Bimetal Bearings Ltd

Bimetal Bearings Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bimetal Bearings Ltd

₹ 618 3.79%
14 Aug - close price
bimite.co.in BSE: 505681
About

Incorporated in 1961, Bimetal Bearings
Ltd manufactures Engine Bearings, Bushings, Thrust Washers, Alloy Powder and Bimetallic Strips[1]

Key Points

Business Overview:[1][2]
BBL was established in collaboration with Clevite Inc., USA and Repco Limited, Australia. It is a member of the Amalgamations group. Company manufactures Engine Bearings, Bushings, Thrust Washers, Alloy Powder and Bimetallic Strips. It has an OEM base covering all segments of the automotive spectrum including Passenger cars, MUVs, LCVs, M&HCVs, Tractors, Industrial engines, two wheelers, defence and railway establishments

Website BSE
  • Market Cap ₹ 237 Cr.
  • Current Price ₹ 618
  • High / Low ₹ 843 / 470
  • Stock P/E 21.3
  • Book Value ₹ 575
  • Dividend Yield 2.10 %
  • ROCE 5.42 %
  • ROE 4.78 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.08 times its book value
  • Company has delivered good profit growth of 50.4% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 51.4%

Cons

  • The company has delivered a poor sales growth of 9.90% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 4.61% over last 3 years.
  • Earnings include an other income of Rs.5.65 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
53.91 61.75 54.01 59.63 58.83 59.00 55.03 60.81 58.28 62.61 54.08 64.11 71.66
51.36 56.91 49.76 55.36 54.72 55.36 53.96 57.58 53.60 59.47 51.87 60.08 66.25
Operating Profit 2.55 4.84 4.25 4.27 4.11 3.64 1.07 3.23 4.68 3.14 2.21 4.03 5.41
OPM % 4.73% 7.84% 7.87% 7.16% 6.99% 6.17% 1.94% 5.31% 8.03% 5.02% 4.09% 6.29% 7.55%
0.89 2.21 0.76 0.71 1.83 1.87 1.97 1.43 1.47 1.69 1.87 0.53 1.56
Interest 0.10 0.20 0.21 0.23 0.18 0.19 0.19 0.31 0.19 0.19 0.19 0.18 0.04
Depreciation 1.50 1.67 1.77 1.77 1.75 1.82 1.80 2.02 1.80 1.87 1.95 2.28 2.00
Profit before tax 1.84 5.18 3.03 2.98 4.01 3.50 1.05 2.33 4.16 2.77 1.94 2.10 4.93
Tax % 28.26% 28.38% 28.05% 16.78% 27.93% 28.00% 23.81% 4.29% 28.85% 14.44% -52.06% -0.95% 24.95%
1.32 3.72 2.17 2.47 2.88 2.53 0.81 2.23 2.96 2.37 2.95 2.11 3.69
EPS in Rs 3.45 9.73 5.67 6.46 7.53 6.61 2.12 5.83 7.74 6.20 7.71 5.52 9.65
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
146 157 142 144 182 206 149 158 197 229 234 239 252
141 151 133 138 169 190 149 154 189 213 221 224 238
Operating Profit 5 6 9 6 13 17 0 5 8 16 12 15 15
OPM % 3% 4% 6% 4% 7% 8% 0% 3% 4% 7% 5% 6% 6%
5 6 3 6 4 4 7 5 4 4 7 6 6
Interest 1 1 0 0 0 0 0 1 1 1 1 1 1
Depreciation 4 4 4 4 4 5 6 6 6 7 7 8 8
Profit before tax 5 7 7 7 13 15 1 4 5 13 11 11 12
Tax % 23% 25% 31% 27% 23% 33% -18% -5% 27% 26% 23% 5%
4 6 5 5 10 10 2 4 4 10 8 10 11
EPS in Rs 10.09 14.59 13.15 13.07 26.54 26.95 4.31 10.30 9.70 25.28 22.07 27.19 29.08
Dividend Payout % 69% 51% 57% 57% 34% 37% 162% 78% 83% 50% 57% 48%
Compounded Sales Growth
10 Years: 4%
5 Years: 10%
3 Years: 7%
TTM: 8%
Compounded Profit Growth
10 Years: 7%
5 Years: 50%
3 Years: 42%
TTM: 30%
Stock Price CAGR
10 Years: 5%
5 Years: 17%
3 Years: 20%
1 Year: -8%
Return on Equity
10 Years: 4%
5 Years: 4%
3 Years: 5%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 134 136 154 160 171 178 170 182 189 197 210 216
1 0 0 0 0 0 4 5 6 9 9 9
28 28 24 31 31 34 31 43 42 45 47 45
Total Liabilities 166 168 182 195 206 215 208 233 241 256 270 274
37 35 33 36 42 47 49 64 65 75 76 79
CWIP 3 1 4 3 1 2 13 3 8 3 3 3
Investments 20 18 35 39 45 47 41 53 57 57 72 71
106 113 110 117 118 120 106 113 112 120 119 121
Total Assets 166 168 182 195 206 215 208 233 241 256 270 274

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
20 -7 7 5 12 12 13 9 9 12 10 14
-16 13 -5 -2 -10 -9 -9 -7 -6 -7 -6 -7
-4 -5 -4 -4 -4 -4 -5 -2 -3 -4 -6 -6
Net Cash Flow 0 1 -1 0 -1 -1 -2 0 -0 0 -1 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 83 93 91 95 102 90 101 110 88 78 82 86
Inventory Days 184 199 227 236 167 157 190 210 158 154 143 135
Days Payable 50 64 72 122 96 85 104 136 105 94 92 88
Cash Conversion Cycle 218 228 245 209 174 163 186 184 142 138 133 133
Working Capital Days 169 167 188 201 153 130 150 144 112 106 103 101
ROCE % 4% 5% 5% 4% 8% 9% 1% 2% 3% 7% 6% 5%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
74.88% 74.88% 74.88% 74.88% 74.88% 74.88% 74.88% 74.88% 74.88% 74.88% 74.88% 74.88%
25.12% 25.13% 25.11% 25.11% 25.12% 25.12% 25.11% 25.12% 25.11% 25.12% 25.11% 25.12%
No. of Shareholders 7,1456,9576,3166,3166,4406,3676,2646,1716,1616,1116,2516,206

Documents

Announcements

Annual reports