Rane Holdings Ltd
₹ 1,419
2.46%
27 May
- close price
- Market Cap ₹ 2,025 Cr.
- Current Price ₹ 1,419
- High / Low ₹ 1,835 / 981
- Stock P/E 23.9
- Book Value ₹ 456
- Dividend Yield 2.68 %
- ROCE 14.0 %
- ROE 13.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 51.0% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 69.3%
Cons
- Stock is trading at 3.11 times its book value
- Tax rate seems low
- Company has a low return on equity of 12.7% over last 3 years.
- Debtor days have increased from 30.2 to 36.6 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Holding Company
Part of BSE Financial Services BSE 1000
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 60 | 76 | 99 | 97 | 128 | 98 | 66 | 109 | 118 | 149 | 144 | 166 | |
| 26 | 30 | 31 | 35 | 38 | 35 | 29 | 35 | 46 | 52 | 57 | 72 | |
| Operating Profit | 34 | 46 | 67 | 62 | 91 | 62 | 37 | 74 | 72 | 98 | 87 | 94 |
| OPM % | 57% | 61% | 68% | 64% | 71% | 64% | 56% | 68% | 61% | 65% | 60% | 57% |
| 0 | 0 | -0 | 0 | 0 | 0 | -15 | -18 | -3 | -2 | 0 | 6 | |
| Interest | 0 | 2 | 3 | 2 | 2 | 2 | 3 | 6 | 6 | 5 | 2 | 5 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 5 | 6 | 5 |
| Profit before tax | 33 | 43 | 63 | 59 | 87 | 57 | 15 | 48 | 59 | 86 | 79 | 90 |
| Tax % | 21% | 17% | 21% | 17% | 13% | 11% | 91% | 29% | 18% | 15% | 14% | 6% |
| 26 | 36 | 50 | 49 | 76 | 51 | 1 | 34 | 48 | 73 | 68 | 85 | |
| EPS in Rs | 18.15 | 24.97 | 34.88 | 34.17 | 53.48 | 35.59 | 0.95 | 23.73 | 33.83 | 51.17 | 47.70 | 59.26 |
| Dividend Payout % | 41% | 40% | 24% | 42% | 36% | 22% | 0% | 51% | 50% | 49% | 80% | 79% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 20% |
| 3 Years: | 12% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 51% |
| 3 Years: | 19% |
| TTM: | 24% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 20% |
| 3 Years: | 15% |
| 1 Year: | -6% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 12% |
| 3 Years: | 13% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 269 | 289 | 335 | 367 | 417 | 445 | 454 | 491 | 522 | 564 | 601 | 637 |
| 0 | 27 | 15 | 28 | 19 | 33 | 77 | 70 | 58 | 2 | 61 | 32 | |
| 19 | 8 | 7 | 7 | 11 | 10 | 16 | 16 | 17 | 16 | 18 | 18 | |
| Total Liabilities | 302 | 338 | 372 | 417 | 461 | 502 | 562 | 591 | 612 | 596 | 694 | 701 |
| 51 | 90 | 89 | 88 | 88 | 105 | 103 | 102 | 106 | 67 | 65 | 62 | |
| CWIP | 0 | 0 | 2 | 4 | 10 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Investments | 235 | 231 | 252 | 302 | 337 | 373 | 434 | 475 | 479 | 495 | 548 | 577 |
| 16 | 16 | 29 | 23 | 27 | 24 | 24 | 13 | 27 | 34 | 81 | 62 | |
| Total Assets | 302 | 338 | 372 | 417 | 461 | 502 | 562 | 591 | 612 | 596 | 694 | 701 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 | 38 | 25 | 45 | 69 | 54 | 27 | 47 | 54 | 83 | 78 | 85 | |
| -8 | -37 | -2 | -42 | -30 | -40 | -62 | -33 | -15 | 4 | -100 | 6 | |
| -10 | -3 | -20 | -6 | -40 | -13 | 34 | -14 | -37 | -86 | 21 | -89 | |
| Net Cash Flow | 3 | -3 | 2 | -3 | -0 | 1 | -1 | -0 | 2 | 1 | -1 | 2 |
| Free Cash Flow | 21 | -3 | 22 | 42 | 61 | 46 | 26 | 45 | 51 | 109 | 73 | 83 |
| CFO/OP | 90% | 100% | 56% | 88% | 89% | 99% | 92% | 87% | 92% | 97% | 102% | 95% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23 | 18 | 22 | 45 | 34 | 35 | 65 | 16 | 32 | 26 | 28 | 37 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 23 | 18 | 22 | 45 | 34 | 35 | 65 | 16 | 32 | 26 | 28 | 37 |
| Working Capital Days | -68 | -30 | -19 | -9 | -6 | 24 | 54 | -6 | 22 | 9 | 21 | 17 |
| ROCE % | 12% | 15% | 19% | 16% | 21% | 13% | 6% | 13% | 12% | 16% | 13% | 14% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Consolidated Group Sales Rs. Crores |
|
||||
| Rane (Madras) Revenue Rs. Crores |
|||||
| Rane Steering Systems Revenue Rs. Crores |
|||||
| ZF Rane Automotive India Revenue Rs. Crores |
|||||
| Consolidated Aftermarket Business Scale Rs. Crores |
|||||
| Capacity Utilization (OEE Improvement Initiatives) Qualitative |
|||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Newspaper Advertisement - Window For Re-Lodgement Of Transfer Requests For Physical Shares
1d - Newspaper notice on special window for re-lodgement of physical share transfer requests, open until February 4, 2027.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
1d - The transcript of the earnings call is available in the Investor information section of the website of the Company at the weblink https://ranegroup.com/investors/rane-holdings-limited/
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
19 May - Audio/video recording of May 18, 2026 earnings conference call made available on website.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
19 May - We enclose herewith copy of advertisements published on May 19, 2026 in Newspapers - Business Standard (English) and Hindu Tamizh Thisai (Tamil) in connection with …
- Shareholder Meeting -Extra-Ordinary General Meeting On June 12, 2026 19 May
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2026TranscriptAI SummaryPPT
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
Jun 2025Transcript PPT REC
-
Feb 2025TranscriptAI SummaryPPT
-
Nov 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023Transcript PPT
-
Aug 2023TranscriptAI SummaryPPT
-
May 2023Transcript PPT
-
Oct 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jun 2021TranscriptAI SummaryPPT
-
Feb 2021TranscriptAI SummaryPPT
-
Nov 2020TranscriptAI SummaryPPT
-
Aug 2020Transcript PPT
-
Feb 2020TranscriptAI SummaryPPT
-
Nov 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
May 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
May 2018TranscriptAI SummaryPPT
-
May 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
-
Aug 2017TranscriptAI SummaryPPT
-
Jun 2017TranscriptAI SummaryPPT
Business Profile[1]
Rane Holdings Limited manages strategic investments across Rane Group subsidiaries and joint ventures, licensing the Rane trademark and providing management, IT, business development, and investor services within the group. The company is listed on both the NSE and BSE stock exchanges.