73 | 709.41 | 238.47 | 6.22 | -548.78 |
| ROCE % | -0.72% | 0.34% | 1.25% | 2.23% | 2.01% | 0.33% | -0.65% | 0.44% | -0.07% | -0.07% | 2.07% | -11.10% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Contribution of Fabric Trading to Revenue % |
|
||||||||||
| Contribution of Shares & Securities Trading to Revenue % |
|||||||||||
| Number of Board Meetings Count |
|||||||||||
| Number of Permanent Employees Count |
|||||||||||
| AI Platform Beta Launch Status (VolkAI Chat, Vision, Code Buddy) Binary (1=Live/Beta) |
|||||||||||
| Investment in AI R&D (Intangibles under development) INR |
|||||||||||
| Number of Pilot SME Partners for VolkAI HR Count |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 2d
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 13 May
-
Appointment of Company Secretary and Compliance Officer
1 May - Board appointed CS Harshal Kumar Agarwal as Company Secretary and Compliance Officer effective 01 May 2026.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held Today I.E. 01St May, 2026 Pursuant To The Regulation 30 Of The SEBI (LODR) Regulations, 2015 Read With The Schedule III.
1 May - Board appointed CS Harshal Kumar Agarwal as Company Secretary and Compliance Officer effective 01 May 2026.
-
Non-Applicability Of Disclosure Of Large Corporate For The Year Ended 31St March, 2026.
30 Apr - Company disclosed on 30 Apr 2026 it is not a Large Corporate for FY2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Apr 2025TranscriptAI SummaryPPT
Business Overview:[1][2]
KSAIL is a technology-based company specializing in AI-driven advanced solutions. Its activities include designing, developing, licensing, maintaining, and supporting AI-powered software solutions in India and globally. The company also undertakes R&D in AI and machine learning to build innovative software products, offers consultancy services for AI implementation and integration across industries, and manages intellectual property rights related to AI software solutions.