Bimetal Bearings Ltd

Bimetal Bearings Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bimetal Bearings Ltd

₹ 637 -2.20%
24 Apr - close price
bimite.co.in BSE: 505681
About

Incorporated in 1961, Bimetal Bearings
Ltd manufactures Engine Bearings, Bushings, Thrust Washers, Alloy Powder and Bimetallic Strips[1]

Key Points

Business Overview:[1][2]
BBL was established in collaboration with Clevite Inc., USA and Repco Limited, Australia. It is a member of the Amalgamations group. Company manufactures Engine Bearings, Bushings, Thrust Washers, Alloy Powder and Bimetallic Strips. It has an OEM base covering all segments of the automotive spectrum including Passenger cars, MUVs, LCVs, M&HCVs, Tractors, Industrial engines, two wheelers, defence and railway establishments

Website BSE
  • Market Cap ₹ 244 Cr.
  • Current Price ₹ 637
  • High / Low ₹ 730 / 407
  • Stock P/E 28.4
  • Book Value ₹ 548
  • Dividend Yield 1.96 %
  • ROCE 7.51 %
  • ROE 5.64 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.16 times its book value
  • Company has been maintaining a healthy dividend payout of 63.9%

Cons

  • Company has a low return on equity of 3.43% over last 3 years.
  • Earnings include an other income of Rs.7.93 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Bearings Industry: Bearings

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
51.90 53.65 39.14 49.66 53.63 54.50 53.91 61.75 54.01 59.63 58.83 59.00 55.03
48.71 51.13 37.56 48.31 52.67 50.46 51.36 56.90 49.76 56.77 54.72 55.54 53.95
Operating Profit 3.19 2.52 1.58 1.35 0.96 4.04 2.55 4.85 4.25 2.86 4.11 3.46 1.08
OPM % 6.15% 4.70% 4.04% 2.72% 1.79% 7.41% 4.73% 7.85% 7.87% 4.80% 6.99% 5.86% 1.96%
1.53 1.79 1.28 1.29 0.79 1.29 1.67 3.14 1.47 1.16 2.59 2.28 1.90
Interest 0.12 0.22 0.07 0.09 0.10 0.17 0.10 0.20 0.21 0.23 0.18 0.19 0.19
Depreciation 1.53 1.55 1.50 1.50 1.57 1.70 1.50 1.67 1.77 1.77 1.75 1.82 1.80
Profit before tax 3.07 2.54 1.29 1.05 0.08 3.46 2.62 6.12 3.74 2.02 4.77 3.73 0.99
Tax % 14.98% -15.75% 22.48% 23.81% 0.00% 25.14% 19.85% 24.02% 22.73% 24.75% 23.48% 28.15% 25.25%
2.62 2.95 1.00 0.81 0.08 2.59 2.10 4.65 2.88 1.51 3.64 2.68 0.74
EPS in Rs 6.85 7.71 2.61 2.12 0.21 6.77 5.49 12.16 7.53 3.95 9.52 7.01 1.93
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
142 144 182 206 149 158 197 229 232
133 138 169 190 149 154 189 213 221
Operating Profit 9 6 13 17 0 5 8 16 12
OPM % 6% 4% 7% 8% 0% 3% 4% 7% 5%
2 4 5 5 7 5 5 6 8
Interest 0 0 0 0 0 1 1 1 1
Depreciation 4 4 4 5 6 6 6 7 7
Profit before tax 6 6 14 16 1 4 6 14 12
Tax % 34% 29% 21% 31% -30% -5% 24% 23%
4 4 11 11 1 4 4 11 9
EPS in Rs 11.03 10.67 29.15 29.86 2.82 9.99 11.71 29.12 22.41
Dividend Payout % 68% 70% 31% 34% 248% 80% 68% 43%
Compounded Sales Growth
10 Years: %
5 Years: 5%
3 Years: 15%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: 0%
3 Years: 143%
TTM: -30%
Stock Price CAGR
10 Years: 11%
5 Years: 6%
3 Years: 30%
1 Year: 53%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 3%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 4 4 4 4 4 4 4 4 4
Reserves 155 160 171 179 171 183 191 201 206
0 0 0 0 4 5 6 9 8
24 31 31 34 31 43 42 45 52
Total Liabilities 183 195 206 217 209 234 243 259 270
33 36 42 47 49 64 65 75 77
CWIP 4 3 1 2 13 3 8 3 3
Investments 36 39 46 49 42 54 58 60 68
110 117 118 120 106 113 112 120 122
Total Assets 183 195 206 217 209 234 243 259 270

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
7 5 12 12 13 9 9 12
-5 -2 -10 -9 -9 -7 -6 -7
-4 -4 -4 -4 -5 -2 -3 -4
Net Cash Flow -1 0 -1 -1 -2 0 -0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 91 95 102 90 101 110 88 78
Inventory Days 227 236 167 157 190 210 158 154
Days Payable 72 122 96 85 104 136 105 94
Cash Conversion Cycle 245 209 174 163 186 184 142 138
Working Capital Days 188 201 153 130 158 155 122 116
ROCE % 3% 9% 9% 0% 2% 3% 8%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.88% 74.88% 74.88% 74.88% 74.88% 74.88% 74.88% 74.88% 74.88% 74.88% 74.88% 74.88%
25.12% 25.12% 25.12% 25.12% 25.12% 25.12% 25.13% 25.11% 25.11% 25.12% 25.12% 25.11%
No. of Shareholders 7,0557,3667,2347,1447,0787,1456,9576,3166,3166,4406,3676,264

Documents

Announcements

Annual reports