Flomic Global Logistics Ltd
Incorporated in 1981, Flomic Global Logistics is in the business of Freight Forwarding and Custom Clearance Services, Warehousing Services and Transportation Services[1]
- Market Cap ₹ 77.4 Cr.
- Current Price ₹ 42.6
- High / Low ₹ 75.0 / 35.0
- Stock P/E 146
- Book Value ₹ 10.2
- Dividend Yield 0.23 %
- ROCE 7.51 %
- ROE 7.51 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 4.19 times its book value
- Company has a low return on equity of 4.36% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| 6.01 | 0.22 | 0.47 | 0.31 | 0.20 | 0.54 | |
| 0.03 | 0.13 | 0.17 | 0.03 | 0.01 | 0.01 | |
| Operating Profit | 5.98 | 0.09 | 0.30 | 0.28 | 0.19 | 0.53 |
| OPM % | 99.50% | 40.91% | 63.83% | 90.32% | 95.00% | 98.15% |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Profit before tax | 5.98 | 0.09 | 0.30 | 0.28 | 0.19 | 0.53 |
| Tax % | 11.04% | -0.00% | 10.00% | 25.00% | 21.05% | -0.00% |
| 5.32 | 0.09 | 0.27 | 0.21 | 0.15 | 0.53 | |
| EPS in Rs | 7.39 | 0.12 | 0.38 | 0.29 | 0.21 | 0.74 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | % |
| TTM: | 170% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 43% |
| 3 Years: | % |
| TTM: | 253% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | -21% |
| 1 Year: | -31% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 4% |
| Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Reserves | 5.94 | 6.03 | 6.29 | 6.49 | 6.64 | 7.17 |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| 0.70 | 0.68 | 0.70 | 1.12 | 0.15 | 0.04 | |
| Total Liabilities | 6.79 | 6.86 | 7.14 | 7.76 | 6.94 | 7.36 |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 6.09 | 6.16 | 6.45 | 6.78 | 4.71 | 0.26 |
| 0.70 | 0.70 | 0.69 | 0.98 | 2.23 | 7.10 | |
| Total Assets | 6.79 | 6.86 | 7.14 | 7.76 | 6.94 | 7.36 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| -0.70 | -0.13 | -0.07 | -0.00 | -2.15 | -4.37 | |
| 0.69 | 0.15 | 0.08 | -0.00 | 3.27 | 4.99 | |
| 0.01 | -0.02 | -0.01 | -0.00 | -0.00 | -0.00 | |
| Net Cash Flow | -0.00 | -0.00 | -0.00 | -0.00 | 1.12 | 0.62 |
| Free Cash Flow | -0.70 | -0.13 | -0.07 | -0.00 | -2.15 | -4.37 |
| CFO/OP | -0% | -144% | -27% | -0% | -1,116% | -825% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| Debtor Days | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Inventory Days | -0.00 | |||||
| Days Payable | ||||||
| Cash Conversion Cycle | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Working Capital Days | -0.61 | 16.59 | -15.53 | -176.61 | -219.00 | -0.00 |
| ROCE % | 1.47% | 4.75% | 2.83% | 7.51% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Branches branches ・Standalone data |
|
|||||
| Warehouses warehouses ・Standalone data |
||||||
| Active Customers customers ・Standalone data |
||||||
| Warehousing Footprint Lakh Sq. Ft. |
||||||
| Air Freight Volumes MT |
||||||
| Sea FCL Volumes TEUs |
||||||
| Sea LCL Volumes CBM |
||||||
| Total Shipments Handled shipments |
||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
- Audio recording of 13 August 2026 earnings call for quarter ended 30 June 2026 available on website.
- Announcement under Regulation 30 (LODR)-Investor Presentation
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- Q1 FY27 revenue rose 18.4% to ₹11,999.77 lakh; PAT turned positive at ₹206.25 lakh.
-
Unaudited Financial Result For The First Quarter Ended 30Th June 2026
- Board approved Q1 FY2026-27 unaudited results on 12 August 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Wednesday, 12Th August, 2026
- Board approved Q1 FY26 results, annual report, AGM notice for 11 Sep 2026, and book closure.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
FGLL is an Integrated, asset-light logistics platform which provides services across Air, Sea, Land, and Specialized Logistics